MIRA
INFORM REPORT
|
Report Date : |
31.08.2008 |
IDENTIFICATION
DETAILS
|
Name : |
ENMAC SYSTEMS |
|
|
|
|
Registered Office : |
45,Kasi Estate,Jafferkhanpet, Ashok Nagar, Chennai-600083, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.3.2007 |
|
|
|
|
Year of Establishment : |
1997 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
CHEE02200C |
|
|
|
|
Legal Form : |
Partnership Concern with an unlimited liability of the partners. |
|
|
|
|
Line of Business : |
Traders and Dealers of Air-conditioners and they do servicing and
spares of the air-conditioners. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
|
|
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1500 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established carrier dealer. Trade relations are
fair. Payments are usually correct and as per commitments. The concern can be considered normal for business dealings as usual
trade and conditions. |
INFORMATION PARTED
BY
|
Name : |
Mr. Sridhar |
|
Designation : |
Partner |
|
Contact No.: |
9840992613 |
|
Date : |
11.08.2008 |
LOCATIONS
|
Registered Office : |
45, Kasi Estate, Jafferkhanpet, Ashok Nagar, Chennai-600083,
Tamilnadu, India |
|
Tel. No.: |
91-44-24714130 / 24741323 |
|
Fax No.: |
91-44-24741323 / 24714130 |
|
E-Mail : |
|
|
|
|
|
Area : |
1100 Sq.ft. |
|
Location : |
Rented |
|
|
|
|
Godown and Service: |
45, Kasi Estate , Jafferkhanpet, Ashok Nagar, Chennai-600083 |
|
Tel. No.: |
91-44-24714130 |
|
Fax No.: |
91-44-24741323 |
|
E-Mail : |
|
|
|
|
|
Branches : |
No11-Geeveedha Complex ,No.250 ,Muttpaliyam, Combatore-641043,Tamilnadu |
|
Tel. No.: |
91-44-4384848 |
|
Area : |
250 Sq.ft. |
|
Location : |
Rented |
PARTNERS
|
Name : |
Mr. Sridhar |
|
Designation : |
Partner |
|
Age : |
43 Years |
|
Qualification : |
BE |
|
|
|
|
Name : |
Mr. Ram Subramaniam |
|
Designation : |
Partner |
|
Age : |
44 Years |
|
Qualification : |
DME |
BUSINESS DETAILS
|
Line of Business : |
Traders and Dealers of Air-conditioners and Servicing and spares of
the air-conditioners |
|
|
|
|
Products : |
Air-conditioners |
|
|
|
|
Brand Names : |
Carrier |
|
|
|
|
Terms : |
|
|
Selling : |
Credit (60 days) |
|
|
|
|
Purchasing : |
Credit (30 days) |
GENERAL
INFORMATION
|
|
|
|
No. of Employees : |
70 |
|
|
|
|
Bankers : |
Bank of India, T. Nagar, Chennai -600083,India |
|
|
|
|
Facilities : |
CC limit Rs. 3 .000 million Non Cash Limit: Rs. 3.000 Millions |
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
A JANA KIRAMAN Charted Accountants |
|
Address : |
Chennai |
|
Tel. No.: |
91-44-24810159 |
|
|
|
|
Associates/Subsidiaries : |
Nil |
CAPITAL STRUCTURE
|
Capital Investment : |
|
|
Owned : |
Rs.0.300 million |
|
Borrowed : |
0.000 |
|
Total : |
Rs.0.300 million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Partner’s Capital |
|
0.300 |
0.300 |
|
|
2] Partners Current Account |
|
2.388 |
1.543 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
2.688 |
1.843 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.008 |
0.027 |
|
|
2] Unsecured Loans |
|
0.000 |
0.000 |
|
|
TOTAL BORROWING |
|
0.008 |
0.027 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
Advance Received |
|
2.643 |
4.196 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.339 |
6.066 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
0.228 |
0.195 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.336
|
2.561 |
|
|
Sundry Debtors |
|
8.600
|
3.844 |
|
|
Cash & Bank Balances |
|
1.415
|
2.215 |
|
|
Other Current Assets |
|
0.304
|
0.254 |
|
|
Loans & Advances |
|
3.534
|
2.367 |
|
Total
Current Assets |
|
14.189 |
11.241
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
7.309
|
4.282 |
|
|
Provisions |
|
1.768
|
1.088 |
|
Total
Current Liabilities |
|
9.078
|
5.370 |
|
|
Net Current Assets |
|
5.111
|
5.871 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.339 |
6.066 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
Sales Turnover |
|
49.174 |
57.571 |
|
|
Other Income |
|
2.164 |
1.409 |
|
|
Total Income |
|
51.338 |
58.981 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
2.721 |
1.678 |
|
|
Provision for Taxation |
|
0.933 |
0.578 |
|
|
Profit/(Loss) After Tax |
|
1.788 |
1.099 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Increase/(Decrease) in Finished Goods |
|
2.226 |
(1.061) |
|
|
Salaries, Wages, Bonus, etc. |
|
0.353 |
0.300 |
|
|
Payment to Auditors |
|
0.056 |
0.039 |
|
|
Interest |
|
0.039 |
0.058 |
|
|
Insurance Expenses |
|
0.031 |
0.015 |
|
|
Depreciation & Amortization |
|
0.071 |
0.058 |
|
|
Other Expenditure |
|
46.083 |
111.467 |
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2007 |
31.03.2006 |
|
PAT / Total Income |
(%) |
|
3.48
|
1.86 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
5.53
|
2.91 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
18.87
|
14.67 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
9.07
|
5.59 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
30.28
|
17.99 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.56
|
2.09 |
LOCAL AGENCY
FURTHER INFORMATION
PROFILE:
The firm was started in 1997. This is a medium sized firm and is very
popular in Ashok Nagar. They have two divisions. As far as air-conditioners are
concerned they deal only in carrier. They deal in a variety of consumer goods
of Samsung make like plasma TVs, Still Cameras, DVDs, VSD, CD players MP3
players, Audio System, fax machines, GSM mobile phones etc.
They also deal in the following spares.
Filters, Strainers and Screens, Industrial, Industrial Ventilation or
Louvers, Lighting, Sieving or Media Filtration.
Subject sells 40 units per year.
TRADE REFERENCES
- Newry Property Private
Limited ,F 97 Anna Nagar (east) 4th Street,
Chennai(Mr.Sridher)
- Arihant Foundation Private Limited , Ganapati Colony , Chennai
,(Mr.Kamal)
- Boopthy Associates Private Limited , Chennai, (Mr. Ram Krishna)
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.42.67 |
|
UK Pound |
1 |
Rs.80.92 |
|
Euro |
1 |
Rs.63.71 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|