MIRA INFORM REPORT

 

 

 

Report Date :

31.07.2008

 

IDENTIFICATION DETAILS

 

Name :

SOCIÉTÉ DES MARCHÉS EXTÉRIEURS SA

 

 

Registered Office :

Avenue Des Arts 1-2, 1210   Bruxelles

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

01.04.1964

 

 

Legal Form :

NV Public Limited Company [nat. law]

 

 

Line of Business :

Importer, Export of and Trader in all kinds of Merchandise, including Textile, Machinery, etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Average 5 days Beyond Terms

 

 

Litigation :

Clear

 

 

Name & address

 

Société Des Marchés Extérieurs SA

Avenue Des Arts 1-2

1210   BRUXELLES

Tel.:+32 (0)2-2190620

Fax.:+32 (0)2-2174300

 

 

Legal status  

 

NV Public limited company [nat. law]

 

 

Founded

 

01/04/1964 as P.l.c.

 

 

Trade register   

 

54326367

 

 

Capital 

 

nominal                               EUR                                    1.250.000,--

issued and paid up               EUR                                    1.250.000,--

 

 

Management   

 

Léon ClaudePerahia, born 30/07/1952, Rue Marcel Moreau 45,  COUVIN

Léon ClaudePerahia, born 30/07/1952, Rue Marcel Moreau 45,  COUVIN

Isidore Wajdenbaum, Avenue d'italie 7, Ixelles

Robert Biesmans, Pinceguerre 1, 24140 Queyssac - France

Leon Claude Perahia, Marcel Moreau 45, 5660 Couvin

Moreau-Cambier Sprl, Ch. de Waterloo 757, 1180 Uccle

 

 

Activity

 

The import, export of and trade in all kinds of merchandise, including textile, machinery, etc.

                                          

Staff

 

22 employees

 

 

Turnover   

 

Net turnover:

2007  Euro                           51.301.842

2006  Euro                           41.892.622

 

 

Real estate    

 

The business premises at the mentioned address has been rented by the company, as far as we know.

 

 

Finances    

 

See balance sheet

 

                                          

Remarks

 

Net result:

2007 Euro                                                                            83.250

2006 Euro                                                                            15.886

 

The shareholders  equity was as of:

31/12/2007     Euro                                                                 2.099.226

31/12/2006     Euro                                                                 2.015.977

 

The working capital was as of:

31/12/2007     Euro                                                                 1.943.060

31/12/2006     Euro                                                                 1.989.571

 

Participation (98%):

Somex India Impex Private Limited, Mumbai - India

Subject matter also holds a stake in XY Design et Diffusion,

Bruxelles - Belgium.

Full address:

Avenue des Arts 1-2, boite 8, 1210 Saint-Josse-Ten-Noode, Bruxelles

Full company name:

 

SOCIETE DES MARCHES EXTERIEURS, EN ABREGE : SOMEX SA

Website : www.somex.be

 

 

Banks

 

ING Bank

 

 

VAT-nr.  

 

BE402178232

 

 

Mode of payment

 

On average 5 days beyond terms.

 

 

Credit demand

 

No objections against entering into a business relationship.

                                          

 


 

The following financial data is retrieved from the corporate balance sheet of :

 

Société Des Marchés Extérieurs SA

Avenue Des Arts 1-2, 1210   BRUXELLES

Trade register                                                          54326367

----------------------------------------------------------------------------------------------------------------

Société Des Marchés Extérieurs SA ***   BALANCE SHEET   ***

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2006---               ------31-12-2007---

 

Intangible assets                                                 0                                   10.718

Tangible assets                                                 72.449                            45.262

Financial assets                                                53.583                           208.926

Miscellaneous fixed assets                                   0                                    0

 Total fixed assets                                                 126.032                          264.906

 

Stock                                                                70.911                            31.652

Receivables                                                       14.806.294                      17.440.957

Shares                                                                1.601.141                        1.641.380

Liquid assets                                                   415.449                           594.814

Miscellaneous current assets                              48.018                            61.004

 Total current assets                                               16.941.813                      19.769.807

 

Shareholders  equity                                            2.015.977                        2.099.226

Provisions                                                           0                                    0

Long-term liabilities                                              3.125                              0

Current liabilities                                                14.952.242                      17.826.747

Minority interests                                                 0                                    0

Miscellaneous liabilities                                      96.501                           108.740

 Total liabilities                                                       17.067.845                      20.034.713


 

PROFIT & LOSS ACCOUNT  

 

Société Des Marchés Extérieurs SA 

Corporate in                                              Euro(x 1)                         Euro(x 1)

                                                                 ---31-12-2006---               ------31-12-2007---

 

Turnover                                                            41.892.622                      51.301.842

Other income                                                      0                                    0

Total expenses                                                  41.129.077                      50.250.202

Operating profit                                                     763.545                              1.051.640

 

Balance financial P/L                                       -735.934                          -906.315

Net profit/loss 1]                                                     27.611                          145.325

 

Taxation                                                            11.725                            62.075

Share in P/L of subsidiaries                                  0                                    0

Net profit/loss 2]                                                     15.886                            83.250

 

Balance extraordinary P/L                                    0                                    0

Taxation                                                              0                                    0

Extraordinary P/L 2]                                                  0                                    0

 

Res. sub. companies 2]                                       0                                    0

Minority interests                                                 0                                    0

Miscellaneous P/L                                               0                                    0

Net result                                                               15.886                            83.250

 

----------------------------------------------------------------------------------------------------------------

Legend :                                                             1] = Before tax

                                                                          2] = After tax                    


 

FINANCIAL RATIOS 

 

Société Des Marchés Extérieurs SA           

                                                                   -----2006-----                     -----2007-----

 

EQUITY         %

Equity gearing                                                 11,8                                10,5

Equity/outside capital                                      13,4                                11,7

 

LIQUIDITY

Current ratio                                                     1,1                                  1,1

Acid test                                                          1,1                                  1,1

 

RATES OF RETURN %

Total assets                                                     0,2                                  0,7

Shareholders  equity                                         1,4                                  6,9

 

Pre tax margin  %                                             0,1                                  0,3

Turnover rate                                                 245,4                              256,1

                                                                      (x 1)                                (x 1)

                                                        --------------------                  --------------------

Working capital                                                   1.989.571                        1.943.060

Shareholders  equity + Equalization acc.               2.015.977                        2.099.226

 


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 42.49

UK Pound

1

Rs. 84.21

Euro

1

Rs. 66.33

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions