![]()
|
Report Date : |
30.07.2008 |
IDENTIFICATION
DETAILS
|
Name : |
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED |
|
|
|
|
Registered Office : |
ICICI Bank Towers, Bandra-Kurla Complex, Mumbai – 400 051, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
30.10.2000 |
|
|
|
|
Com. Reg. No.: |
11-129408 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U67200MH2000PLC129408 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMI03974F |
|
|
|
|
Legal Form : |
A closely held public limited liability company. |
|
|
|
|
Line of Business : |
Providing Insurance Services |
RATING &
COMMENTS
|
MIRA’s Rating : |
Aa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
Maximum Credit Limit : |
USD 53000000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of ICIC Group having excellent track. General
financial position is good. Business is active. Payments are reported as
usually made as per commitments. The company can be considered good for normal business dealings. |
LOCATIONS
|
Registered Office : |
ICICI Bank Towers, Bandra-Kurla Complex, Mumbai – 400 051,
Maharashtra, India |
|
Tel. No.: |
91-22-26531414 |
|
Fax No.: |
91-22-26531230 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Zenith House Keshav Rao, Khadye Marg, 2nd Floor, Opp. Race
Course, Mahalaxmi, Mumbai – 400 034, Maharashtra, India |
|
Tel. No.: |
91-22-2490 6999 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. V K Kamath |
|
Designation : |
Director |
|
Address : |
930, TPS-IV, Radhika Apartments, Opp. Ravindra Natya Mandir,
Prabhadevi, Mumbai – 400 025, Maharashtra, India |
|
Date of Birth/Age : |
02.12.1947 |
|
Date of Appointment : |
30.10.2000 |
|
|
|
|
Name : |
Mrs. Lalita Dileep Gupte |
|
Designation : |
Director |
|
Address : |
153-C, Mhaskar Building, Sir Bhalchandra Road, Matunga, Mumbai – 400
019, Maharashtra, India |
|
Date of Birth/Age : |
04.10.1948 |
|
Date of Appointment : |
30.10.2000 |
|
Election Commission Identity Card No. |
MT/06/033/075458 |
|
|
|
|
Name : |
Mrs. Kalpana Jaisingh Morparia |
|
Designation : |
Director |
|
Address : |
B-92, Ocean Gold Cooperative Housing Society, Twin Tower Lane, Prabhadevi,
Mumbai – 400 025, Maharashtra, India |
|
Date of Birth/Age : |
30.05.1949 |
|
Date of Appointment : |
22.03.2002 |
|
|
|
|
Name : |
Mrs. Subrata Nakulchandra Mukherji |
|
Designation : |
Director |
|
Address : |
902, Mahindra Heights, Tardeo, Mumbai – 400 034, Maharashtra, India |
|
Date of Birth/Age : |
21.12.1952 |
|
Date of Appointment : |
22.03.2002 |
|
|
|
|
Name : |
Mr. Chandran Ratnaswami |
|
Designation : |
Director |
|
Address : |
177, Mckee Avenue, Toronto Ontario, M2N4C6, Canada |
|
Date of Birth/Age : |
11.05.1949 |
|
Date of Appointment : |
22.03.2002 |
|
|
|
|
Name : |
Mr. Sandeep Suraj Bakhshi |
|
Designation : |
Managing Director |
|
Address : |
Rs-4, Tanna Residency, Opp. Siddhi Vinayak Temple, Prabhadevi, Mumbai
– 400 025, Maharashtra, India |
|
Date of Birth/Age : |
28.05.1960 |
|
Date of Appointment : |
19.03.2002 |
|
|
|
|
Name : |
Mr. Bhupendranath V Bhargava |
|
Designation : |
Director |
|
Address : |
1201, Gulmohar Apartments, Ceacer Road, Amboli, Andheri (W), Mumbai –
400058, Maharashtra, India |
|
Date of Birth/Age : |
16.04.1936 |
|
Date of Appointment : |
29.04.2002 |
|
Election Commission Identity Card No. |
MT/06/32/193024 |
|
|
|
|
Name : |
Mr. Hoshang Noshipwan Sinor |
|
Designation : |
Director |
|
Address : |
764F, Sarosh Court, Tilak Road, Dadar, Mumbai – 400 014, Maharashtra,
India |
|
Date of Birth/Age : |
05.12.1944 |
|
Date of Appointment : |
30.07.2002 |
|
Election Commission Identity Card No. |
MT/06/033/084625 |
|
|
|
|
Name : |
Mr. Ramaswamy Athappan |
|
Designation : |
Director |
|
Address : |
96, Meyar Road, Singapore - 437917 |
|
Date of Birth/Age : |
10.12.1945 |
|
Date of Appointment : |
29.10.2002 |
|
|
|
|
Name : |
Mr. James Patrick Dowd |
|
Designation : |
Director |
|
Address : |
913, Ponus Ridge Road, New Canaan CT 06840, USA |
|
Date of Birth/Age : |
21.08.1941 |
|
Date of Appointment : |
29.01.2003 |
|
|
|
|
Name : |
Mr. Dileep Chinubhai Choski |
|
Designation : |
Director |
|
Address : |
E-7, Sea Face Park, 50, Bhulabhai Desai Marg, Mumbai – 400026,
Maharashtra, India |
|
Date of Birth/Age : |
26.12.1949 |
|
Date of Appointment : |
29.10.2002 |
|
Election Commission Identity Card No. |
MT/04/024/198131 |
|
|
|
|
Name : |
Mr. Vaidyanathan Vemboo |
|
Designation : |
Nominee Director |
|
Address : |
1301, Radhika Apartments, Off sayani Riad, Prabhadevi, Mumbai – 400
025, Maharashtra, India |
|
Date of Birth/Age : |
02.01.1968 |
|
Date of Appointment : |
01.11.2006 |
|
|
|
|
Name : |
Mrs. Vishakha Mulye |
|
Designation : |
Executive Director |
KEY EXECUTIVES
|
Name : |
Mr. Rajesh K Saxena |
|
Designation : |
Secretary |
|
Address : |
301, Challenger Tower – 2, Thakur Village, Kandivli (E), Mumbai – 400
101, Maharashtra, India |
|
Date of Birth/Age : |
26.04.1956 |
|
Date of Appointment : |
01.02.2004 |
|
Election Commission Identity Card No. |
DL/01/005/189715 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
(As on 31.03.2008)
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Promoters |
|
|
|
Indian |
278610000 |
73.83% |
|
Foreign |
97890000 |
25.94% |
|
Others – Employees |
857772 |
0.23% |
|
|
|
|
|
Total |
377357772 |
100.00% |
BUSINESS DETAILS
|
Line of Business : |
Providing Insurance Services |
|
|
|
|
Products : |
Business Products ·
Commercial Vehicles ·
Fire Insurance ·
Marine Insurance ·
Industrial Insurance ·
Corporate Insurance ·
Liability Insurance ·
Shop Insurance ·
Credit Insurance Others ·
Money Insurance Policy ·
Tea Crop Policy ·
Burglary Insurance Policy ·
All Risks Insurance Policy ·
Credit Insurance ·
Fidelity Guarantee Insurance Policy |
GENERAL
INFORMATION
|
No. of Employees : |
5570 |
|
|
|
|
Bankers : |
ICICI Bank |
|
|
|
|
Banking
Relations : |
Good |
|
|
|
|
Auditors : |
|
|
Name : |
·
Lodha and Company Chartered Accountants Address : 6, Karim Chambers,
40, A Doshi Marg, Hammam Street, Mumbai – 400 023, Maharashtra, India ·
N M Raiji and Company Chartered Accountants |
|
|
|
|
Associates : |
Fairfax Financial Holdings Limited |
|
|
|
|
Subsidiaries : |
·
ICICI Securities Primary Dealership Limited ·
ICICI Prudential Life Insurance Company Limited ·
ICICI Home Finance Company Limited ·
ICICI Securities Limited ·
ICICI Prudential Asset Management Company Limited ·
ICICI Bank UK PLC |
|
|
|
|
Holding Company : |
·
ICICI Bank Limited ·
Lombard Canada Limited ·
First Capital Insurance Limited |
CAPITAL STRUCTURE
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
450000000 |
Equity Shares |
Rs.10/- each |
Rs.4500.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
377357772 |
Equity Shares |
Rs.10/- each |
Rs.3773.578
millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
3773.578 |
3357.075 |
2450.000 |
|
|
2] Share Application Money |
0.000 |
1500.000 |
0.000 |
|
|
3] Reserves & Surplus |
6986.011 |
4569.960 |
1279.201 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
5] Fair value change account |
(178.715) |
(124.133) |
|
|
|
NETWORTH |
10580.874 |
9302.902 |
3729.201 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
10580.874 |
9302.902 |
3729.201 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1253.088 |
869.355 |
464.394 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
8.593 |
|
|
|
|
|
|
|
|
INVESTMENT |
23737.603 |
17104.685 |
8626.013 |
|
|
DEFERREX TAX ASSETS |
298.150 |
123.150 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
0.000
|
0.000 |
137.879 |
|
|
Cash & Bank Balances |
1363.317
|
3478.998 |
1077.919 |
|
|
Other Current Assets |
11289.692
|
7964.165 |
56.050 |
|
|
Loans & Advances |
0.000
|
0.000 |
5581.423 |
|
Total
Current Assets |
12653.009
|
11443.163 |
6853.271 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
17362.211
|
12470.072 |
8309.360 |
|
|
Provisions |
9998.765
|
7767.379 |
3913.710 |
|
Total
Current Liabilities |
27360.976
|
20237.451 |
12223.070 |
|
|
Net Current Assets |
(14707.967)
|
(8794.288) |
(5369.799) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
10580.874 |
9302.902 |
3729.201 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
|
Operating Income |
473.276 |
229.152 |
5276.790 |
|
|
Income From Investments |
880.361 |
575.337 |
0.000 |
|
|
Other Income |
2.033 |
1.976 |
889.964 |
|
|
Total Income |
1355.670 |
806.465 |
6166.754 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
1028.734 |
683.611 |
545.268 |
|
|
Provision for Taxation |
250.782 |
149.587 |
42.200 |
|
|
Profit/(Loss) After Tax |
777.952 |
534.024 |
503.068 |
|
|
|
|
|
|
|
|
Earnings in Foreign Currency : |
1434.400 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Employees remuneration and welfare benefits |
5.267 |
4.828 |
0.000 |
|
|
Directors Fees |
0.660 |
0.400 |
0.000 |
|
|
Other Expenses |
47.509 |
0.026 |
0.000 |
|
|
Salaries, Wages, Bonus, etc. |
0.000 |
0.000 |
1187.604 |
|
|
Managerial Remuneration |
0.000 |
0.000 |
13.020 |
|
|
Payment to Auditors |
0.000 |
0.000 |
2.029 |
|
|
Other Expenditure |
273.500 |
117.600 |
4418.833 |
|
Total Expenditure |
326.936 |
122.854 |
5621.486 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2008 |
31.03.2007 |
31.03.2006 |
|
PAT / Total Income |
(%) |
57.39
|
66.22 |
8.16 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
75.88
|
84.77 |
8.84 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.40
|
5.55 |
7.45 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.07 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.59
|
2.18 |
3.28 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.46
|
0.57 |
0.56 |
LOCAL AGENCY
FURTHER INFORMATION
BACKGROUND
Subject was
incorporated on October 30, 2000 and is a 74 : 26 joint venture between ICICI Bank
Limited and Fairfax Financial Holdings Limited. The Company obtained regulatory
approval to undertake General Insurance business on August 3, 2001 from the
Insurance Regulatory and Development Authority (‘IRDA’) and has also obtained
its certificate of renewal of registration.
INDUSTRY OVERVIEW
The gross written premium of the industry for
the year ended March 31, 2008 was Rs.281.31 billion compared to Rs.249.75
billion fo the year ended March 31, 2007. Leading a growth of 13%. The market
share of private sector insurance companies for the corresponding period
increased from 35% in fiscal 2007 to 40% in fiscal 2008. ICICI Lombard was the
private player with a market share of 31% in the private sector and an overall
private sector market share of 12%.
OPERATIONAL REVIEW
Company
Performance
The general
insurance industry has witnessed complete de-tariffing of price effective
November 1, 2007 for all products except motor third party. The transition to
total tariff free regime has impacted market growth, whereby the industry
witnessed downward pressure on the pricing of fire, engineering and motor
products and upward trend in the pricing of health and marine products. Subject
has responded to these changes in the market by following a balanced approach in
terms of increased focus on enhancing quality and maintaining its combined
ratio. Subject’s approach in terms of right clientele and risk based pricing
led to a marginal growth in the fire and engineering portfolio. Further,
Subject’s focus on the non subsidized approach led to substantial growth in the
health and marine portfolio. Subject expects that the impact of de-tariffing
would moderate in the near future.
Another major
development during the year was the constitution of the Indian Motor Third Party
Insurance Pool (IMTPIP) effective April 1, 2007 for covering third party risks
for commercial vehicles. The IMTPIP is a multilateral reinsurance arrangement,
in which all general insurance companies are compulsorily required to
participate. The IMTPIP is administered by the General Insurance Corporation of
India (‘GIC’). During fiscal 2008, Subject has achieved a gross written premium
of Rs.33444.200 million (excluding share of premium from motor third party
pool) compared to Rs.30034.500 million for fiscal 2007 - a growth of 11%. ICICI
Lombard’s approach on risk based pricing and focus on combined ratio resulted
in an increase in profit after tax from Rs. 683.6 million during fiscal 2007 to
Rs.1028.700 million in fiscal 2008, a growth of 50.5%. During fiscal 2008, the
number of policies sold increased to 3,526,961 compared to 3,136,478 in fiscal
2007, a growth of about 12%.
Information
Technology
In the de-tariffed
regime and with increased competition, profitability is driven by riskbased
pricing. Applications like the “Sector Intelligence System” and “Physical Risk
Rating System” have been built to provide specific inputs to the underwriting
team to equip them with relevant information for risk management and
underwriting. The data
warehouse and
business intelligence solutions have further strengthened the analytics and
forecasting capabilities. Subject has recently installed an actuarial software
which will be useful in risk based pricing and claims reserving. With the rapid
increase in the distribution network to remote locations, the Point-of-Sale
(ILPOS) application has reduced the dependency on internet connectivity. These
applications allow policies to be issued in the offline mode which are
syncronized with the central services. Further, Subject’s virtual presence has
improved nationwide, with the “Dial-a-Policy” solution, which provides access
to the customer through a single toll free number. For servicing customers,
web-chat has also proven to be an efficient platform. Subject will continue to explore
various other technological solutions to augment its distribution network.
Subject is investing in new age technology platforms like Mobile Telephony,
IPTV etc, to further build upon its leadership in providing innovative
solutions to customers and agents.
Subject has built
robust systems for improving its servicing capabilities. The core policy
administration system has been tested for its scalability. The Customer
Relationship Management (CRM) tool with a single screen view of the customers’
transactions enhances the servicing capabilities. The workflow system (ITS)
enables end-to-end tracking of applications, ensuring quality service to the
customers. The claims management system for various products facilitates prompt
claim servicing in an efficient manner.
Customer Service
The past year has witnessed some high value
claims in the industry, Subject has
leverged its customer service teams coupled with loss minimization teams to
service/minimize/mitigate all such losses.
Subject has been able to match
the repaid penetration of its distribution channels with significant
geographical reach in claims servicing abilities, which extend to a number of
international markets. Processes for timely servicing of customers at
international locations with tie-up with surveyors’ and ability to make
payments at such locations are firmly in place.
Subject remains committed to
setting higher standards in terms of response time and providing immediate
relief to the insured. It handled 812096 claims during fiscal 2008.
Underwriting
The transition to a regime of complete price
de-tariffing has led to multiple challenges for industry players with a
paradigm shift in the approach to underwriting. Setting up systems and
processes to adapt to the revised approach to underwriting, building up and
retention of the underwriting talent pool, educating the front-end staff in the
nuances of pricing and implementation of analytical tools for periodic
portfolio review have been the key focus areas in the last financial year.
In order to build a distinctive expertise in
customers servicing, Subject has formed a focused
Health and Accident Insurance team. This will provide a unified and seamless
approach to the health and accident portfolio, inclusive of retail, group and
mass health business. Underwriting of motor line will become sophisticated with
the introduction of more rating factors to aid further classification of risk
segments and appropriate pricing.
Reinsurance
Subject reinsurance program is
formulated in line with the guidelines of the Insurance Regulatory and
Development Authority (IRDA), which aim at adequate risk coverage and optimum
retention of premium within the country. ICICI Lombard has further augmented
the fire, engineering and marine cargo insurance capacity keeping in mind the
increased growth potential of the portfolio in the country. In order to
mitigate the risk of a single large loss and catastrophe protection with a
catastrophe cover limit to protect for a 1-in-500 year catastrophe event, based
on exposure modeling by international agencies.
Capital
In order to meet the solvency requirements, Subject raised private placements, aggregating to
Rs.0.99 billion including a premium of Rs.0.83 billion, which was subscribed by
its promoters – ICICI Bank Limited and Fairfax Financial Holdings Limited.
Registration
The certificate of registration of Company has
been renewed by the Insurance Regulatory and Development Authority for the year
2008-09.
FIXED ASSETS
·
Goodwill
·
Intangibles – Computer Software
·
Land – Freehold
·
Leasehold Property
·
Buildings
·
Furniture & Fittings
·
Information Technology Equipment
·
Vehicles
·
Office Equipment
·
Others
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.30 |
|
UK Pound |
1 |
Rs.84.03 |
|
Euro |
1 |
Rs.66.42 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
9 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
10 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
78 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|