MIRA INFORM REPORT

 

 

 

Report Date :

14.08.2008

 

IDENTIFICATION DETAILS

 

Name :

K LINE SHIP MANAGEMENT CO LTD

 

 

Registered Office :

Hibiya Central Bldg 21F, 1-2-9 Nishishimbashi Minatoku Tokyo 105-0003

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

February 1972

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Ship Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 37.5 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

name & address

 

K LINE SHIP MANAGEMENT CO LTD

REGD NAME:   K Line Ship Management KK

MAIN OFFICE:  Hibiya Central Bldg 21F, 1-2-9 Nishishimbashi Minatoku Tokyo 105-0003 JAPAN

                        Tel: 03-3595-5549     Fax: 03-3595-6586

                       

URL:                 http://www.kline.co.jp

E-Mail address: klsmmsg@klsm.jp.kline.com

 

 

ACTIVITIES

 

Ship management

 

 

BRANCHES   

 

Nil

 

 

OFFICERS

 

SATORU KUBOSHIMA, PRES              

Shigeru Kojima, mgn dir

Shinsuke Kataoka, mgn dir                    

Shinkichi Iwaizako, mgn dir

Kozo Eguchi, mgn dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 15,465 M

PAYMENTS      REGULAR                     CAPITAL           Yen 75 M

TREND             STEADY                       WORTH            Yen 80 M

STARTED         1972                             EMPLOYES      67

 

 

COMMENT    

 

SHIP MANAGEMENT COMPANY, WHOLLY OWNED BY KAWASAKI KISEN KAISHA LTD (K LINE).

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY

BUSINESS ENGAGEMENTS.

                       

 

 

 

 

MAX CREDIT LIMIT

 

YEN 37.5 MILLION, 30 DAYS NORMAL TERMS.  .

 

 

HIGHLIGHTS

 

The subject company was established by Kawasaki Kisen Kaisha Ltd (K Line) (See REGIS-TRATION) as ship management company, originally as Overseas Maritime Agency. Renamed as captioned in 1994.  This is a ship management company handling 43 ships, including 14 LPG carriers, oil & product tankers.  In Jan 2007, 7 LNG carriers management, trading mainly in the Asia Pacific             region, was transferred from the owner, K Line, to the subject firm.  K Line owns a total 31 LNG carriers, aiming to increase the number to 48 by 2009.

           

           

FINANCIAL INFORMATION

           

The sales volume for Dec/2007 fiscal term amounted to Yen 15,465 million, a 49% up from Yen 10,357 million in the previous term.  The operations dipped in the red for four consecutive years, posting Yen 24 million net losses for the term, loss amount having been narrowed from Yen 102 million  a year ago.  Skyrocketing fuel oil prices and other material/operation costs continued to eat into profits, as the firm says.

 

For the current term ending Dec 2008 the operations are estimated to come back to profitability to project Yen 20 million recurring profit and Yen 10 million net profit, respectively, on a 3% rise in turnover, to Yen 16,000 million.  The transfer of 7 LNG carriers under management as from Jan 2007 will contribute.

 

The financial situation is considered maintained FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 37.5 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:            Feb 1972

Legal Status:                 Limited Company (Kabushiki Kaisha)

Authorized:                   600,000 shares

Issued:                         150,000 shares

Sum:                            Yen 75 million

           

 

Major shareholders (%)

 

Kawasaki Kisen Kaisha Ltd (K Line)*(100)

 

*..One of major ship operators, with line operations mainline, founded 1919, listed Tokyo, Osaka,     Nagoya S/E’s, capital Yen 45,819 million, turnover Yen 1,331,048 million, operating profit Yen 129,648 million, recurring profit Yen 125,867 million, net profit Yen 83,011 million, employees 7,615, pres Hiroyuki Maekawa

           

Nothing detrimental is known as to the commercial morality of executives.

 

 


OPERATION

 

Activities: Ship management company, handling 43 ships (including 14 LPG carriers, oil & product tankers) (100%).

 

           

Clients

 

 [Shipping lines] Kawasaki Kisen Kaisha (K Line), K Line Pte Ltd, K Line (Hong Kong) Ltd, other K Line group shipping firms. 

No. of accounts: 30

Domestic areas of activities: Nationwide

 

 

Suppliers

 

 [Mfrs, ship chandlers] Kawasaki Heavy Ind, Kobe Paints, Misuzu Machinery, other.

 

 

Payment record

 

Regular

 

 

Location

 

Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

 

Bank References

 

Mizuho Corporate Bank (Uchisaiwaicho)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

31/12/2008

31/12/2007

31/12/2006

31/12/2005

Annual Sales

 

16,000

15,465

10,357

10,187

Recur. Profit

 

20

9

-119

-40

Net Profit

 

10

-24

-102

-39

Total Assets

 

 

5,982

3,241

2,950

Current Assets

 

 

5,805

3,090

2,797

Current Liabs

 

 

5,845

3,078

2,640

Net Worth

 

 

80

104

207

Capital, Paid-Up

 

 

75

75

75

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

3.46

49.32

1.67

..

       Current Ratio

 

..

99.32

100.39

105.95

       N.Worth Ratio

..

1.34

3.21

7.02

       R.Profit/Sales

 

0.13

0.06

-1.15

-0.39

       N.Profit/Sales

0.06

-0.16

-0.98

-0.38

      Return On Equity

..

-30.00

-98.08

-18.84

 

Note: Forecast (or estimated) for the 31/12/2008 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.67

UK Pound

1

Rs.80.92

Euro

1

Rs.63.71

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions