MIRA INFORM REPORT

 

 

 

Report Date :

29.07.2008

 

IDENTIFICATION DETAILS

 

Name :

LAKSON TOBACCO COMPANY LIMITED.

 

 

Registered Office :

Lakson Square, Building No. 2, Sarwar Shaheed Road, Karachi

 

 

Country :

Pakistan

 

 

Date of Incorporation :

10.02.1969

 

 

Com. Reg. No.:

00002607

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Manufacture and Sale of Cigarettes and Tobacco.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Clear

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

 

Business Name

 

LAKSON TOBACCO COMPANY LIMITED.

 

 

Full Address       

 

Registered Address

Factory Address

Lakson Square, Building No. 2, Sarwar Shaheed Road, Karachi, Pakistan.

(1)     E/15, S.I.T.E., Kotri District Dadu, (Sindh)

(2)     Plot No. 20, Sector No. 17 Korangi Industrial Area, Karachi.

(3)     Quadirabad District.Sahiwal.

(4)     Village: Mandra Tehsil Gujar Khan District. Rawalpindi

(5)     Ismaila District. Swabi

                       

Tel

92 (21) 5689081, 89 (9 Lines)

 

Tel

92 (21) 5063481, 5063482

Fax

92 (21) 5683410

 

Fax

92 (21) 5054331

Email

info@lakson.com.pk

 

 

 

Short Description Of Business

 

Nature of Business           

Manufacture and sale of Cigarettes and Tobacco.

Year Established

February 10, 1969

Registration #

00002607  

           

 

Auditors

 

Ford Rhodes Sidat Hyder & Co.

(Chartered Accountants)

 

 

Legal Status            

           

The Company was incorporated in Pakistan on February 10, 1969 as a public limited company and its shares are quoted on the Karachi and Lahore Stock Exchanges.

 

 

Details of Chairman/Directors

 

Names

Designation

Mr. Salman Hameed

 

Mr. Matteo Lorenzo Pellegrini

 

Mr. Douglas Walter Werth

 

Mr. Kevin Douglas Click

 

Mr. Kurt Hunkeler

 

Mr. Joseph Mitchell Gault

 

Mr. Micheal Patrick Murphy

 

Mr. Eunice Hamilton

 

Mr. Timothy John Southey

 

Mr. Alan Ewan Hunking

 

Mr. Mohammad Farooq Shakoor

 

Mr. Asmer Naim

Chairman & Chief Executive

 

Director

 

Director

 

Director

 

Director

 

Director

 

Director

 

Director

 

Director

 

Director

 

Director

 

Director

 

 

Products

 

Principal activity of the Company is manufacture and sale of cigarettes and tobacco.

 

 

Associates                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     

 

A.         Subsidiary

 

 (1) Premier Tobacco Company (Private) Limited (Wholly owned subsidiary of the Company).                                                        

           

 

B.         Associated Companies

 

   Century Paper & Board Mills Limited.

   Colgate Palmolive Pakistan Limited.

   Cyber Internet Services (Pvt) Limited.

   Century Insurance Company Limited.

   Tritex Cotton Mills Limited.

   Clover Foods Pakistan Limited.

   Merit Packaging Limited.

   Siza Foods (Pvt) Limited.

   Reliance Chemicals Limited.

(10)  Century Power Generation Limited.

(11)  Accuray Surgicals Ltd.

(12)  Siza (Pvt) Limited.

(13)  Siza Services (Pvt) Limited.

(14) Siza Commodities (Pvt) Limited.

(15) Premier Fashions (Pvt) Limited.

 

 

Number of Employees

 

2,416

 

 

Capacity and Production

 

                                                                                                                     2007                    2006

                                                                                                                        Number of cigarettes

        In millions

 

                                                                                                        Installed capacity   21,071           40,620

           

                                                      Actual production                                                     12,693                29,211

           

 Number of shifts per day                                                               Two and a             Two and a

                                                                                                    half shifts             half shifts

 

Actual production was sufficient to meet the demand.

                                                                                                                                                           

           

Bankers

 

(1) ABN-Amro Bank N.V.

(2) Citibank N.A.

(3) Habib Bank Limited.

(4) The Hongkong & Shanghai Banking Corporation Ltd.

(5) Muslim Commercial Bank Limited.

(6) National Bank of Pakistan.

(7) Standard Chartered Bank.

(8) United Bank Limited.

 

 

Financial Position

 

Sound

 

 

Contribution to the National Exchequer

 

Company’s contribute substantially to the national economy in term of taxes and duties and the contribution is increasing as the Company grows. This year the company contributed Rs. 5.84 billion to the national exchequer in the form of Central Excise Duty, Sales Tax, Custom Duties, Income Tax etc

 

 

Future Outlook

 

The management appreciates the untiring efforts, dedication and commitment demonstrated by all employees and their strong performance, significant contributions and their excellent response to the challenges faced during the year. Its growth has been possible because of their enduring commitment which has ensured a sound base of the Company.

 

 

 

 

 

 

 

 

Foreign Exchange Rates

 

Currency

 

Unit

Pakistani Rupee

US Dollar

1

           Rs. 71.65

UK Pound

1

Rs. 143.40

Euro

1

Rs. 113.25

 

 

History And Background Of The Company

 

The Company was incorporated in Pakistan on February 10, 1969 as a public limited company and its shares are quoted on the Karachi and Lahore stock exchanges. The principal activity of the company is the manufacture and sale of cigarettes and tobacco. This company is the first and the parent company of the lakson’s group of Companies. The company has been very aggressive in its business activity throughout and has made very good progress and has become the biggest manufacturer of cigarettes in Pakistan. All its products enjoy good reputation and public acceptance.

 

 

Credit Profile

 

Lakson Group of Companies is engaged in diversified activities, which includes Chemical, Food & Allied, Tobacco, Fuel & Energy, Information Technology, Paper & Board, Surgical and Insurance etc. The group is well known and directors are resourceful and experienced businessmen. Their trade relations are reported as fair.  Payments to creditors etc are reported as normal. The company can be considered for normal business dealings at usual trade terms and conditions.

 


 

LAKSON TOBACCO COMPANY LIMITED

 

 

BALANCE SHEET AS AT DECEMBER 31, 2007

 

 

 

 

 

 

 

December 31,

 

June 30,

 

 

 

 

Note

2007

 

2007

 

 

 

 

 

(Rupees '000)

NON-CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

4

          2,804,956

 

        2,805,140

Investment in a subsidiary company

6

                        1

 

                      1

Long term loans

 

 

7

                 1,208

 

               1,124

Long term deposits and prepayments

8

               26,178

 

             12,872

 

 

 

 

 

          2,832,343

 

        2,819,137

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Stores and spares

 

 

9

             215,816

 

           205,988

Stock in trade

 

 

10

          3,615,883

 

        2,532,953

Trade debts

 

 

11

             163,644

 

             85,099

Loans and advances

 

 

12

               77,900

 

             91,222

Prepayments

 

 

 

               66,219

 

             36,791

Profit accrued

 

 

 

                 1,186

 

               4,175

Other receivables

 

 

13

             401,712

 

             26,777

Income tax - net

 

 

 

               86,370

 

             15,309

Cash and bank balances

 

14

             285,428

 

           775,758

 

 

 

 

 

          4,914,158

 

        3,774,072

 

 

 

 

 

          7,746,501

 

        6,593,209

 

 

 

 

 

 

 

 

SHARE CAPITAL AND RESERVES

 

 

 

 

 

 

 

 

 

 

 

 

Authorised capital

 

 

 

          1,000,000

 

        1,000,000

 

 

 

 

 

 

 

 

Issued, subscribed and paid-up capital

15

             615,803

 

           615,803

Unappropriated profit

 

 

 

             472,018

 

        1,381,190

General reserve

 

 

 

          4,427,000

 

        3,570,000

 

 

 

 

 

          5,514,821

 

        5,566,993

 

 

 

LAKSON TOBACCO COMPANY LIMITED

 

 

PROFIT AND LOSS ACCOUNT

 

 

 

 

FOR THE SIX MONTHS PERIOD ENDED DECEMBER 31, 2007

 

 

 

 

 

 

 

Six months period

 

year ended

 

 

 

 

 

ended December 31

 

June 30,

 

 

 

 

Note

2007

 

2007

 

 

 

 

 

(Rupees '000)

 

 

 

 

 

 

 

 

 

 

Gross turnover

 

 

 

                   10,271,943

 

                    22,427,412

Less : Sales tax

 

 

 

                     1,344,855

 

                      2,972,997

Turnover - net of sales tax

 

 

                     8,927,088

 

                    19,454,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

21

                     7,101,740

 

                    14,963,940

Gross Profit

 

 

 

                     1,825,348

 

                      4,490,475

 

 

 

 

 

 

 

 

Distribution and marketing expenses

22

                        883,267

 

                      1,414,927

Administrative expenses

 

23

                        202,258

 

                         308,285

 

 

 

 

 

                     1,085,525

 

                      1,723,212

 

 

 

 

 

                        739,823

 

                      2,767,263

 

 

 

 

 

 

 

 

Other operating expenses

 

24

                          94,510

 

                         186,861

 

 

 

 

 

                        645,313

 

                      2,580,402

 

 

 

 

 

 

 

 

Other operating income

 

25

                          35,589

 

                           70,042

Operating profit

 

 

 

                        680,902

 

                      2,650,444

 

 

 

 

 

 

 

 

Finance cost

 

 

26

                            8,461

 

                           19,148

Profit before taxation

 

 

 

                        672,441

 

                      2,631,296

 

 

 

 

 

 

 

 

Taxation

 

 

 

27

                        201,180

 

                         893,663

 

 

 

 

 

 

 

 

Profit after taxation

 

 

 

                        471,261

 

                      1,737,633

 

 

 

 

 

Rupees

 

 

Earnings per share - Basic

 

28

7.65

 

28.22

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.49

UK Pound

1

Rs.84.21

Euro

1

Rs.66.33

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions