MIRA INFORM REPORT

 

 

 

Report Date :

06.08.2008

 

IDENTIFICATION DETAILS

 

Name :

ASMI DIAM CO.,  LTD.

 

 

Registered Office :

Room  7,  11th  Floor,  Bangkok  Gems & Jewellery Building,  322/17  Surawong  Road,   Siphya, Bangrak,  Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

25.09.2006  

 

 

Com. Reg. No.:

0105549114797

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Importer  and  Distributor of Diamonds  and  Gemstones

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

name of the company

           

ASMI DIAM CO.,  LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           ROOM  7,  11th  FLOOR,  BANGKOK  GEMS & JEWELLERY

                                                                        BUILDING,  322/17  SURAWONG  ROAD,   SIPHYA,

                                                                        BANGRAK,  BANGKOK  10500,  THAILAND

TELEPHONE                                         :           [66]   2631-6589

FAX                                                      :           [66]   2631-6589

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2006

REGISTRATION  NO.                            :           0105549114797

CAPITAL REGISTERED                         :           BHT.   2,000,000

CAPITAL PAID-UP                                 :           BHT.   2,000,000

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. RUSHABH  DILIPBHAI  SHAH,   INDIAN

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           2

LINES  OF  BUSINESS                          :           DIAMONDS  AND  GEMSTONES

                                                                        IMPORTER  AND  DISTRIBUTOR

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           FAIR   WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

 

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  September  25,  2006   as  a  private  limited  company under  the  name  style  ASMI  DIAM  CO.,  LTD.,   by  Thai  and  Indian  groups,  with  the  business  objective  to  import  and  distribute  diamonds  and  gemstones  to  domestic  market.   It  currently  employs  2  staff.  

 

The  subject’s  registered  address  is   322/17  Surawong  Rd.,  Siphya,  Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Nirab  Vasant  Kumar  Rokani

 

Indian

24

Mr. Rushabh  Dilipbhai  Sha

 

Indian

28

 

 

AUTHORIZED  PERSON

 

One  of  the  above  directors  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Rushabh  Dilipbhai  Sha  is  the  Managing  Director.

He  is  Indian  nationality  with  the  age  of  28  years  old.  

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  of  diamonds  and  gemstones.

 

 

IMPORT  

 

Most  of  the  products  are  imported  from  India,  the  remaining  is  purchased  from  local  suppliers.

 

 

SALES 

 

The  products  are  sold  locally  by  wholesale  to  traders,  manufacturers  and  end-users.

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found   to  have  any  subsidiary  nor  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  2  staff.  

 

 

LOCATION   DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in  a  prime  commercial   area.

 

COMMENT

 

The  subject  was  formed  in  2006 as  an  importer  and   distributor  of  diamond  and  gemstones.   Its  products  has  been  served  to  local  manufactures  and  traders.  Jewelry  market  slowdown  from  economic  sluggish  has  also  mirrored  market  of  diamond   and  gemstones  due  to  decline  consumption  and  consumers’  spending.   Luxury  goods  are  the  sector  that  has  hardly  hit  by  economy  slowdown  since  the  large  consumer  segment  is  middle  income  group,  which   concerns  more  on  spending   money.

 

Since  the  subject  was  established,  it  reported  revenue  for  2006  at Baht   9,000.   


 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht. 2,000,000  divided  into 20,000 shares  of  Bht. 100     each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

 [as  at  February  27,  2007]

 

       NAME

HOLDING

%

 

 

 

Mrs. Noocharan  Abdul

Nationality:  Thai

Address     :  37  Moo  1,  Nongsaengyai,  Kongchiam, 

                     Ubonratchathani

11,800

59.00

Mr. Nirab  Vasant  Kumar  Rokani

Nationality:  Indian

Address     :  62/1  Charoenkrung  Rd.,  Siphya,  Bangrak, 

                     Bangkok

3,900

19.50

Mr. Rushabh  Dilipbhai  Sha

Nationality:  Indian

Address     :  62/1  Charoenkrung  Rd.,  Siphya,  Bangrak, 

                     Bangkok

3,900

19.50

Ms. Prapa  Yanmadani

Nationality:  Thai

Address     :  500/7  Rimklongsaensab,  Bangkapi, 

                     Huaykwang,  Bangkok

   100

0.50

Ms. Oraphan  Kumnoom

Nationality:  Thai

Address     :  153/1  Charoennakorn  Rd.,  Bukkalo, 

                     Thonburi,  Bangkok

   100

0.50

Ms. Namthip  Wongsri

Nationality:  Thai

Address     :  203/278  Moo  1,  Bangsaothong, 

                     Samutprakarn

   100

0.50

Mr. Samak  Narknawa

Nationality:  Thai

Address     :  29/1  Pattanakarn  Rd.,  Suanluang,  Bangkok

   100

0.50

 

Total  Shareholders  :    7

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Ms. Kanthima  Thamrongteeraphap  No.  7251


 

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2006  was:

          

ASSETS

                                                                                                

Current Assets

2006

 

 

Cash   in   hand        

81,158.00

Inventories                      

1,399,075.78

Deferred  Income

9,000.00

Loan to Director

1,800,000.00

Undue  Business Tax                    

97,992.00

 

Total  Current  Assets                

 

3,387,225.78

 

Total  Assets                 

 

3,387,225.78

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2006

 

 

Trade Accts. Payable

1,399,075.78

Accrued Expenses

3,000.00

 

Total Current Liabilities

 

1,402,075.78

 

Total  Liabilities            

 

1,402,075.78

 

 

Shareholders' Equity

 

 

 

 Share  capital : Baht  100 value 

  authorized,  issued  and  fully 

  paid  share  capital  20,000  shares

 

 

2,000,000.00

 

Capital  Paid                      

 

2,000,000.00

Retained  Earning - Unappropriated                

[14,850.00]

 

Total Shareholders' Equity

 

1,985,150.00

 

Total Liabilities  & Shareholders'  Equity

 

3,387,225.78

                                                   

 


 

PROFIT  &  LOSS  ACCOUNT

 

Revenue

Sept.  25,   2006-

Dec.  31,  2006

 

 

Other  Income                 

9,000.00

 

Total  Revenues           

 

9,000.00

 

Expenses

 

 

 

Selling  &  Administrative  Expenses

23,850.00

 

Total Expenses             

 

23,850.00

 

Net  Profit / [Loss]

 

[14,850.00]

 

 

FINANCIAL  ANALYSIS

 

Profitability

 

 

Profitability

 

2006

 

Earning  Per  Shares

 

[0.74]

 

No. of  Shares

 

20,000

 

Earning  Per  Shares  was  -0.74  baht  per  share.

 


 

Liquidity

 

 

Liquidity

 

2006

 

Current  Ratio

 

2.42

 

Quick-Assets  Ratio

 

0.06

 

Current  Ratio  was  2.42,  show  Current  Assets  can  cover  Current  Liabilities,  Liquidity  Ratio  of  the  company  was     good,  Quick-Assets  Ratio  was  0.06,  capacity  to  pay  Short  Term  Loan  was  not  good,  because  Current  Assets  without  Inventory  can  not  cover  Current  Liabilities.

 

 

 


 

Leverage

 

 

Leverage

 

2006

 

D/E  Ratio

 

0.71

 

D/E  Ratio  was  0.71,  show  the  company  had  fund  from  Equity  more  than  fund  from  Loan,  investment  risked  of  the  company  is  low.

 

 


 

Efficiency

 

 

Efficiency

 

2006

 

Return  on  Assets

 

[0.44]

 

Return  on  Equity

 

[0.75]

 

Return  on  Assets  was  -0.44,  Return  on  Equity  was  -0.75,  capacity  to  use  Assets  to  make  profit  was  not  good.

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.00

UK Pound

1

Rs.82.14

Euro

1

Rs.65.09

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions