MIRA INFORM REPORT

 

 

 

Report Date :

31.07.2008

 

IDENTIFICATION DETAILS

 

Name :

RUKO A/S

 

 

Registered Office :

Marielundvej 20 2730 Herlev

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

1964

 

 

Com. Reg. No.:

1941-05-02

 

 

Legal Form :

Limited company

 

 

Line of Business :

Manufacture of Locks and Hinges

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

DK 10.000.000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

Company ID

 

Main name                    RUKO A/S

Main address                 MARIELUNDVEJ 20

City                              2730 HERLEV

Country                         Denmark

 

Phone-no.                      +45-44-544454

Fax-no.                          +45-44-544444

 

Nat. partner ID-no.           165878

 

ID-/Reg.-no.                   63989010 A/S

 

Legal form                      Limited company

 

Company Status             Active

 

 

Activity

 

Activity             25.72 Manufacture of locks and hinges

 

No of employees empl 251

 

 

Management Information

 

Management           MOGENS AHRENS JENSEN (Managing director)

 

Board of directors   THOR ARNE JENSEN (Chairman of the board)

                              MOGENS AHRENS JENSEN (Member of the board)

                              DAN PETER ENQUIST (Member of the board)

                             MICHAEL FRANS WITTING (Member of the board)

                             PIA STOKLUND WALLING (Member of the board)

 

 

Historical Data

 

Established          1964

 

Registered           1941-05-02

 

 

Credit Facilities

 

Bankers              DANSKE BANK HERLEV AFDELING HERLEV TORV 17 2730

                         - HERLEV

 

Financial data

 

Currency             Danish Kroner

 

 

Closing date                 2007-12-31        2006-12-31        2005-12-31

 

Source                      Ann. report       Ann. report       Ann. report

 

Turnover                    408.561.000       353.304.000       317.005.000

Costs                       351.071.000       298.191.000       288.459.000

Ordinary result              68.733.000        64.158.000        36.093.000

Tax                          16.090.000        17.391.000         9.618.000

Annual result                52.643.000        46.767.000        26.475.000

 

<* Assets *>

Fixed assets                 46.533.000        46.393.000        53.339.000

Current assets              204.483.000       183.747.000       176.625.000

 

<* Liabilities *>

Equity capital              191.264.000       171.621.000       158.854.000

Share capital                10.000.000        10.000.000        10.000.000

Short-term debts             56.308.000        54.236.000        71.110.000

 

<* Company Ratios *>

Gearing I                         38,91             43,31             67,39

Acid test ratio I                363,15            338,79            248,38

Acid test ratio II               254,80            252,42            185,37

Return on investment              22,90             23,95             12,41

Return on equity                  35,94             37,38             22,72

Solvency ratio                    76,20             74,57             69,08

 

 

Property

 

Property             Yes

 

Property ass. value  14.411.000 (Annual report)

 

Mortgaging I         No

 

 

Corporate Structure

 

Parent company            ASSA ABLOY DANMARK A/S (ID:946438) (100%)

 

Subsidiaries                   FIX A/S (ID:48533) (100%)

 

Secondary names(s)       A2 SOFTWARE A/S

                                    ABLOY SECURITY A/S

                                    ASSA-RUKO A/S

                                    DANSK EL-L AF 1997 A/S

                                    FUNXION A/S

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

 

Risk class           Very low

 

Credit limit         Estimated 10.000.000

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.37

UK Pound

1

Rs.84.00

Euro

1

Rs.65.96

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions