MIRA INFORM REPORT

 

Report Date :

29.04.2008

 

 

IDENTIFICATION DETAILS

 

Now Known As :

LUMAX AUTO TECHNOLOGIES LIMITED

(W.E.F. THE YEAR 2006)

 

 

Formerly Known As :

DHANESH AUTO ELECTRICALS LIMITED

 

 

Registered Office :

W-230-E, S Block, MIDC, Bhosari, Pune – 411 026, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

30.10.1981

 

 

Com. Reg. No.:

11-25519

 

 

CIN No.:

[Company Identification No.]

U31909MH1981PLC025519

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED04520F

 

 

PAN No.:

[Permanent Account No.]

AAACD4090Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Automotive Components.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1526000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Directors are reported as experienced and respectable businessmen. Trade relations are fair. Business is active. General financial position is satisfactory. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pratap Sarkar

Designation :

Accounts Manager

Contact No.:

91-9890996820

Date :

29.04.2008

 

 

LOCATIONS

 

Registered Office/ Factory :

W-230-E, S Block, MIDC, Bhosari, Pune – 411 026, Maharashtra, India 

Tel. No.:

91-20-27122305 / 27128074/ 66304625

Mobile No.:

91-9890996820

Fax No.:

91-20-27121871/ 66304624

E-Mail :

dhanesh_auto@vsnl.com  , bhosari@lumaxautotech.com  , ashish.dubey@lumaxautotech.com

Website :

http://www.lumaxautotech.com

 

 

Factory 2 :

Development Unit

Plot No. 54/8, MIDC, Chinchwad, Pune – 411 018, Maharashtra, India

Tel. No.:

91-20-27477841

Fax No.:

91-20-27479701/ 66304634

 

 

Branches :

·         W-28, MIDC, Aurangabad – 731 133, Maharashtra

Tel No. 91-240-6616310

Fax No. 91-240-255109

Email –daelw28@agd2.dot.net.in

 

·         A-8, MIDC, Waluj, Aurangabad – 431 133, Maharashtra

Tel. No. 91-240-2555368 / 2555369

Fax No. 91-240-2555109

Email – daela8v2_agd@sancharnet.in

 

·         156/1, Mahalunge Ingale, Chakan-Talegaon Road, Chakan, Pune – 410 501, Maharashtra

Tel. 91-2135-254066

Fax No. 91-2135-252708

Email – daechakan@daemail.com

 

·         7-A-40, Channa Market, Karol Bagh, New Delhi – 110 005, India

Tel. No. 91-11-25758030

Fax No. 91-11-25758303

      Email – lumax@del2.vsnl.net.in

 

·         B-86, Mayapuri Industrial Area, Phase I, New Delhi, India

 

 

DIRECTORS

 

Name :

Mrs. Usha Dhanesh Jain

Designation :

Director

Address :

L-1/26, Askashneem Marg, DLF City, Phase- II, Gurgaon, Faridabad, Haryana – 122 002, India

Date of Birth/Age :

07.01.1942

Date of Appointment :

01.04.2002

 

 

Name :

Mr. Sagarchand Dhanesh Jain

Designation :

Director

Address :

L-1/26, Askashneem Marg, DLF City, Phase- II, Gurgaon, Faridabad, Haryana – 122 002, India

Date of Birth/Age :

08.01.1942

Date of Appointment :

30.10.1981

 

 

Name :

Mr. Manmohan Sadanand Sachdev

Designation :

Director

Address :

D-86, Defence Colony, New Delhi – 110 024, India

Date of Birth/Age :

28.10.1938

Date of Appointment :

15.06.2006

 

 

Name :

Mr. A. V. Alexander

Designation :

Director

Address :

M-523 Lane, W-23A, Western Avenue, Sainik Farms, New Delhi – 110 062, indai

Date of Birth/Age :

01.11.1938

Date of Appointment :

15.06.2006

 

 

Name :

Mr. Sandeep Dinodia

Designation :

Director

Address :

A-9, Maharani Bagh, New Delhi – 110 065, India

 

 

Name :

Mr. Anmol Dhanesh Jain

Designation :

Director

Address :

L-1/26, Askashneem Marg, DLF City, Phase- II, Gurgaon, Faridabad, Haryana – 122 002, India

Date of Birth/Age :

29.04.1979

Date of Appointment :

03.08.2004

 

 

 

 

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Pilltla S. Chandrasekar

Designation :

Company Secretary

Address :

D-6, Kubera Gulshan, D P Road, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

18.09.1954

Date of Appointment :

15.06.2006

 

 

Name :

Mr. Pratap Sarkar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 11.07.2006

 

Names of Shareholders

 

No. of Shares

Mr. Sagarchand Dhanesh Jain

 

2548757

Mrs. Usha Dhanesh Jain

 

463712

Mr. Anmol Dhanesh Jain

 

765890

D K Jain and Sons - HUF

 

1145971

Mr. Deepak Dhanesh Jain

 

794652

Mr. Sagarchand Sunilchand Jain

 

21350

Vardhman Agencies Private Limited

 

4260

Sheetal Finance Private Limited

 

1150000

Mr. Naval Balakram Khanna

 

30

Mr. Pavan Sukhdev

 

50000

Mr. Farid Rashid Gulmohamaad

 

100000

Mr. Pramod Ahuja

 

100000

Mrs. Sugandha Jai Hiremath

 

110000

Sethi Mercantile Private Limited

 

100000

Karisma Investment Private Limited

 

133000

Centrum Capital Limited

 

55000

 

As on 30.09.2007

 

Names of Shareholders

 

Percentage of Holding

 

 

 

Nationalized or Other Banks

 

0.33

Foreign Holdings (Foreign Institutional Investor(s), Foreign Companie(s), Foreign Financial Institution(s), Non-Resident Indian(s), or Overseas Corporate Bodies or Others)

 

2.17

Bodies Corporate

 

10.66

Directors or Relatives of Directors

 

59.27

Other Top Fifty (50) Shareholders

 

16.60

Others

 

10.97

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automotive Components.

 

 

Products with ITC Code :

Automotive Components – 9714 and 8512

 

 

Terms :

 

Selling :

Credit upto 30-60 days basis

 

 

Purchasing :

Credit upto 30-60 days basis

 

 

GENERAL INFORMATION

 

Customers :

·         Manufacturers

 

Some of major customers includes:

·         Ashok Layland

·         Mahindra and Mahindra

·         Hero Honda

·         Swaraj Mazda

·         TATA

·         TAFE

·         Maruti Suzuki

·         Diamler

·         Eicher

·         Force Motors

·         PIAGGIO

·         Yamaha

·         Volvo

·         Nissan

·         Vignal

·         Adiva

·         John Deere 

 

 

No. of Employees :

Around 1500

 

 

Bankers :

·         State Bank of India, Pimpri Branch, Bombay-Pune Road, Pune – 411 034, Maharashtra, India

 

·         State Bank of India, Industrial Finance Branch, Pimpri, Pune – 411 018, Maharashtra

 

·         ABN Amro Bank N. V., Hansalya Building, 15 Barakhamba Road,

      New Delhi – 110 001, India

 

 

Facilities :

Subject enjoys CC and Terms Loan of Rs. 120.000 millions facilities from ABN Amro Bank

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

D. R. Barve and Company

Chartered Accountants

Address :

461/1, Sadashiv Peth, Tilak Road, Pune – 411 030, Maharashtra, India

 

 

Subsidiaries :

Lumax DK Auto Industries Limited

CIN: U34300DL1997PLC087110

 

 

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,000,000

Equity Share

Rs. 10/- each

Rs. 150.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,631,541

Equity Shares

Rs. 10/- each

Rs. 116.315 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

116.315

71.446

34.353

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

265.239

30.399

16.144

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

381.554

101.845

50.497

LOAN FUNDS

 

 

 

1] Secured Loans

79.084

38.234

47.615

2] Unsecured Loans

21.661

79.330

16.754

TOTAL BORROWING

100.745

117.564

64.369

DEFERRED TAX LIABILITIES

21.570

15.211

13.881

 

 

 

 

TOTAL

503.869

234.620

128.747

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

296.379

179.187

112.128

Capital work-in-progress

15.689

11.645

13.242

 

 

 

 

INVESTMENT

12.723

12.723

0.001

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

105.759

38.814

31.240

 

Sundry Debtors

215.690

116.021

103.610

 

Cash & Bank Balances

56.433

41.801

4.248

 

Other Current Assets

46.147

25.451

21.446

 

Loans & Advances

117.778

22.133

1.682

Total Current Assets

541.807

244.220

162.226

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

333.975

187.194

144.698

 

Provisions

29.562

27.577

16.576

Total Current Liabilities

363.537

214.771

161.274

Net Current Assets

178.270

29.449

0.952

 

 

 

 

MISCELLANEOUS EXPENSES

0.808

1.616

2.424

 

 

 

 

TOTAL

503.869

234.620

128.747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1603.518

943.076

854.929

Other Income

2.254

1.406

1.349

Total Income

1605.772

944.482

856.278

 

 

 

 

Profit/(Loss) Before Tax

43.556

42.066

28.473

Provision for Taxation

0.000

0.000

0.000

Profit/(Loss) After Tax

43.556

42.066

28.473

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

1159.950

626.446

659.070

 

Purchases made for re-sale

191.746

49.391

0.000

 

Consumption of stores and spares parts

37.499

37.108

0.000

 

Increase/(Decrease) in Finished Goods

(36.537)

0.607

0.000

 

Salaries, Wages, Bonus, etc.

53.477

47.445

42.451

 

Managerial Remuneration

1.375

1.339

0.480

 

Payment to Auditors

0.184

0.160

0.141

 

Interest

5.489

7.843

4.497

 

Insurance Expenses

1.216

0.864

0.705

 

Power & Fuel

18.218

14.321

11.267

 

Depreciation & Amortization

15.221

11.294

0.000

 

Other Expenditure

114.378

106.598

109.194

Total Expenditure

1562.216

903.416

827.805

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

2.71

4.45

3.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.71

4.45

3.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.02

9.39

9.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.41

0.56

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.27

4.41

5.74

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.13

1.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Name of the company

Dhanesh Auto Electricals Private Limited

Presented By

State Bank of India, Industrial Finance Branch, Pimpri, Pune – 411 018, Maharashtra, India

1) Date and description of instrument creating the 

    change

Agreement of loan for overall limit F-C-1

Agreement of hypothecation of goods and assets F-C-2

Letter regarding the grant og individual limits within the overall limit F-C-5

All the above agreement are dated 04.12.1996 and executed for the creation of a single charge.

2) Amount secured by the charge/amount owing on 

    the securities of charge

Rs. 18.300 millions

DCC (hypothecation of stocks) : Rs. 4.000 millions

Chief Executive (against bills):    Rs. 6.000 millions

Medium Term Loan:                    Rs. 8.300 millions

--------------------------------------------------------------------

                                                    Rs. 18.300 millions  

3) Short particular of the property charged. If the

    property acquired is subject to charge, date of   

    the acquired of the property should be given

N A

4) Gist of the terms and conditions and extent and

    operation of the charge.

ROI: DCC (hypothecation of stocks) clean CCC (bills), MTL 18.25% p.a.

Margin: raw material 25%, stock in process 33%, book debts / receivables 40%, against reimbursement for term loan for construction 45% for acquisition of machinery 35%

Repayment: 1st three monthly installments of Rs. 0.200 million each. Next 12 monthly installments of Rs. 0.150 million each. Next 11 monthly installments of Rs. 0.225 million each. Last monthly installments of Rs. 0.125 million.   

5) Name and Address and description of the

    person entitled to the charge.

State Bank of India

Industrial Finance Branch, Pimpri, Pune – 411 018, Maharashtra, India

6) Date  and brief description of instrument

    modifying the charge

Supplemental agreement of loan for increase in the overall limit Form C, 1-A

Supplemental agreement of hypothecation of goods and assets for increase in the overall limit F-C2-A

Letter regarding the grant of individual limit within the overall limit F-C-5

All the above agreement are dated 17.06.1998 and executed for the creation of a single modification.

7) Particulars of modifications specifying the terms

    and conditions or the extent of operations of the  

    charge in which modification is made and the

    details of the modification.

As per annexure -2 attached

 

 

This form is for

Creation of charge

Corporation identity number (CIN) or foreign company registrations number of the company 

U31909MH1981PLC025519

Name of the company

Lumax Auto Technologies Limited

Address

W-230, S Block, MIDC, Bhosari, Pune – 411 026, Maharashtra, India 

Type of Charges

Book debts, movable property, current assets and movable fixed assets

Whether consortium finance is involved

No

Whether joint charge involved

No

Number of charge holder(s)

1

Particular of the charge holder 

ABN Amro Bank N. V.

Hansalya Building, 15 Barakhamba Road, New Delhi – 110 001, India 

Nature or description of the instrument creating or modifying the charge  

Deed of hypothecation

Date of the instrument creating charge

12.01.2008

Whether charge created or modified outside India

No

Amount Secure by the charge

Rs. 206.000 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest: CC STPLR/ FCNR (B) Loans/ BD and TL/ TL2/ TL3 – at negotiated rate

LC/ Guarantees – at standard tariff

 

Terms of repayment: TL-1 – availability 29.02.2008, Tenor/ Maturity 30.10.2009, repayable in monthly installment of Rs. 0.800 millions

TL-2-availability 28.02.2008, Tenor/Maturity 28.02.2009, repayable in 14 equal quarterly installments

TL-3-availability 29.02.2008, Tenor/Maturity 28.02.2010, repayable in monthly installments of Rs. 0.500 million

CC- repayable on demand, STPLR/FCNR/BD-maximum 12 months, LC Validity/Usance maximum 180 days each and BG Maximum 12 Months including claim period 

 

Margin: as per sanction letter

 

Extent and operation of the charge: the charge operates as exclusive first charge on movable fixed assets for terms loan and second charge on current assets, for working capital limits the charge operates as first charge on current assets and second charge on movable fixed assets

 

Others: this is to secure credit facilities aggregating 206 millions as under

TL1

Rs. 17.400 millions

TL2

Rs. 13.600 millions

TL3

Rs. 80.000 millions

CC/STPLR/FCNR(B)/BD

Rs. 75.000 millions

LC/BG

Rs. 20.000 millions 

Short particulars of the Property charged  

As per annexure A

Whether any of the property or interest therein under reference is not registered in the name of the company 

No

 

Trade References:

 

 

As per Web:

 

Milestone

 

1981

A Private Limited Company was established in the name of Lumax Auto Electricals Private Limited to manufacture and supply Automotive components at Bhosari.

1988

Second Unit was started at Waluj, Aurangabad for supplying auto parts to Bajaj Auto Limited - Aurangabad.

1988

Name changed from Lumax Auto Electricals Private Limited to Dhanesh Auto Electricals Private Limited.

1993

R & D centre established at Chinchwad, Pune to cater to the development requirement for the new business.

1995

Third Unit started at Chakan, Pune for further major diversification for manufacturing of exhaust systems and fuel tanks for two wheelers.

1997

Fourth Unit started at Waluj, Aurangabad for the production of motorcycle chassis for Bajaj Auto Limited.

1998

Our Company became deemed Public Limited and name changed to Dhanesh Auto Electricals Limited.

2000

Bajaj Auto Limited selected the company as a cluster member for T.P.M. Activities.

2002

Started Lighting Division at Chakan.

2004

Received ISO Certificate for Chakan Unit.

2005

Received ISO Certificate for Bhosari Unit.

2006

LDK became our 100% subsidiary. Name of the Company was changed to Lumax Auto Technologies Limited.

2007

Started PCMA, Bhosari, Pune Plant

 

 

Profile

 

Founded in the year 1981, Lumax Auto Technologies Limited is a part of the D.K. Jain Group of companies that has carved its strong position in automotive parts like sheet metal parts, fabricated assemblies, tubular parts for two wheeler and three wheeler industry. Under the aegis of Mr. D K Jain, today Lumax Technologies has captured sizable market in its arena with an annual turnover of over Rs. 4500.000 millions (US$ 110 Million) including its subsidiaries.

 

Lumax Technologies is a publicly traded company in India. The shareholding pattern depicts a holding of 60% by Indian Promoters, and 40% is held by public, comprised of over 15,000 shareholders.

 

The customers are served from six modern manufacturing plants in India. Of these, Three are located in Pune, Three plants in Aurangabad, and an R&D centre in Pune. All these facilities are strategically located in the Automotive industrial belt in the State of Maharashtra in West of India. Our product line includes Two wheeler chassis, Exhaust systems & Mufflers, Fork & Handle bar assemblies, Petrol tanks, among numerous others.

Lumax Technologies has posted impressive financial growth of 30% for three consecutive years and is on a rapid growth spiral. Our advanced process engineering, manufacturing and testing facilities include :

 

   A well-equipped tool development setup.

   Robotic welding lines and SPMs.

   Paint shops for internal heat resistance painting, powder coating and external painting.

   Excellent capability for maintenance of jigs & fixtures


At Lumax Technologies - an ISO certified company - focus on customer satisfaction and quality leadership and are committed to achieve excellence in quality of our products and services. The dynamic management core at Lumax Technologies, through their insightfully crafted growth strategy is very keen on building a powerful bond with a wider client base in India, & would be delighted to serve you in our journey towards excellence.  

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.40.22

UK Pound

1

Rs.79.94

Euro

1

Rs.62.83

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions