MIRA INFORM REPORT

 

 

Report Date :

31.07.2008

 

IDENTIFICATION DETAILS

 

Name :

A.N. STAR BVBA

 

 

Registered Office :

Schupstraat 1- 7 B8, 2018   Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

24.05.1995

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Trader in Polished and Raw Diamonds, Precious Stones, Jewellery, Precious Metals and all Related Articles

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 


 

Name & address

 

A.N. Star Bvba

Schupstraat 1- 7 B8

2018   ANTWERPEN

Tel.:+32 (0)3-2266165

 

 

Legal status  

 

Private limited company

 

 

Founded

 

24/05/1995 as BVBA

 

 

Trade register   

 

52310202

 

 

Capital 

 

nominal                               EUR                                    18.600,--

issued and paid up               EUR                                    18.600,--

 

 

Management   

 

Nilesh Dhirajal Jogani, Groenborgerlaan 117, 2610  Wilrijk

Manan Shreeprakash Shah, Belgielei 106, 2018 Antwerpen

 

 

Activity

 

The trade in polished and raw diamonds, precious stones, jewellery, precious metals and all related articles.

 


                                          

Staff

 

1 employee.

 

 

Turnover   

 

Net turnover:

2006  Euro                           7.620.733

2005  Euro                           3.936.506

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Net result:

2005 Euro                                                                              4.742

 

The shareholders  equity was as of:

31/12/2006     Euro                                                              401.307

31/12/2005     Euro                                                               21.741

 

The working capital was as of:

31/12/2006     Euro                                                              400.292

31/12/2005     Euro                                                               20.215

 

Stated phone number is registered under the name of

Manan Dimon BVBA, which is located at the same address.

Full address reads:

Schupstraat 1-7, bus 8,

2018 ANTWERPEN

 

 

Banks    

 

not known

 

VAT-nr.  

 

BE455271973

 

 

Mode of payment

 

Within terms

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of

 

A.N. Star Bvba

Schupstraat 1- 7 B8, 2018   ANTWERPEN

Trade register                                                          52310202

----------------------------------------------------------------------------------------------------------------

A.N. Star Bvba              ***   BALANCE SHEET   ***

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Intangible assets                                                 0                                    0

Tangible assets                                                   1.546                              1.015

Financial assets                                                  0                                    0

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                    1.546                              1.015

 

Stock                                                                 1.014.517                        4.619.972

Receivables                                                         1.569.870                        2.102.834

Shares                                                                0                                    0

Liquid assets                                                     66.176                           210.315

Miscellaneous current assets                               3.040                              4.855

 Total current assets                                                 2.653.603                        6.937.976

 

Shareholders  equity                                          21.741                           401.307

Provisions                                                           0                                    0

Long-term liabilities                                              0                                    0

Current liabilities                                                  2.633.388                        6.537.684

Minority interests                                                 0                                    0

Miscellaneous liabilities                                      20                                    0

 Total liabilities                                                         2.655.149                        6.938.991


PROFIT & LOSS ACCOUNT

 

A.N. Star Bvba                                                     

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2005---               ------31-12-2006---

 

Turnover                                                              3.936.506                        7.620.733

Other income                                                      0                                    0

Total expenses                                                    3.806.202                        7.577.074

Operating profit                                                     130.304                            43.659

 

Balance financial P/L                                       -123.353                           -24.071

Net profit/loss 1]                                                       6.951                            19.588

 

Taxation                                                              2.209                            19.588

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                       4.742                              0

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                  0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               0                                    0

Net result                                                                 4.742                              0

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    


 

FINANCIAL RATIOS 

 

A.N. Star Bvba           

                                                                   -----2005-----                     -----2006-----

 

EQUITY         %

Equity gearing                                                  0,8                                  5,8

Equity/outside capital                                        0,8                                  6,1

 

LIQUIDITY

Current ratio                                                        1                                  1,1

Acid test                                                          0,6                                  0,4

 

RATES OF RETURN %

Total assets                                                     0,3                                  0,3

Shareholders  equity                                          32                                  4,9

 

Pre tax margin  %                                             0,2                                  0,3

Turnover rate                                                 148,3                              109,8

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                  20.215                           400.292

Shareholders  equity + Equalization acc.             21.741                           401.307

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 42.49

UK Pound

1

Rs. 84.21

Euro

1

Rs. 66.33

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions