MIRA INFORM REPORT

 

 

 

Report Date :

04.08.2008

 

IDENTIFICATION DETAILS

 

Name :

M-FAR CONSTRUCTIONS PRIVATE LIMITED

 

 

Registered Office :

No. 8 & 8A, AVS Compound, Koramangala, Bangalore – 560034, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

26.04.1996

 

 

Com. Reg. No.:

020374

 

 

CIN No.:

[Company Identification No.]

U85110KA1996PTC020374

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM01940B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Construction of Office and Commercial Building

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 840000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company meeting its normal commitments timeously. Trade relations are fair. Business is active. General financial position is good.

 

The company can be considered good for normal business dealings. 

 

 

LOCATIONS

 

Registered Office :

No. 8 & 8A, AVS Compound, Koramangala, Bangalore – 560034, Karnataka

Tel. No.:

91-80-41102170

Fax No.:

91-80-41102250

E-Mail :

jayadeva@mfarconstructions.com, admin@mfarconstructions.com

Website :

http://www.mfarconstructions.com

 

 

Regional Offices :

Kolkata


KMDA Building, #1582, Rajdanga Main Road, 7th Floor, Opp to SIEMENS, Kolkata – 700107.

Tel. No. 91 33 24416182 / 84

 

Delhi

 

K-13/15, DLF, Phase II, Gurgaon.

Tel. No. 91 11 30825388 / 30825389

Fax. No. 91 11 26451152

 

Hyderabad

 

Bldg No. 9-1-70, 74, 75/1/1A, S. Mohamed Ali & Sons Compound, #32, Sarojini Devi Road, Above Canara Bank, Ist Floor, Secunderabad – 500003. Andhra Pradesh.

Tel. No. 91 40 27803823 / 30987082

Mobile No.: 91 93930 88411

Fax. No. 91 40 23732791

 

Mumbai

 

Unit No – 504, Plot No.61, 5th Floor, Raheja Arcade, Sector CBD Belapur,
Navi Mumbai – 400614

Tel. No. 91 22 27565833

 

 

DIRECTORS

 

Name :

Dr. P Mohamed Ali

Designation :

Chairman

Address :

‘CMANDANAPARABIL House’, Talikulam Post, Trichur, Kerala

Date of Birth/Age :

06.06.1949

Date of Appointment :

26.04.1996

 

 

Name :

Mr. C D George

Designation :

Director

Address :

J Block, 1st Floor, Unity Building, JC Road, Bangalore, Karnataka

Date of Birth/Age :

21.05.1944

Date of Appointment :

26.04.1996

 

 

Name :

Mr. P M Haris

Designation :

Director

Address :

Shalimar West, Nadakkan, Calicut, Kerala

Date of Birth/Age :

24.03.1968

Date of Appointment :

26.04.1996

 

 

Name :

Mr. Fathimathul Zuhra

Designation :

Director

Address :

‘CMANDANAPARABIL House’, Talikulam Post, Trichur, Kerala

Date of Birth/Age :

23.03.1976

Date of Appointment :

15.05.2006

 

 

KEY EXECUTIVES

 

Name :

Mr. B K Dhar

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2007

 

Names of Shareholders

 

No. of Shares

Dr. P Mohamed Ali

 

3740501

Mr. Rasiya Mohamed Ali

 

1

Mr. C D George

 

1246825

Mr. AM Abdul Samath

 

1

Mr. SKK Nair

 

1

Mr. Safia Abdul Ramiman

 

1

Mr. P M Haris

 

1

M/s. Chemmanur Jewellers Limited

 

1

Total

 

4987332

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Construction of Office and Commercial Building

 

 

Imports :

 

Countries :

Europe, China and Japan

 

 

Terms :

 

Purchasing :

On LC Basis

 

 

GENERAL INFORMATION

 

Customers :

  • India Builders, Bangalore
  • Syed Beary Group, Bangalore
  • Brigade Group, Bangalore
  • SJR Group, Bangalore
  • Mfar Holdings, Bangalore
  • Oceanus Dwellings, Bangalore
  • South City Parivar Private Limited, Kolkatta
  • Favourable Griha Nirman Private Limited
  • Ajmera Housing Corporation
  • Plama Developers Limited
  • Bengal Unitech Universal Infrastructure Private Limited
  • Surya Mansions Private Limited
  • SSE Nirman Private Limited
  • Udyan Greenfield Developers Private Limited
  • United Telecom Limited
  • Citi Light Estates Private Limited, Bangalore

 

 

Bankers :

  • HDFC Bank Limited, Indiranagar Branch, Muruthi Mansions, CMH Road, Indiranagar, Bangalore – 560038, Karnataka
  • The Federal Bank Limited
  • HDFC Bank Limited, HDFC Bank Houseenapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra
  • Punjab National Bank, Industrial Finance Branch, No. 28, M G Road, Bangalore – 560001, Karnataka

 

 

Facilities :

--

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Verma and Verma

Chartered Accountant

Address :

No. 565, 17th Cross, Indira Nagar II Stage, Bangalore – 560038, Karnataka

 

 

Associates/Subsidiaries :

  • Galfar India Private limited
  • Mfar Holding Private Limited
  • Chemm Finance Limited
  • Chemmannur Jewellers Limited
  • Mfar Hotels Limited
  • Mfar RMC Limited
  • Chemmanur Metal and Alloys Private Limited
  • Kovalam Hotels Limited
  • Chemm Camera City Private Limited
  • Galfar Engineering and Contracting LLC
  • Yenepoya Jotun Paints Trading India Private Limited

 

CAPITAL STRUCTURE

 

AS ON 31.03.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10,000,000

Equity Shares

Rs. 10/- Each

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4,987,332

Equity Shares

Rs. 10/- Each

Rs. 49.873 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

49.873

42.540

42.540

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

118.733

70.561

24.186

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

168.606

113.101

66.726

LOAN FUNDS

 

 

 

1] Secured Loans

296.493

134.584

120.862

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

296.493

134.584

120.862

DEFERRED TAX LIABILITIES

10.206

2.965

7.036

 

 

 

 

TOTAL

475.305

250.650

194.624

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

250.159

157.755

115.643

Capital work-in-progress

0.765

11.377

0.000

 

 

 

 

INVESTMENT

0.073

0.062

0.062

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

453.356

221.637

181.821

 

Sundry Debtors

505.214

356.503

201.164

 

Cash & Bank Balances

87.315

38.429

30.411

 

Other Current Assets

0.456

0.422

0.289

 

Loans & Advances

100.793

36.281

43.618

Total Current Assets

1147.134

653.272

457.303

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

876.548

525.032

339.514

 

Provisions

46.278

46.784

38.878

Total Current Liabilities

922.826

571.816

378.392

Net Current Assets

224.308

81.456

78.911

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.008

 

 

 

 

TOTAL

475.305

250.650

194.624

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2007

31.03.2006

Sales Turnover

 

2404.450

1695.238

Other Income

 

216.009

19.383

Total Income

 

2620.459

1714.621

 

 

 

 

Profit/(Loss) Before Tax

 

126.532

110.476

Provision for Taxation

 

48.323

39.847

Profit/(Loss) After Tax

 

78.209

70.629

 

 

 

 

Expenditures :

 

 

 

 

Financial Charges

 

33.252

16.567

 

Depreciation & Amortization

 

58.841

30.405

 

Other Expenditure

 

2401.834

1557.173

Total Expenditure

 

2493.927

1604.145

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

2.98

4.11

--

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.26

6.51

--

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.05

13.62

--

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.75

0.97

--

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

7.23

6.24

7.48

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24

1.14

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

This form is for

Creation of charge

Corporate identity number of the company

U85110KA1996PTC020374

Name of the company

MFAR CONSTRUCTIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 8 & 8A, AVS Compound, Koramangala, Bangalore – 560034, Karnataka

Type of charge

Movable Property

Particular of charge holder

HDFC Bank Limited, HDFC Bank Houseenapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra

Nature of description of the instrument creating or modifying the charge

Agreement for loan and guarantee

Date of instrument Creating the charge

05.06.2008

Amount secured by the charge

Rs. 0.516 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest - @11.50%

On delay in the repayment of interest and other repayment by the company beyond such repayment due date, the bank shall be entituled to charge an additional interest @ 2% or such other rate as may be specified by the bank from time on the entire such outstanding amount due to the bank

 

Terms of Repayment – The loan is repayable in 47 EMIS of Rs. 0.013 Millions starting from 15.06.2008 ending on 15.04.2012

 

Margin  - As may be stipulated by bank from time to time

 

Extent and Operation of the charge  - The company hypothecates to and charges in favor of the bank

 

Others – The bank shall be absolutely entitled and have full power and authority to sell, assign or trabsfar in any manner to any third party of the banks choice without reference to or without written intimation to the company   

Short particulars of the property charged

Hypothecation of Construction equipment namely, Maker and Model, Ajax Fiori Engi. Pvt ltd, Ajax Fiori Site Dumper

 

 

As per website details

 

Corporate Profile

 

Subject was established in India in April 1996, as an associate company of M/s Galfar Engineering and Contracting LLC, Muscat, one of the largest and most reputed companies in the Middle East, having its offices in Brunei, UAE, Qatar and India. Subject is the brainchild of two outstanding men – Dr P Mohamed Ali, Managing Director of M/s Galfar Engineering and Contracting LLC, Muscat, and Mr C D George, at the helm of Chemmanur Group of Companies.


Dr P Mohamed Ali was honoured by the Prime Minister, Sri Atal Bihari Vajpayee with the “Pravasi Bharatiya Samman Award” in January 2004 for his outstanding contribution to the society. In addition to numerous other distinguished awards, he has also been conferred the “Oman Civil Order” (the only Indian to be presented with this coveted award), by His Majesty Sultan Qaboos bin Said; & “Honorary Doctorate of Science” by Caledonian University of Glasgow. He also received the prestigious “IOD Distinguished Fellowship Award – 2007” from the Institute of Directors on 22 Aug 07.


An undertaking of this magnitude requires a very highly competent and dynamic person at the helm. Subject is ably led by Mr B K Dhar, who has vast & varied experience in the construction industry and had carried out outstanding work with Galfar at the Senior Management level before taking over Subject as its Chief Executive Officer. A Company designing itself on “GUNG HO” spirit, Subject has on its roles experienced team of construction executives who are technically sound and totally devoted to their profession. The Organisation at the Corporate level is included in this Company Profile.


Quality, speed, safety and modernization are the hallmarks of this company. Staffed by young and competent members, skippered by a talented, experienced and a go-getter CEO. Subject having established its regional offices at Kolkata, Chennai and Hyderabad is well on its way to becoming a leading construction company in Karnataka and making its mark at the national level, in the near future. The company aims to contribute to the nation-building effort in a substantial way by providing quality construction for the betterment of the society and by dedicating itself to perfecting construction by adopting modern technology & latest construction techniques.

 

Projects

 

Subject has successfully executed a number of projects in Kerala, Andhra Pradesh, Goa & Karnataka and presently executing many more and also taken up projects in West Bengal and Tamil Nadu. The details of certain prestigious projects (completed/ongoing) alongwith some photographs are enclosed.


The company has impressive array of modern construction machinery to match its mission of becoming a leader in the construction field in the near future. Subject has acquired the latest plant, equipment & scaffolding materials to ensure that all the works undertaken by the company, are completed well in time and also meet the international quality standards. The details of plant, machinery & scaffolding materials held by the company are enclosed. Subject has enough scaffolding material to cover an area of approximately 10,00,000 sq. ft.

 

Projects Undertaken

 

Current Projects

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.37

UK Pound

1

Rs.84.01

Euro

1

Rs.65.96

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions