MIRA INFORM REPORT

 

 

 

Report Date :

29.07.2008

 

IDENTIFICATION DETAILS

 

Name :

NIKKO BOEKI CO LTD

 

 

Registered Office :

IK Bldg 2F, 1-18-2 Ohmorikita Ohtaku Tokyo 143-0016

 

 

Country :

Japan

 

 

Financials (as on) :

30.09.2007

 

 

Date of Incorporation :

June 1953

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, Wholesale of Vegetables, Fruits, Ice Creams

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

YEN 22.3 Million

 

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 

 

name & address

 

NIKKO BOEKI CO LTD

REGD NAME:    Nikko Boeki KK

MAIN OFFICE:  IK Bldg 2F, 1-18-2 Ohmorikita Ohtaku Tokyo 143-0016 JAPAN

                        Tel: 03-5753-2164     Fax: 03-5753-7078

 

                        * The given address is old: moved to the caption address in three years ago.

 

URL:                 http://www.frupara.co.jp/

E-Mail address:(thru the URL)

 

 

ACTIVITIES  

 

Import, wholesale of vegetables, fruits, ice creams

 

 

BRANCHES   

 

Osaka

 

 

OFFICER(S)  

 

Chiyo Kanai, ch                        

SEIJI MOROBOSHI, PRES

Hideyuki Moroboshi, dir                         

Toshiyuki Okumura, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 4,941 M

PAYMENTS      REGULAR                     CAPITAL           Yen 50 M

TREND             SLOW                          WORTH            Yen 144 M

STARTED         1953                             EMPLOYES      46

 

 

COMMENT    

 

IMPORTER AND WHOLESALER SPECIALIZING IN FRUITS & VEGETABLES. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

 

 

 

 

 

MAX CREDIT LIMIT

 

YEN 22.3 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established originally by Hajime Kanai in order to import fruits & vegetables, and has been succeeded by the resent executives.  Chiyo Kanai, now ch, is the founder’s    widow.  In 1985, opened imports of Sunkist oranges from Sunkist Growers, USA.  Vegetables are   imported centrally from China.  Handles ice cream & other confectionery.  Clients are major confec-     tionery makers, chain stores, other.

           

 

FINANCIAL INFORMATION

 

The sales volume for Sept/2007 fiscal term amounted to Yen 4,941 million, a 17% down from Yen 5,926 million in the previous term.  The imports of vegetables from China were reportedly banned and reduced due to the problem of fertilizer residues.  The operations dipped into the red to register Yen 106 million net loss for the term.  The loss is also referred to disposal expenses & costs of one of its JV firms.

 

For the current term ending Jul 2008 the operations are expected to come back to profitability to post Yen 15 million net loss on a 7% rise in turnover, to Yen 5,330 million.  The firm targets even 5,500 million is possible.

           

The financial situation is considered maintained FAIR and good for ORDINARY business

engagements.  Max credit limit is estimated at Yen 22.3 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:             Jun 1953

Legal Status:               Limited Company (Kabushiki Kaisha)

Authorized:                  400,000 shares

Issued:                          100,000 shares

Sum:                             50 million

           

 

Major shareholders (%)

 

Haruhiko Moroboshi (59), Chiyo Kanai (14), Tadashi Nakamura (7), Masatoshi Saitoh (6), Ichiro Udagawa (6)

No. of shareholders: 7

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Imports and wholesales fresh fruits & vegetables, ice creams, confectionery, others (--100%).

 

 

 

 

Clients

 

 [Food makers, chain stores, confectionery mfrs] Cozy Corner Confectionery, Seiyu Ltd, Ryoshoku Ltd, Takase Busssan Co, Sendai Chuo Seika Oroshiuri, Daisho, Asahi Foods, other

No. of accounts: 500

Domestic areas of activities: Nationwide

 

           

Suppliers

 

[Mfrs, growers, wholesalers] Itochu Corp, Sunkist Growers (USA), IVC Partners, Seiju Chuo Seika, other.

Imports from China, USA, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

MUFG (Kamata)

SMBC (Ueno)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

30/09/2008

30/09/2007

30/09/2006

30/09/2005

Annual Sales

 

5,300

4,941

5,926

5,886

Recur. Profit

 

45

44

30

 

Net Profit

 

15

-106

14

17

Total Assets

 

 

2,255

2,109

 

Current Assets

 

 

1,970

1,823

 

Current Liabs

 

 

1,735

1,348

 

Net Worth

 

 

144

263

 

Capital, Paid-Up

 

 

50

50

50

Div.P.Share(¥)

 

 

0.00

0.00

25.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

7.27

-16.62

0.68

10.78

       Current Ratio

 

..

113.54

135.24

..

       N.Worth Ratio

..

6.39

12.47

..

       R.Profit/Sales

 

0.85

0.89

0.51

..

       N.Profit/Sales

0.28

-2.15

0.24

0.29

      Return On Equity

..

-73.61

5.32

..

 

Notes: Forecast (or estimated) figures for the 30/09/2008 fiscal term.

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.49

UK Pound

1

Rs.84.21

Euro

1

Rs.66.33

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions