MIRA INFORM REPORT

 

 

 

Report Date :

06.08.2008

 

IDENTIFICATION DETAILS

 

Name :

MAYTAS PROPERTIES PRIVATE LIMITED

 

 

Registered Office :

6-3-1186/5/A, 3rd Floor, Amogh Plaza, Begumpet, Hyderabad - 500016, Andhra Pradesh.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

20.05.2005

 

 

Com. Reg. No.:

01-46307

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDM03993D

 

 

PAN No.:

[Permanent Account No.]

AAECM2732Q

 

 

Legal Form :

A Closely Held Public Limited Company

 

 

Line of Business :

Real Estate Infrastructure Development.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 59530

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a established company, promoted by the Directors of Satyam Computers Limited Available information indicates high financial responsibility of the company. Trade relations are fair. Payments are usually correct and as per commitments. The company can considered good for normal business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Venu Madhavan

Designation :

Department Manager

Contact No.:

91-9701002074

Date :

31.07.2008

 

 

LOCATIONS

 

Registered Office :

6-3-1186/5/A, 3rd Floor, Amogh Plaza, Begumpet, Hyderabad - 500016, Andhra Pradesh.

E-Mail :

Vani_vemula@maytas.in

Rama_raju@maytas.in

Badri_k@maytas.in

Website :

www.maytasproperties.com

Location :

Owned

 

 

Head Office :

Bachupally, Miyapur, Hyderabad – 500072, Andhra Pradesh, India

Tel. No.:

91-40-40009111

Fax No.:

91-40-40009222

 

 

Corporation Office :

Ohri’s Atom, Plot No.13, Survey No.P64/2, Software Unit Layout, Madhapur, Hyderabad – 500081

Tel. No.:

91-40-40409888

Fax No.:

91-40-40409889

E-Mail :

enquiries@maytasproperties.com

 

DIRECTORS

 

Name :

Mr. Suryanarayana Raju

Designation :

Director

Address :

123/A, Satyam Enclave, Petbasheerabad, Jeedimetla, Secunderabad – 500055, Andhra Pradesh.

Date of Birth/Age :

12.05.1958

Date of Appointment :

20.05.2005

 

 

Name :

Mr. B Rama Raju

Designation :

Director

Date of Birth/Age :

08.03.1980

Date of Appointment :

23.11.2005

 

 

Name :

Mr. B Teja Raju

Designation :

Director

Address :

Plot No.1242, Road No.62, Jubilee Hills, Hyderabad – 500034, Andhra Pradesh

Date of Birth/Age :

29.11.1978

Date of Appointment :

20.05.2005

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Kumar

Designation :

Sales Manager

Address :

Hill Country, Bachupally, Nizampet Road, Hyderabad – 500072

Tel. No.:

91-40-40009115 (Direct)

91-40-40009111 Ext.115

Mobile No.:

91-9866552439

Fax No.:

91-40-40009222

E-Mail :

sunil@maytasproperties.com

Website :

www.maytasproperties.com

 

 

Name :

Mr. Badri Krishnaswami

Designation :

Secretary

Address :

Flat No.4, Hill Rock Apartment, 8-2-421, Road No.4, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

05.08.1963

Date of Appointment :

10.01.2008

E-Mail :

Badri_k@maytas.in

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2007

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

96.00

Directors or relatives of directors

 

4.00

 

 

BUSINESS DETAILS

 

Line of Business :

Real Estate Infrastructure Development.

 

 

Imports :

 

Countries :

China and Europe

 

 

Terms :

 

Selling :

Cash, Credit and Transaction.

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

800

 

 

Bankers :

Ř       Axis Bank, Green Land, Hyderabad

Ř       IDBI Bank, Bashibad

Ř       ICICI Bank, Jugli Hills,

      1-11-256, Street No.1, Begumpet, Hyderabad – 500016, Andhra     Pradesh, India

Ř       State Bank of India

Ř       State Bank of Mauritius Limited

6-3-1186/5/A, 3rd Floor, Amoghplaza, Begumpet, Hyderabad – 500016, Andhra Pradesh, India.

Ř       Syndicate Bank

Corporate Finance Branch, 6-3-666, 1st Floor, Lumbini Towers, Opp to NIMS, Panjagutta, Hyderabad – 500082, Andhra Pradesh, India.

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Krishna and Prasad

Chartered Accountant

Address :

G – 26, Ground Floor, R B V R Reddy Hostel Complex, Tilak Road, Hyderabad – 500001, Andhra Pradesh, India

 

 

Associates/Subsidiaries :

  • Maytas Avenue Private Limited
  • Maytas Rajeshwari Development Private Limited

 

CAPITAL STRUCTURE

 

AS ON 28.09.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000

Equity Shares

Rs. 100/- Each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

5000

Equity Shares

Rs. 100/- Each

Rs.0.500 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2008

Sales Turnover

 

 

3500.000

 

Expected Sales (2008-09) : Rs.7500.000 Millions

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.500

0.500

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

11.406

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

11.906

0.500

LOAN FUNDS

 

 

 

1] Secured Loans

 

1595.054

246.096

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

1595.054

246.096

DEFERRED TAX LIABILITIES

 

0.004

0.000

 

 

 

 

TOTAL

 

1606.964

246.596

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

22.871

20.694

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

5.087

5.087

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

374.555

161.550

 

Sundry Debtors

 

0.00

0.000

 

Cash & Bank Balances

 

708.778

34.254

 

Other Current Assets

 

1.339

0.263

 

Loans & Advances

 

2586.325

374.197

Total Current Assets

 

3670.997

570.264

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

2044.366

358.346

 

Provisions

 

47.638

1.228

Total Current Liabilities

 

2092.004

359.574

Net Current Assets

 

1578.993

210.690

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.011

0.015

 

 

 

 

TOTAL

 

1606.964

246.596

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2007

Sales Turnover

 

 

NA

Other Income

 

 

NA

Total Income

 

 

NA

 

 

 

 

Profit/(Loss) Before Tax

 

 

24.849

Provision for Taxation

 

 

3.336

Profit/(Loss) After Tax

 

 

21.513

 

 

 

 

Expenditures :

 

 

 

 

Administrative Expenses

 

 

98.962

 

Depreciation & Amortization

 

 

2.713

Total Expenditure

 

 

101.675

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2007

PAT / Total Income

(%)

 

 

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

00.67

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

2.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

309.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

1.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Form No. 8

 

This form is for

Creation of charge

Corporate identity number of the company

U45200AP2005PTC046307

Name of the company

MAYTAS HILL COUNTRY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

6-3-1186/5/A, 3rd Floor, Amogh Plaza, Begumpet, Hyderabad, Andhra Pradesh - 500016

Type of charge

Book Debts

Other

Particular of charge holder

Name :

ICICI Bank Limited

Address :

1-11-256, Street No.1, Begumpet, Hyderabad – 500016, Andhra Pradesh, India

Email :

Sridharan.r@icicibank.com

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation

Date of instrument Creating the charge

05.01.2007

Amount secured by the charge

Rs.450.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

3.02% per annum belowthe sum of ICICI Banchmarh Advance Rate and the term premium prevailing on the date of disbursement

 

Terms of Repayment

Repayable in three installments

 

Extent and Operation of the charge

The charge operates as security for repayment of credit facilities.

 

Others

Nature of limits sanctioned is: Rupee Term Loan

Short particulars of the property charged

A pari passu first charge among lenders by way of assignment of all rights, title, interest, claims, benefits, demands under project documents both present and future. A pari pasu first charge among lenders by way of assignment of the schedule receivables, insurance proceeds, both present and future. An exclusive charge on the escrow account with ICICI Bank. 

 

 

Name of the company

MAYTAS RAJESHWARI DEVELOPMENT PRIVATE LIMITED

Presented By

SHRI B Teja Raju, Director

1) Date and description of instrument creating the change

29.08.2005 – Agreement of Hypothecation of goods and assets.

2) Amount secured by the charge/amount owing on the securities of charge

Short term loans of Rs.235.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of escrowing of receivable [in respect of the proposed township project (phase - 1) at Bachupally] viz., advance payment from buyers and sale / less receivable of the dwelling and non dwelling units.

4) Gist of the terms and conditions and extent and operation of the charge.

1.Purpose of the Loan

For working capital expenses of the project towards meeting cash flow deficit in respect of the proposed township project (Phase – 1) at Bachupally.

 

2. Rate of Interest

BPLR minus 1.25% i.e., presently 9.00% p.a. (effective minimum rate of interest will remained at 9.00% p.a.)

 

3. Repayable Dates

5 quarterly installments starting from June, 06 to Aug, 07 as per the details given bellow :

 

June, 06 – Aug, 06

Rs.20.000 Millions

Sep, 06 – Nov, 06

Rs.25.000 Millions

Dec, 06 – Feb, 07

Rs.50.000 Millions

Mar, 07 – May, 07

Rs.50.000 Millions

June, 07 – Aug, 07

Rs.90.000 Millions

5) Name and Address and description of the person entitled to the charge.

Industrial Development Bank India Limited

Commercial Bank SBU (CBSBU), Mahavir House, Basheerbagh Square, Hyderabad – 500029

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

 

Press Release

 

 Maytas Properties launches "walk to work" IT-ITeS SEZ in Hyderabad

 

Hyderabad-based real estate developer Maytas Properties Ltd said it has launched its first special economic zone (SEZ) for IT and IT-enables Services (ITeS).

 

According to Maytas, the SEZ, which is coming up on an integrated township called Maytas Hill County spread across 376 acres, will have a total land area of 74 acres with built-up area of 8 million square feet (sq ft).

 

Maytas, which is promoted by India's fourth largest IT consultant and software exporter Satyam Computer Services, will invest Rs.2500 crore in the SEZ project. The funds for the project will be raised through a mix of debt and equity.

Maytas has roped in the New York-based architect Skidmore Owings & Merrill (SOM), which designed world-class structures including Sears Towers, Chicago, Freedom Towers New York, and Burj in Dubai, for the project.

 

In the first phase of the SEZ project, 1.3 million sq ft would be ready for occupation by April 2009.

 

The entire project (SEZ and the township) is expected to be complete by 2016 or 2018.

 

"The world-class SEZ at Maytas Hill County will add impetus to the growth of the state and the company. Through this project, we envisage providing superior quality lifestyle for residents of Maytas Hill County - all within a quick jaunt to their workplaces," said K. Thiagarajan, CEO., Maytas Properties, while announcing the signing up of its first client, Wells Fargo Solutions, a wholly owned subsidiary of US-based diversified financial services company Wells Fargo and Co., US.

 

The completed SEZ will house environment-friendly buildings and will generate 80,000 jobs, he added.

 

 

 

 

 

 

Web Details Attached

 

Recognizing the tremendous potential for real estate infrastructure development, Subject Properties was founded in 2005 to build and manage quality properties all across the country.

 

Subject Properties is the world’s first property development company to have been certified as per four international standards - ISO 9001 - 2000, ISO 14001 – 2004, OHSAS 18001 – 1999 and SA 8000 – 2001, in one single attempt.

                         

The promoters of Subject are actively involved in the infrastructure development sector for the past 20 years. Subject Properties is currently into residential & townships, commercial & SEZ, retail & hospitality.

Subject Properties has several projects in the pipeline, across India, and is led by a seasoned group of professionals from diverse and rich backgrounds.

Senior Leadership Team

 

B Rama Raju Jr – Vice Chairman

 

Rama Raju Jr. is one of the key promoters of Subject and has been on the board since 2005. He is an MBA from the Ross School of Business, University of Michigan and holds an Engineering degree from Carnegie Mellon University in the U.S. He aims to make Subject Properties the address of choice known for quality and service the world over. He also serves on the board of Gland Pharma and is actively involved in the community.

 

 

 

Thiagarajan – CEO

 

Thiagu has over 30 years experience in India and abroad of which the last 10 years have been in top management positions of leading, high growth public limited companies. He also served on the board of several leading companies and has taught in leading business schools. He did his Engineering from IIT Madras and got his business degree from IIM Ahmedabad.

 

Mallik Penamatsa – Senior VP, International Operation and Marketing

 

Mallik has 25 years of international experience as a corporate professional as well as an entrepreneur covering a wide variety of functions including Operations, Marketing and Business Development. He has worked in companies such as Cable & Wireless, Siemens and Entrepreneurial Ventures which he had co-founded. Mallik is now responsible for establishing Subject Corporate Identity, International Operations and new Business Development.

 

Srinivas Sagi – Head, Supply Chain Management and Real Time Leadership Centre

 

A Business Process Specialist, Sagi has 20 years of experience in healthcare and consulting. He spent 12 years at Johnson & Johnson in the US, building and leading supply chain organizations. As a consultant with PriceWaterhouseCoopers he advised fortune 500 companies devise Supply Chain Strategies. A Certified Production and Inventory Management Professional (CPIM) and a Project Management Professional (PMP), Sagi holds a degree in Engineering and has a Masters in Industrial Engineering.

 

Badri K – CFO

 

Badri is a Chartered Accountant and a Company Secretary and has over 20 years of experience in finance of which he has spent 9 years in the infrastructure sector. He also spent time in the Aluminum and Healthcare Insurance Sector. Badri implemented IT systems and processes with strong internal control mechanisms in the emerging TPA sector while working in the insurance sector. Badri is heading the ERP implementation and is responsible for the overall accounting and finance functions.

 

Sheela K – Head HR

 

Sheela is a Postgraduate from Central University of Hyd in English Literature with an MBA from XLRI specializing in HR.


She has over 18 years of rich experience in HR with companies such as Tata Steel, ITW Signode, Natco Pharma and Satyam Computers with progressive responsibilities in India and abroad. During her last stint with Satyam she served as Head of HR at Nipuna (the BPO arm of Satyam). Her expertise covers people strategy and operations. Her focus at Subject is to induct and retain the best talent and facilitate a high performance culture. She also lends strategic HR support to Byrraju Foundation and EMRI.

 

Dr. Srinivas Readdy – Head – Corporate Strategy and Leadership Development

 

An M.Phil and a Ph.D. degree holder in Business Administration from Columbia University, Dr. Srinivas Reddy’s previous roles include: Director of the Coca-Cola Center for Marketing Studies, Terry College of Business at the University of Georgia and advisor to the Chief Minister of Andhra Pradesh, India on the state’s Vision 2020 program for economic development.

 

Dr. Reddy has consulted for several Fortune 100 companies including IBM, Coca-Cola Company, Miller Brewing, Pfizer, Eli Lilly, Home Depot, Chase, Turner Broadcasting, United Parcel Service, and Ford Foundation. Author of three books and articles on various aspects of corporate strategy, he has been recognized for his outstanding teaching and was the recipient of Award for Teaching Excellence in 1994.
He is a Director of MRII (Marketing Research Institute International) and an Advisory Board member of GfK Academy, Germany.

 

Sumith Reddy – Head Residential Townships Vertical AP Region

 

Sumith has over 10 years of entrepreneurial experience building companies in high tech and traditional industries. He co-founded Magma consulting services in the US, which specializes in IT infrastructure and system implementations where he played multiple roles in finance, strategy and business development. Sumith was also the CEO of Asian Frontiers, which was one of the early entrants into the data center space. He has an MBA from the US specializing in International Business and Marketing.

 

Sanjay Chawla – Business Head – Commercial and SEZ

Sanjay Chawla is a Civil Engineering graduate from IIT Delhi and an MBA from Faculty of Management Studies (FMS), Delhi University with approx. 22 years of rich and multifaceted managerial experience in real estate, retail operations, manufacturing and services industries while working with various organizations.

He started his career with M/s Ansals - a renowned Real Estate company in Northern India, on a multistoried residential complex and

rejoined them later to manage the construction of one of their large commercial complexes and moved on to become part of Business Development division looking after hospitality projects. He later on worked with companies like GESCO and Honeywell in different capacities managing different aspects of the real estate function.

Before joining Subject as ‘Business Head – Commercial and SEZ’, his last two assignments were with Convergys as Director - Assets and DLF as Vice President – Retail Operations managing these functions pan India.

 

 

Subject Hill Country

Subject Hill County, spread over an expanse of more than 300 acres with state-of-the-art facilities and amenities is a world unlike any you've ever known. The township comprising of a harmonious blend of independent houses and apartments is located at Bachupally, Hyderabad, about 10 minutes drive from Hi-Tech city.

Jubilee Hills Landmark Project: Joint Venture with NCC and ICICI Bank

Subject Properties’ Jubilee Hills Landmark project is spread over 5.7 acres of premier land adjacent to KBR Park. The mixed use development of over 1,000, 000 Sq Ft of space will include a 5 Plus Star Hotel, Luxury Apartments and high end retail space.

Jubilee Hills Park View

Overlooking the tranquil KBR Park in Jubilee Hills, this property will have over 70,000 Sq. Ft. of space and will house IT offices and residential buildings.

SEZ at Subject Hill Country

A part of the Subject Hill County is a 75 acre IT/ITES SEZ which will give residents the facility of walk-to-work, a concept pioneered by Subject Properties in Hyderabad. The company’s LEED Gold certified SEZs are located at Subject Hill County, Gopanpally and Gundlapochampally. All these three SEZs are part of integrated townships which are home to premium residences and exclusive recreational spaces, as well as very well- connected to airports, highways and other strategic business centers. The master planning for the SEZs has been designed by SOM, the world’s leading architects.

Company Profile

Subject is a professionally managed infrastructure and property development group headquartered in Hyderabad. Founded in 1988 with a mission to enhance the quality of life through infrastructure development, they have been providing world class infrastructure construction services to the various projects they have been involved in. Subject, in two decades of existence, has emerged as a leading company that excels in the core business of infrastructure and property development through design and construction of major civil engineering projects. An ISO 9001:2000 certified company, Subject was adjudged as the ‘Fastest Growing Construction Company in India’ by the National Academy of Construction in 2003.

The Properties division of Subject ? Subject is poised to grow in a big way through development, construction and management of building complexes with modern amenities and ambience. Gauging from the rapidly growing dearth in urban spaces, the demand for prime properties is set to witness a sharp upsurge. Subject has geared up to tap this huge potential through business expansion in areas such as: residential, commercial, hospitality, entertainment, office spaces and SEZs.

Subject Properties is promoted by the Raju family, the founders of Satyam Computers Ltd., one of the leading software companies in India. Subject Properties, incorporated on 3rd January 2005, has set itself a vision ?to be a world class and India?s most respected property development company in the next five years?.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.00

UK Pound

1

Rs.82.14

Euro

1

Rs.65.09

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions