MIRA INFORM REPORT

 

 

 

Report Date :

02.08.2008

 

IDENTIFICATION DETAILS

 

Name :

FLYERS GROUP PLC

 

 

Registered Office :

Unit 1 Windsor Ind Est, 424 Ware Rd, Hertford, Herts SG13 7EW

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.01.2007

 

 

Date of Incorporation :

18.09.1990

 

 

Com. Reg. No.:

02540759

 

 

Legal Form :

Public Limited Liability Company (GB)

 

 

Line of Business :

Wholesalers of Children's Fashion Wear   

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP   17,100

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

Company Identification Details

 

 

 

Subject Reported on

FLYERS GROUP PLC

Ultimate Holding Company

FLYERS GROUP PLC

Trading Address

Unit 1, Windsor Indstl Est,424 Ware Rd,HERTFORD,SG13 7EW

 

 

Telephone

01992-538003

 

 

 

 

This company has an average risk status and should be treated with a degree of caution

 

 

 

 

Credit Limit

GBP   17,100

 

 

Selling to this company? The Credit Limit is the recommended maximum outstanding debtor exposure at any one time.

 

 

 

 

Contract Limit

GBP   172,400

 

 

Buying from this company? The Contract Limit is the recommended aggregate annual value for supply contracts.

 

 

 

Official Company Data

 

 

Legal Form

Public Limited Liability Company (GB)

Registration Number

02540759

Date of Incorporation

18/09/1990

Registered Office

Unit 1 Windsor Ind Est, 424 Ware Rd, Hertford, Herts SG13 7EW

Date of Last Annual Return to Registry

31/01/2008

Activities

Wholesalers of children's fashion wear   

Accounts

The last filed accounts cover the period to 31/01/2007 and were filed on 03/09/2007 with Companies House.
Please note that the transition, analysis and publication of these accounts may take up to 10 days to appear on this report.

 

 

Recently Filed Documents

Details of the most recent documents

Date Received

Description

31/01/2008

Annual Return

31/01/2007

Financial Statement / Set of Accounts

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

Known Directors

 

 

DIRECTOR

JACQUELINE ANNE  JALIL

  Occupation

DIRECTOR

  Address

9,  THE GATEWAYS GOFFS OAK , WALTHAM CROSS , HERTS , EN7 6SU

  Country of Origin

BRITISH

  Date of Birth

28/11/1963

  Appointment Date

07/12/2007

  Other Appointments

FLYERS GROUP PLC, NICOLE DANIELLE LIMITED

DIRECTOR

ABU   JALIL

  Occupation

 

  Address

9,  THE GATEWAYS GOFFS OAK , WALTHAM CROSS , HERTS , EN7 6SU

  Date of Birth

01/08/1965

  Appointment Date

31/01/2004

  Other Appointments

FLYERS GROUP PLC, ICE BLUE (UK) LIMITED, ICE BLUE RETAIL (2004) LTD

SECRETARY

MS  JACQUELINE JALIL

  Address

9 THE GATEWAYS,  GOFFS OAK , WALTHAM CROSS , HERTFORDSHIRE , EN7 6SU

  Country of Origin

BRITISH

  Date of Birth

28/11/1963

  Appointment Date

16/12/2005

 

 

Recently Resigned Directors (last 3)

 

 

DIRECTOR

HELEN   FARRINGTON

  Occupation

SALES AND MARKETINGDIRECTOR

  Address

54A , POLLARD ROAD , BARNET , HERTS , - -

  Country of Origin

BRITISH

  Date of Birth

30/06/1963

  Resignation Date

07/12/2007

DIRECTOR

MARK ANDREW  COLLINS

  Occupation

DIRECTOR

  Address

54 , HAZELWOOD PARK CLOSE , CHIGWELL , ESSEX , - -

  Country of Origin

BRITISH

  Date of Birth

04/07/1976

  Resignation Date

11/10/2004

DIRECTOR

DEREK A  HOPKINS

  Address

THE CHASE , DANESBURY PARK ROAD , WELWYN , HERTS , - -

  Date of Birth

08/06/1942

  Resignation Date

21/06/2000

Share Summary

 

Share Currency:

GBP

 

Principal Shareholders:

Type Of Share

No. of Shares

Value

Voting %age

 

 

 

 

 

Jacqueline Anne Jalil

ORD

4,000 

4,000.00

40.00

 

 

 

 

 

Jacqueline Anne Jalil

 

16,000 

16,000.00

40.00

 

 

 

 

 

Mr Abu Jalil

ORD

6,000 

6,000.00

60.00

 

 

 

 

 

Mr Abu Jalil

 

24,000 

24,000.00

60.00

 

 

 

 

 

Mr Abu Jalil

B ORD

3.00

60.00

 

 

 

 

 

 

 

Mortgages and Charges

 

 

Total Registered

12

Total Outstanding

10

Total Satisfied

2

Most Recent Mortgage

01/11/2006

 

 

 

 

 

Date Registered

03/11/2006

Type

395

Date Created

01/11/2006

Lender

CITY INVOICE FINANCE LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

12/09/2006

Type

395

Date Created

22/08/2006

Lender

CONANCE LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

06/09/2006

Type

395

Date Created

05/09/2006

Lender

AIB GROUP (UK) PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL UNCALLED CAPITAL BUILDINGS FIXTURES PLANT AND MACHINERY

Satisfied?

No

 

 

Date Registered

09/08/2006

Type

395

Date Created

28/07/2006

Lender

HSBC BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ANY CREDIT BALANCES DUE TO THE COMPANY UNDER CONDITION 13 OF THE AGREEMENT FOR THE PURCHASE OF DEBTS SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

18/07/2006

Type

395

Date Created

28/06/2006

Lender

BMG (BRIDGEND) LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

ALL THE INTEREST IN THE DEPOSIT ACCOUNT AND ALL MONEY FROM TIME TO TIME STANDING TO THE CREDIT OF OR ACCRUING TO THE DEPOSIT ACCOUNT SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

18/07/2006

Type

395

Date Created

28/06/2006

Lender

THE DESIGNER RETAIL OUTLET CENTRES (MANSFIELD) LIMITED PARTNERSHIP

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

ALL THE INTEREST IN THE DEPOSIT ACCOUNT AND ALL MONEY FROM TIME TO TIME STANDING TO THE CREDIT OF OR ACCRUING TO THE DEPOSIT ACCOUNT SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

18/07/2006

Type

395

Date Created

28/06/2006

Lender

THE DESIGNER RETAIL OUTLET CENTRES (YORK) LIMITED PARTNERSHIP

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

ALL THE INTEREST IN THE DEPOSIT ACCOUNT AND ALL MONEY FROM TIME TO TIME STANDING TO THE CREDIT OF OR ACCRUING TO THE DEPOSIT ACCOUNT SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

18/07/2006

Type

395

Date Created

28/06/2006

Lender

BMG (CHESHIRE OAKS) LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

ALL THE INTEREST IN THE DEPOSIT ACCOUNT AND ALL MONEY FROM TIME TO TIME STANDING TO THE CREDIT OF OR ACCRUING TO THE DEPOSIT ACCOUNT SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

24/08/2001

Type

395

Date Created

22/08/2001

Lender

HSBC INVOICE FINANCE (UK) LTD

Secured On

WHETHER ARISING UNDER THE AGREEMENT (AS DEFINED) ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ALL DEBTS PURCHASED OR PURPORTED TO BE PURCHASED BY THE CHARGEE PURSUANT TO AN AGREEMENT FOR THE PURCHASE OF DEBTS BETWEEN THE SECURITY HOLDER AND THE COMPANY (INCLUDING THE ASSOCIATED RIGHTS THERETO) WHICH FAIL TO VEST EFFECTIVELY OR ABSOLUTELY IN THE SECURITY HOLDER FOR ANY REASON

Satisfied?

No

 

 

Date Registered

01/07/2000

Type

395

Date Created

21/06/2000

Lender

HSBC BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

No

 

 

Date Registered

19/12/1990

Type

9999

Date Created

10/12/1990

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

27 OSBORN ST LONDON BOROUGH OF TOWER HAMLETS.

Satisfied?

Fully

 

 

Date Registered

08/11/1990

Type

9999

Date Created

02/11/1990

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

Fully

 

 

 

 

Public Record Information

Summary of CCJ's/Scottish Decrees

There are no unsatisfied CCJs against the company.

 

 

Operations

 

 

Activities

Wholesalers of children's fashionwear   

Sic Code

Description

5142

Wholesale of clothing and footwear

5142

Wholesale of clothing and footwear

Staff Employed

16

Auditors

Michael Kay & Co

Auditors Notes

No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the latest accounts.

Bankers

Barclays Bank PLC

Sort Codes

200672

Bankers

HSBC Bank Plc

Sort Codes

401102

Bankers

HSBC Bank Plc

Sort Codes

401118

 

 

Financial Data

 

Profit and Loss

 

Number of Weeks

52

52

52

52

Accounts Date

31/01/2007

31/01/2006

31/01/2005

31/01/2004

Currency

GBP

GBP

GBP

GBP

Units

units

units

units

units

Consolidated?

No

No

No

No

SALES

6,017,501

3,785,494

5,264,201

4,276,153

Export Sales

115,845

-

-

-

Other operating income

31,135

-

3,200

-

Cost of goods sold

4,417,961

2,875,657

4,208,873

3,387,452

GROSS PROFIT

1,599,540

909,837

1,055,328

888,701

Other Expenses

237,803

99,172

133,010

-

General administration costs (-)

1,197,180

673,684

651,653

366,434

Wages and Salaries

684,536

417,871

421,398

352,758

Depreciation

48,690

45,189

37,386

13,676

Net Operating Profit(Loss)

195,692

136,981

273,865

140,411

Total Non Trading Income

0

548

73

182

Interest expenses & similar (-)

16,786

10,869

9,490

8,926

Other financial charges

30,459

-

-

-

Financial Expenses

47,245

10,869

9,490

8,926

PRE TAX PROFIT

148,447

126,660

264,448

131,667

Other Taxation

-762

15,889

16,606

532

Taxation

31,195

23,823

21,000

25,129

PROFIT AFTER TAX

118,014

86,948

226,842

106,006

Net Profit

118,014

86,948

226,842

106,006

Dividends Payable

78,000

78,000

78,000

75,000

RETAINED PROFITS

40,014

8,948

148,842

31,006

 

 

 

Balance Sheet

 

 

Number of Weeks

52

52

52

52

Accounts Date

31/01/2007

31/01/2006

31/01/2005

31/01/2004

Currency

GBP

GBP

GBP

GBP

Units

units

units

units

units

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

314,975

341,603

391,715

39,705

 Plant, machinery & equipment

314,975

341,603

391,715

39,705

TOTAL CURRENT ASSETS

1,234,180

852,196

769,026

796,011

 Stocks

222,949

257,797

228,115

203,119

 Trade Debtors

689,883

480,589

325,120

577,982

 Other Receivables

156,505

57,454

23,816

1,855

 Prepaid expenses

96,056

21,908

12,637

7,312

 Cash

68,787

34,448

179,338

5,743

TOTAL ASSETS

1,549,155

1,193,799

1,160,741

835,716

TOTAL CURRENT LIABILITIES

1,194,866

889,811

869,240

706,049

 Trade Creditors

792,511

541,648

721,911

336,990

 Bank Overdraft

9,112

263,400

77,904

274,707

 Taxes

48,571

32,761

38,329

38,527

 Other Current Liabilities

321,024

-

-

-

 Hire Purchase

6,980

8,241

17,832

8,517

 Accruals & deferred income

16,668

43,761

13,264

17,308

WORKING CAPITAL

39,314

-37,615

-100,214

89,962

TOTAL LONG TERM LIABS

43,921

33,632

30,093

17,101

 Taxation

32,870

33,632

17,653

1,047

 Total Hire Purchase / Leasing

11,051

-

12,440

13,907

NET ASSETS/(LIABILITIES)

354,289

303,988

291,501

129,667

SHARE CAPITAL + RESERVES

310,368

270,356

261,408

112,566

 Issued Share Capital

50,003

50,003

50,003

50,003

 Profit and Loss account

260,365

220,353

211,405

62,563

SHAREHOLDERS FUNDS

310,368

270,356

261,408

112,566

CAPITAL EMPLOYED

354,289

303,988

291,501

129,667

TANGIBLE NET WORTH

310,368

270,356

261,408

112,566

 

 

 

 

 

 

 

Key Credit Ratios

 

 

Accounts Date

31/01/2007

31/01/2006

31/01/2005

31/01/2004

Current Ratio

1.03

0.96

0.88

1.13

Profit Before Tax

0.02

0.03

0.05

0.03

Creditors Days (D.P.O)

65.48

68.75

62.61

36.31

Quick Ratio

0.85

0.67

0.62

0.84

Return on Assets

9.58

10.61

22.78

15.75

T.N.W/Total Assets

0.20

0.23

0.23

0.13

Return on Capital

41.90

41.67

90.72

101.54

Working Capital/Sales

0.00

0.00

0.00

0.00

Equity Gearing

0.09

0.08

0.15

0.35

Stock Turnover

0.00

0.00

0.00

0.00

Solvency (%)

399.13

341.57

344.03

642.42

 

 

 

Financial Summary

 

Turnover

Turnover increased by 59% in the period. Turnover totalled GBP  6,017,501,units for the period.

Operating Profit

Totalled GBP  195,692,units In the period prior a profit of GBP   136,981 was achieved.

Pre Tax

The subject made a profit of GBP  148,447,units compared with a profit of GBP  126,660 in the previous period.

Working Capital

The company's working capital improved in the period by -205%

Tangible Net Worth

Net worth increased by 40,012 during the period and now stands at GBP  310,368,units

Fixed Assets

The subjects fixed assets reduced during the period by GBP  26,628 to GBP  314,975,units and are now 20% of total assets compared with 29% in the previous period

Long Term Liabilities

The company's long term liabilities increased during the period by 31% and are now 14% of net worth compared with 12% in the previous period

Long Term Liabilities

Long term liabilities are now 3% of total assets compared with 3% in the previous period

 

Previous Searches on this Company

 

 

Last 3 Months

Last 6 Months

Last 12 Months

0

0

1

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.37

UK Pound

1

Rs.84.00

Euro

1

Rs.65.96

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions