MIRA INFORM REPORT

 

 

 

Report Date :

14.08.2008

 

IDENTIFICATION DETAILS

 

Name :

AKFEL MUHENDISLIK ENERJI TESISLERI SANAYI VE TICARET A.S.

 

 

Formerly Known As :

IPEKYOLU GIDA SANAYI VE TICARET LTD. STI.

 

 

Registered Office :

Kisikli Alemdag Cad. Masaldan Is Merkezi No:46 A Blok K.1 D: 5-6 Uskudar Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

16.01.1995

 

 

Com. Reg. No.:

325010

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture and trade of natural gas distribution equipment

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1.8 million

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

COMPANY IDENTIFICATION

 

NAME

:

AKFEL MUHENDISLIK ENERJI TESISLERI SANAYI VE TICARET A.S.

ADDRESS

:

Head Office: Kisikli Alemdag Cad. Masaldan Is Merkezi No:46 A Blok K.1 D: 5-6 Uskudar Istanbul / Turkey

PHONE NUMBER

:

90-216-521 38 50-51

FAX NUMBER

:

90-216-521 38 55

 

 

LEGAL STATUS AND HISTORY

 

TAX OFFICE/NO

:

Umraniye / 0230283370

 

REGISTRATION NUMBER

:

325010

 

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

 

DATE ESTABLISHED

:

16.01.1995 (Commercial Registry Gazette Date / No: 19.01.1995 / 3707)

 

LEGAL FORM

:

Joint Stock Company

 

TYPE OF COMPANY

:

Private

 

REGISTERED CAPITAL

:

YTL 5,000,000

 

PAID-IN CAPITAL

:

YTL 4,421,121 (as of 31.03.2008)

HISTORY

:

 

 

 

Previous Name

:Ipekyolu Gida Sanayi ve Ticaret Ltd. Sti.

 

 

Name Changed On

:28.08.1996 (Commercial Registry Gazette Date/No:05.09.1996 /4117)

 

 

Previous Name

:Akfel Muhendislik Ic ve Dis Ticaret Ltd Sti

 

 

Name Changed On

: 03.02.2006(Commercial Registry Gazette Date/No: 10.02.2006/6490)

 

 

 

Previous Legal Form

:Limited Company

 

 

Legal Form Changed On

:03.02.2006 (Commercial Registry Gazette Date/No: 10.02.2006/6490)

 

 

Previous Registered Capital

:YTL 30,000

 

 

Regist.Capital Changed On

:05.09.2002 (Commercial Registry Gazette Date/No: 10.09.2002 / 5631)

 

 

Previous Registered Capital

:YTL 1,000,000

 

 

Regist.Capital Changed On

 

:23.09.2003 (Commercial Registry Gazette Date/No: 26.09.2003 / 5894)

 

 

Previous Registered Capital

:YTL 1,015,000

 

 

Regist.Capital Changed On

: 31.08.2005(Commercial Registry Gazette Date/No: 05.09.2005/6382)

 

 

Previous Registered Capital

:YTL 3,000,000

 

 

Regist.Capital Changed On

: 31.12.2007 (Commercial Registry Gazette Date/No: 07.01.2008/6971)

 

 

Previous Address

: Kisikli Mah. Alemdag Cad. No: 48/4 Uskudar-Istanbul

 

 

Address Changed On

: 16.08.2004 (Commercial Registry Gazette Date/No: 23.08.2004/6120)

 


 

OWNERSHIP / MANAGEMENT

 

SHAREHOLDERS

:

Mehmet Fatih Baltaci

Murad Abdurrahman Baltaci

Sukriye Baltaci

Mehlika Betul Baltaci

Melike Aydin

 

83,75 %

14,78 %

  0,49 %

  0,49 %

  0,49 %

GROUP

 

 

:

Akfel Group of companies:

 

Some of the companies operating within Akfel Group are as follows:

 

-Akpol Insaat Muhendislik Proje ve Ticaret Ltd. Sti.

-Akfel Uluslararasi Danismanlik ve Ticaret Ltd. Sti.

-Enerco Enerji Sanayi ve Ticaret A.S

-Avrasya Enerji San. ve Ticaret A.S

-Gastrans Enerji San. ve Ticaret A.S

-Turen Enerji Insaat San. ve Ticaret A.S

-Promet Insaat Proje Kontrol ve Enformasyon Teknolojileri Ticaret A.S

-Akfel Muhendislik Enerji Tesisleri Sanayi ve Ticaret A.S.

-Tez Elektronik Sanayi ve Ticaret Sanayi ve Ticaret A.S.

-Gazmarket Ic ve Dis Ticaret Ltd.Sti.

-DBN Insaat Endustri ve Ticaret A.S.

-Akpro Ic Ve Dis Ticaret Kollektif Sirketi Murad Abdurrahman Baltaci Ve Ortagi

 

SUBSIDIARIES

:

Promet Insaat Proje Kontrol ve Enformasyon Teknolojileri Tic A.S

Turen Enerji Insaat San. ve Tic. A.S

Gastrans Enerji San. ve Tic. A.S

Avrasya Enerji San. ve Tic. A.S

 

 

BOARD OF DIRECTORS

:

Mehmet Fatih Baltaci

Murad Abdurrahman Baltaci

Mehlika Betul Baltaci

Chairman

Vice-Chairman

Member

 

 

OPERATIONS

 

BUSINESS ACTIVITIES

:

Manufacture and trade of natural gas distribution equipment

 

The company has declared that it is the representative of  “Fancel” (France), “Tartarini” (Italy), “Firiatec” (Germany), “Sifel” (France), “Steel Trade” (Italy), “Enimex” (Greece)..

 

NUMBER OF EMPLOYEES

:

60

 

NET SALES

:

(YTL Thousand)

2,492

2,524

8,852

18,130

17,673

18,343

16,873

5,645

 

 

(2001)

(2002)

(2003)

(2004)

(2005)

(2006)
(2007)
(01.01-30.06.2008)

IMPORT VALUE

 

:

                 (EUR)

              1,941,139

               589,132

 

 

(2007)

(01.01-30.06.2008)

IMPORT COUNTRIES

:

France, Italy, Germany, Greece..

 

MERCHANDISE IMPORTED

 

:

Gas regulators and accessories

EXPORT VALUE

:

(YTL Thousand)

865

829

1,442

1,358

4,703

558

 

 

(2003)

(2004)

(2005)

(2006)
(2007)

(01.01-30.06.2008)

 

EXPORT COUNTRIES

 

:

Georgia, Germany, Istanbul Leather Free Zone, Iran, Turkmenistan, Ukraine, Greece, Egypt..

 

MERCHANDISE EXPORTED

 

:

Fittings for tubes, valves, regulating or controlling instruments, hoses…

PREMISES

:

Head Office: Kisikli Alemdag Cad. Masaldan Is Merkezi No:46 A Blok K.1 D: 5-6 Uskudar Istanbul (owned)

 

Production Plant: Aksanayi Sitesi 1. Kisim No:1 Umraniye Istanbul (1,000 sqm) (rented)

 

 

FIXED CAPITAL INVESTMENTS

:

Investments are going on.

TREND OF BUSINESS

:

Fluctuating

SIZE OF BUSINESS

:

Large

 

 

FINANCE

 

MAIN DEALING BANKERS

:

Turk Ekonomi Bankasi Altunizade branch in Istanbul

Asya Katilim Bankasi Umraniye branch in Istanbul

Denizbank Keyap branch in Istanbul

Fortisbank Umraniye branch in Istanbul

Garanti Bankasi Umraniye branch in Istanbul

 

CREDIT FACILITIES

:

The subject company is making use of credit facilities.

 

PAYMENT BEHAVIOUR

:

We are informed about a single payment delay in the former years which was resolved later on but no payment delays have come to our knowledge in the last years.

 

 

COMMENT ON FINANCIAL POSITION

 

FINANCIAL STRUCTURE (SUFFICENCY OF OWN RESOURCES)

 

Fair

 

As of 31.03.2008

LIQUIDITY

 

Satisfactory

 

As of 31.03.2008

PROFITABILITY

 

Profitability was low in the first 3 months of 2008 and in the first 6 months of 2008.

 

GAP BETWEEN COLLECTION-PAYMENT

PERIODS

 

Favorable

 

Between 01.01.-31.03.2008

GENERAL FINANCIAL

POSITION

 

Satisfactory

 

 

 

CREDIT OPINION

 

CREDIT OPINION WITHOUT OBLIGATION

 

:

We are of the opinion that, a max. credit of USD 1.8 million may be granted to the subject company.

 

 

 

 

 

 

 

Incr. in producers’ price index

 

Average YTL/$

Average YTL/EUR

Average YTL/GBP

(2001)

88.60 %

1.1991

1.0714

1.7300

(2002)

30.80 %

1.5168

1.3741

2.2001

(2003)

13.90 %

1.5302

1.7141

2.4982

(2004)

13.84 %

1.4266

1.7666

2.6001

(2005)

2.66 %

1.3499

1.6882

2.4623

(2006)

11.58 %

1.4309

1.7987

2.6377

(2007)

5.94 %

1.3075

1.7901

2.6133

(1.1.-31.03.2008)

6.26 %

1.2033

1.8179

2.3972

(1.1.-30.06.2008)

13.76 %

1.2197

1.8695

2.4232

(1.1.-31.07.2008)

15.18 %

1.2161

1.8679

2.4151

 

 

 

 

 

BALANCE SHEETS

 

 

 

 

YTL

 

 

 

YTL

 

 

 

YTL

 

 

 

 

 

31.12.06

 

 

 

31.12.07

 

 

 

31.3.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

12.205.182

 

0,76

 

11.506.449

 

0,64

 

11.523.818

 

0,65

 

 

 Cash and Banks

4.795.087

 

0,30

 

1.920.113

 

0,11

 

2.452.832

 

0,14

 

 

 Marketable Securities

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 Account Receivable

3.744.078

 

0,23

 

4.483.723

 

0,25

 

3.779.608

 

0,21

 

 

 Other Receivable

163.570

 

0,01

 

198.024

 

0,01

 

236.834

 

0,01

 

 

 Inventories

2.318.971

 

0,15

 

1.446.270

 

0,08

 

3.575.133

 

0,20

 

 

 Advances Given

999.764

 

0,06

 

2.260.284

 

0,13

 

919.826

 

0,05

 

 

 Other Current Assets

183.712

 

0,01

 

1.198.035

 

0,07

 

559.585

 

0,03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS

3.768.198

 

0,24

 

6.355.263

 

0,36

 

6.169.342

 

0,35

 

 

 Long-term Receivable

47

 

0,00

 

4.271

 

0,00

 

4.271

 

0,00

 

 

 Financial Assets

1.738.533

 

0,11

 

3.504.033

 

0,20

 

3.504.033

 

0,20

 

 

 Tangible Fixed Assets (net)

586.539

 

0,04

 

731.028

 

0,04

 

659.848

 

0,04

 

 

 Intangible Assets

1.381.477

 

0,09

 

2.072.421

 

0,12

 

2.001.190

 

0,11

 

 

 Other Non-Current Assets

61.602

 

0,00

 

43.510

 

0,00

 

0

 

0,00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

15.973.380

 

1,00

 

17.861.712

 

1,00

 

17.693.160

 

1,00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

9.917.605

 

0,62

 

10.337.171

 

0,58

 

9.895.601

 

0,56

 

 

 Financial Loans

3.633.017

 

0,23

 

1.525.831

 

0,09

 

1.645.272

 

0,09

 

 

 Accounts Payable

3.990.145

 

0,25

 

4.490.575

 

0,25

 

5.357.841

 

0,30

 

 

 Loans from Shareholders

0

 

0,00

 

0

 

0,00

 

86.560

 

0,00

 

 

 Other Short-term Payable

200.000

 

0,01

 

200.000

 

0,01

 

26.881

 

0,00

 

 

 Advances from Customers

2.019.377

 

0,13

 

2.386.496

 

0,13

 

2.161.775

 

0,12

 

 

 Taxes Payable

71.998

 

0,00

 

170.982

 

0,01

 

277.272

 

0,02

 

 

 Provisions

3.068

 

0,00

 

78.666

 

0,00

 

0

 

0,00

 

 

 Other Current Liabilities

0

 

0,00

 

1.484.621

 

0,08

 

340.000

 

0,02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES

1.407.453

 

0,09

 

1.425.823

 

0,08

 

1.482.438

 

0,08

 

 

 Financial Loans

1.407.453

 

0,09

 

1.425.823

 

0,08

 

1.482.438

 

0,08

 

 

 Securities Issued

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 Long-term Payable

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 Loans from Shareholders

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 Other Long-term Liabilities

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 Provisions

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

4.648.322

 

0,29

 

6.098.718

 

0,34

 

6.315.121

 

0,36

 

 

 Paid-in Capital

3.000.000

 

0,19

 

4.225.555

 

0,24

 

4.421.121

 

0,25

 

 

 Inflation Adjustment of Capital

923.344

 

0,06

 

923.344

 

0,05

 

923.344

 

0,05

 

 

 Reserves

898.810

 

0,06

 

1.210.398

 

0,07

 

1.435.239

 

0,08

 

 

 Revaluation Fund

0

 

0,00

 

0

 

0,00

 

0

 

0,00

 

 

 Accumulated Losses(-)

-485.420

 

-0,03

 

-485.420

 

-0,03

 

-485.420

 

-0,03

 

 

 Net Profit (loss)

311.588

 

0,02

 

224.841

 

0,01

 

20.837

 

0,00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

15.973.380

 

1,00

 

17.861.712

 

1,00

 

17.693.160

 

1,00

 

 

INCOME STATEMENTS

 

 

 

YTL

 

 

 

YTL

 

 

 

YTL

 

 

 

 

 

2006

 

 

 

2007

 

 

 

1.1.-31.03.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

18.343.459

 

1,00

 

16.872.657

 

1,00

 

3.672.021

 

1,00

 

 

 Cost of Goods Sold

13.658.674

 

0,74

 

12.443.555

 

0,74

 

2.559.998

 

0,70

 

 

Gross Profit

4.684.785

 

0,26

 

4.429.102

 

0,26

 

1.112.023

 

0,30

 

 

 Operating Expenses

1.858.959

 

0,10

 

1.827.363

 

0,11

 

521.555

 

0,14

 

 

Operating Profit

2.825.826

 

0,15

 

2.601.739

 

0,15

 

590.468

 

0,16

 

 

 Other Income

1.067.922

 

0,06

 

404.736

 

0,02

 

477.157

 

0,13

 

 

 Other Expenses

977.030

 

0,05

 

917.723

 

0,05

 

748.824

 

0,20

 

 

 Financial Expenses

2.514.357

 

0,14

 

1.785.245

 

0,11

 

297.964

 

0,08

 

 

Profit (loss) Before Tax

402.361

 

0,02

 

303.507

 

0,02

 

20.837

 

0,01

 

 

 Tax Payable

90.773

 

0,00

 

78.666

 

0,00

 

0

 

0,00

 

 

Net Profit (loss)

311.588

 

0,02

 

224.841

 

0,01

 

20.837

 

0,01

 

 

 

FINANCIAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2006

 

 

 

2007

 

 

 

1.1.-31.03.08

 

 

 

 

LIQUIDITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Ratio

1,23

 

 

 

1,11

 

 

 

1,16

 

 

 

 

Acid-Test Ratio

0,88

 

 

 

0,64

 

 

 

0,65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET STRUCTURE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory/Total Assets

0,15

 

 

 

0,08

 

 

 

0,20

 

 

 

 

Short-term Receivable/Total Assets

0,24

 

 

 

0,26

 

 

 

0,23

 

 

 

 

Tangible Assets/Total Assets

0,04

 

 

 

0,04

 

 

 

0,04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TURNOVER RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Inventory Turnover

5,89

 

 

 

8,60

 

 

 

0,72

 

 

 

 

Stockholders' Equity Turnover

3,95

 

 

 

2,77

 

 

 

0,58

 

 

 

 

Asset Turnover

1,15

 

 

 

0,94

 

 

 

0,21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL STRUCTURE

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity/Total Assets

0,29

 

 

 

0,34

 

 

 

0,36

 

 

 

 

Current Liabilities/Total Assets

0,62

 

 

 

0,58

 

 

 

0,56

 

 

 

 

Financial Leverage

0,71

 

 

 

0,66

 

 

 

0,64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROFITABILITY RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Profit/Stockholders' Eq.

0,07

 

 

 

0,04

 

 

 

0,00

 

 

 

 

Operating Profit Margin

0,15

 

 

 

0,15

 

 

 

0,16

 

 

 

 

Net Profit Margin

0,02

 

 

 

0,01

 

 

 

0,01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COLLECTION-PAYMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Collection Period (days)

73,48

 

 

 

95,76

 

 

 

370,97

 

 

 

 

Average Payable Period (days)

105,17

 

 

 

129,92

 

 

 

753,45

 

 

 

 

 

 

 


 

INCOME STATEMENTS

 

 

YTL

 

 

 

 

1.1.-30.06.2008

 

 

 

 

 

 

 

 

Net Sales

5.644.615

 

1,00

 

 Cost of Goods Sold

3.345.770

 

0,59

 

Gross Profit

2.298.845

 

0,41

 

 Operating Expenses

1.094.756

 

0,19

 

Operating Profit

1.204.089

 

0,21

 

 Other Income

796.069

 

0,14

 

 Other Expenses

1.174.791

 

0,21

 

 Financial Expenses

793.466

 

0,14

 

Profit (loss) Before Tax

31.901

 

0,01

 

 Tax Payable

0

 

0,00

 

Net Profit (loss)

31.901

 

0,01

 

 

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.67

UK Pound

1

Rs.80.92

Euro

1

Rs.63.71

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions