MIRA
INFORM REPORT
|
Report Date : |
04.08.2008 |
IDENTIFICATION
DETAILS
|
Name : |
SAC SYSTEMS |
|
|
|
|
Registered Office : |
Old No.21, New No. 10, II Street, North B, T Nagar, Chennai – 600 017,
Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Year of Establishment : |
1997 |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAQPK5741E |
|
|
|
|
Legal Form : |
Sole Proprietory Concern |
|
|
|
|
Line of Business : |
Dealers of Carrier Air Conditioners. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5430 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well-established concern having satisfactory track. Trade
relations are fair. Payments are usually correct and as per commitments. The concern can be considered normal for business dealings at usual
trade terms and conditions. |
INFORMATION PARTED
BY
|
Name : |
Mr. P. Kannan |
|
Designation : |
Proprietor |
|
Contact No.: |
Mobile no.91-9841047805 |
|
Date : |
28.07.2008 |
LOCATIONS
|
Registered Office : |
Old No.21, New No. 10, II Street, North B, T Nagar, Chennai – 600 017,
Tamilnadu, India. |
|
Tel. No.: |
91-44-28154134/ 35 |
|
Mobile No.: |
91-9841047805 |
|
Fax No.: |
91-44-28154134 |
|
E-Mail : |
|
|
Area : |
1100 sq ft |
|
Location : |
Rented |
SOLE PROPRIETOR
|
Name : |
Mr. P. Kannan |
|
Designation : |
Proprietor |
|
Address : |
3, Subaganesh Flats, 16/2, Saradambal Street, T. Nagar, Chennai – 600
017, Tamilnadu, India. |
|
Date of Birth/Age : |
40 Years |
|
Qualification : |
B.E. (E.E.E) |
|
Experience : |
18 Years |
BUSINESS DETAILS
|
Line of Business : |
Dealers of Carrier Air Conditioners. |
|
|
|
|
Agencies Held : |
· Carrier and
Toshiba A/C Dealership · B.P. Ergo
Modular Furniture Dealership |
|
|
|
|
Terms : |
|
|
Selling : |
Cash |
|
|
|
|
Purchasing : |
Credit 90 days |
GENERAL
INFORMATION
|
Suppliers : |
· Air Breeze India
Private Limited · AVR Sales
Services · Carrier Aircon
Limited · K.G.R.
Transports · Raja Agencies · Royal
Electronics · Sri Lakshmi
Electricals · Vijay
Electricals |
|
|
|
|
Customers : |
The American International Bharat Electronics Limited Divya Vergheese RSM and Company Asha Electronics Enmac Systems Hotel Yadgaar Rishab Enterprises |
|
|
|
|
No. of Employees : |
15 (In office) |
|
|
|
|
Bankers : |
· Indian Bank North Usman Road, T. Nagar, Chennai – 600 017, Tamilnadu, India. |
|
|
|
|
Facilities : |
CC Limit |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
V. Mahesh and Company Chartered Accountants |
|
Address : |
# 30 (Old No. 35), South West Boag Road, T. Nagar, Chennai – 600 017,
Tamilnadu, India. |
|
Tel. No.: |
91-44-24310755/ 56 |
|
Mobile No.: |
91-9841046866 |
|
Fax No.: |
91-44-24310755 |
|
|
|
|
Associates/Subsidiaries : |
NIL |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs.1.086 Millions |
|
Borrowed : |
-- |
|
Total : |
Rs.1.086 Millions |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Proprietor’s Capital |
|
|
1.086 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
1.086 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.505 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.505 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1.591 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
0.574 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.083 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.752 |
|
|
Sundry Debtors |
|
|
0.706 |
|
|
Cash & Bank Balances |
|
|
1.487 |
|
|
Other Current Assets |
|
|
0.169 |
|
|
Loans & Advances |
|
|
0.259 |
|
Total
Current Assets |
|
|
3.373 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
|
2.385 |
|
|
Provisions |
|
|
0.054 |
|
Total
Current Liabilities |
|
|
2.439 |
|
|
Net Current Assets |
|
|
0.934 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1.591 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
|
31.03.2007 |
|
|
Sales Turnover |
|
|
6.687 |
|
|
Other Income |
|
|
4.343 |
|
|
Total Income |
|
|
11.030 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
|
0.874 |
|
|
Provision for Taxation |
|
|
-- |
|
|
Profit/(Loss) After Tax |
|
|
0.874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Administration & Selling Expenses |
|
|
2.597 |
|
|
Interest |
|
|
0.063 |
|
|
Depreciation & Amortization |
|
|
0.103 |
|
|
Other Expenditure |
|
|
7.393 |
|
Total Expenditure |
|
|
10.156 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2007 |
|
PAT / Total Income |
(%) |
|
|
7.92 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
13.07 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
22.14 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.80 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
2.71 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
1.38 |
LOCAL AGENCY
FURTHER INFORMATION
TRADE REFERENCES:
· Everest Enterprises
77, Eldams Road, Teynampet, Chennai – 600 018,
Tamilnadu, India.
Tel. No.: 91-44-24356285
Contect Person: Mr. Samson
· Refrigeration and Allied Traders
105, Peters Road, Royapettah, Chennai – 600
014, Tamilnadu, India.
Tel. No.: 91-42177744
Contact Person: Mr. Dilip
· Avromira Energy Company Private Limited
5, McNichols Road, Chetpet, Chennai – 600 031,
Tamilnadu, India.
Mobile No.: 91-9445021681
Contact Person: Mr. Balaji
· Leaap International Private Limited
46, Rajaji Salai, Chennai, Tamilnadu, India.
Tel. No.: 91-44-25231112
Contact Person: Mr. Kasthuri
· Alma Mater
Sams Square, 3, 3rd Cross Road,
Rapuram, Chennai – 600 028, Tamilnadu, India.
Tel. No.: 91-44-24314422
Contact Person: Mr. Sridhar
· Indowind Energy Limited
Kakani Towers, 2nd Floor, 15 Khader
Nagar, Khan Road, Chennai – 600 006, Tamilnadu, India.
Tel. No.: 91-44-28331310
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.37 |
|
UK Pound |
1 |
Rs.84.01 |
|
Euro |
1 |
Rs.65.96 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|