MIRA INFORM REPORT

 

 

 

Report Date :

11.08.2008

 

IDENTIFICATION DETAILS

 

Name :

C.V. INDO JAYA PUTRA

 

 

Registered Office :

Jl. Lebak Permai Utara II/12, Surabaya 60134, East Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

2000

 

 

Legal Form :

Partnership With Sleeping Partner

 

 

Line of Business :

Trading, Import and Distribution of Food Chemical Products

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

US$ 85,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

 

 

           

Name of Company

 

C.V. INDO JAYA PUTRA

 

 

A d d r e s s

 

Head Office

Jl. Lebak Permai Utara II/12

Surabaya 60134

East Java

Indonesia

Phone               - (62-31) 3823257

Fax                   - (62-31) 3810198

Building Area     - 1 storey

Office Space      - 160 sq. meters

Region              - Commercial

Status               - Own

 

 

Date of Incorporation

 

2000

                                  

 

Legal Form

 

C.V. (Commanditaire Vennootschap) or partnership with sleeping partner

                                                       

 

Company Reg. No.

 

Not Required

 

Company Status 

 

Private National Company

           

 

Permit by the Government Department

 

Not Available

 

 

Related Company

 

None

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 250 million

 

Owners :

a. Mr.  Sugijanto  (Active Partner)

b. Mrs. Widiana  (Silent Partner)

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:                         

Trading, Import and Distribution of Food Chemical Products

 

 

Production Capacity

 

None

 

 

Total Investment

 

None

 

 

Started Operation

 

2000

 

Brand Name

 

None

 

 

Technical Assistance

 

None

 

 

Number of Employee

 

10 persons

 

 

Marketing Area

 

Local    - 100%

 

 

Main Customers

 

a. Food Chemicals Shops

b. Food and Beverage Industries

c. Etc.

 

 

Market Situation

 

Very Competitive

 

 

Main Competitors

 

a. P.T. MULTI KIMIA

b. P.T. TANDES LAUTAN

c. P.T. PANCASAKTI PRAKARSAMULYA

d. P.T. ASKRIKIMA UTAMA

e. Etc.,

 

 

Business Trend

 

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r   :

P.T. Bank CENTRAL ASIA Tbk

Jl. Raya Darmo No. 12

Surabaya, East Java

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 


 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2005 – Rp. 4.9 billion

2006 – Rp. 5.5 billion

2007 – Rp. 6.2 billion

 

Net Profit (estimated) :

2005 – Rp. 220 million

2006 – Rp. 260 million

2007 – Rp. 310 million

           

Payment Manner :

Above Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Sugijanto

                                                                                                           

Board of Commissioners :

None

                                                                                                           

Signatories :

Director (Mr. Sugijanto) is only the authorized person to sign the loan on behalf of the company

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

 

Business Morality

 

Satisfactory

 

 

Credit Risk

 

Above Average

 

 

Credit Recommendation

 

Credit should be extended under guarantee

 

 

Proposed Credit Limit   

 

C.O.D. To small amount

 

 

Maximum Credit Limit

 

US$ 85,000 on 90 days D/A

 

 

OVERALL PERFOMANCE

 

C.V. INDO JAYA PUTRA (C.V. IJP) was established in Surabaya, East Java in 2000 with the legal status of C.V. (Commanditaire Vennootschap) or partnership with sleeping partner. Founders and owners of the company is the late of Mr. Sugijanto as active partner and his wife Mrs. Widiana as silent partners.   Being as C.V., the amount of its authorized capital was not mentioned at the time of its establishment. We estimate, C.V. IJP has own capital of about Rp. 250 million and it will be rising in line with the progress of its business operation.

 

C.V. IJP had been operating in 2000 in trading, importer and distribution of food chemicals and food colour.   Miss Tati, a senior staff of the company explained that the company imported of food colour chemical from India.   Besides, the company also trading and distribution of food chemicals such as acetic acid, aspartame, caustic soda flake, citric acid, cyclohexylamine, sodium benzoate, sodium bicarbonate, sodium chloride, sodium cyclamate, sodium hyposulfite, sodium hypochloride, gum Arabic, pine oil, soda ash dense, vanilli, sodium methabisulfite, sodium nitrate, sodium saccharine, sodium sulphate, STPP, sulfamic acid and mono sodium glutamate which are imported from China, Japan and also local products.   Most of its food colour and chemical products are distributed to food chemicals shops, food and beverage industries, biscuit and snack industries and also traditional market in East Java and Central Java. We observe that  C.V. IJP is classified as a little sized company of its kind in the country of which the operation has been growing in the last three years.

 

Generally, demand for industrial chemical, pharmaceutical raw materials and others has kept on rising in the last five years in the country in line with the activities of paint industry, textile industry, furniture industry and other industries in the country. The demand is estimated to be increasing by 8% to 10% per annum in the next three years. The competition is very tight on account of many similar companies operating in the country. The business position of C.V. IJP is good for it has established a wide marketing networks in East Java and Central Java.



 

Import Value of Basic Materials Chemicals for Food and Beverages and

Basic Material for Industry, 2000-2006

 

Year

Food and Beverages Mainly for Industry (Million US$)

Raw Materials for Industry (Million US$)

Primary

Processed

Primary

Processed

2000

1,009.8

507.6

2,020.3

12,421.4

2001

797.1

503.6

2,228.9

10,970.2

2002

1,096.5

441.2

1,758.6

10,541.7

2003

1,127.4

531.6

1,697.8

10,570.8

2004

1,456.7

568.6

2,236.3

15,357.8

2005

1,325.3

830.4

2,064.4

17,407.0

2006

1,352.2

909.1

2,438.7

18,050.7

           Source : Central Bureau of Statistic

 

Until this time C.V. IJP has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 4.9 billion rose to Rp. 5.5 billion in 2006 increased to Rp. 6.2 billion in 2007 and projected to go on rising by at least 8% in 2008.   The operation in 2007 yielded an estimated net profit of at least Rp. 310 million and the company has an estimated total networth of at least Rp. 1.5 billion.   So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia).

 

The management of C.V. IJP is headed by Mr. Sugijanto (38), a businessman with experience for some 10 years in trading and distribution of food colour and  chemicals products.  In daily activities, he is assisted by his wife Mrs. Widiana (35).   The management is also handled by a number of professional managers in this business, having maintained a wide business relation with private businessmen at home and abroad as well as with government authorities. We observed that management’s reputation in said business is sufficiently fairly good. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia.

 

We are sure that C.V. IJP is quite feasible for normal business transaction, but particularly in extending any new loans, an adequate collateral from the shareholders is highly required due to economic condition in the country to remain unstable.

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.20

UK Pound

1

Rs.81.48

Euro

1

Rs.64.27

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions