MIRA INFORM REPORT

 

 

 

Report Date :

13.08.2008

 

IDENTIFICATION DETAILS

 

Name :

UNIMARK REMEDIES LIMITED

 

 

Registered Office :

19, Crystal, 1st Floor, Juhu Road, Santacurz (West), Mumbai-400054, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

01.12.1993

 

 

Com. Reg. No.:

11-75373

 

 

CIN No.:

[Company Identification No.]

U23200MH1993PLC075373

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU03720G

 

 

PAN No.:

[Permanent Account No.]

AAACU0589R

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Bulk Drugs.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 5700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Directors are reported as experienced, respectable and having satisfactory means of their own. Their trade relations are reported as fair. Payments are usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

 

LOCATIONS

 

Registered Office :

19, Crystal, 1st Floor, Juhu Road, Santacurz (West), Mumbai-400054, Maharashtra, India

Tel. No.:

91-22-26464769 / 26040361

Fax No.:

91-22-26463772 / 26007917

E-Mail :

unimark@bom4.vsnl.net.in

yogeshparikh@unimarkremedies.com

Website :

http://www.unimarkremedies.com

 

 

Factory :

41/42/42A/43, G.I.D.C. Industrial Estate, 1st Phase, Vapi – 396 195, Gujarat, India

Tel. No.:

91-260-2420639/ 40

Fax No.:

91-260-2420161/ 2424390

 

 

Factory :

300/337/338, Kerala Nalsarovar Road, Village Kerala, Taluka Bavla, Ahmedabad – 380 220, Gujarat, India

Tel. No.:

91-2714-268484/ 5/ 6

Fax No.:

91-2714-268381/ 3

 

 

Godown :

Near Marwell Engineering Works, Koparkhairne, Vashi, Navi Mumbai – 400 705, Maharashtra

Tel. No.:

91-22-27687728

 

 

DIRECTORS

 

Name :

Mr. Jayant M. Parekh

Designation :

Chairman (Professional)

Address :

Concord Apartments, 12th Floor, Bullock Road, Bandstand, Bandra [West], Mumbai – 400050, Maharashtra, India

Date of Birth : 

06.09.1930

Qualification :

B.Com. A.C.A.

Experience :

Chartered Accountant with over 44 years of experience in the pharmaceutical industry. Professional experience of 38 years with the Franco Indian Pharmaceuticals

Date of Appointment :

17.07.1995

Functional

Responsibilities :

Involved in policy matters of the company

 

 

Name :

Mr. Sandip Jayant Parekh

Designation :

Technical Director

Address

Concord Apartments, 12th Floor, Bullock Road, Bandstand, Bandra [West], Mumbai – 400050, Maharashtra, India

Date of Birth :

24.01.1968

Qualification :

M. Sc.( Org. Chem. ) from IIT, Mumbai

Experience :

Masters in Organic Chemistry from IIT, Mumbai. 18 years of experience in manufacturing and R&D in the pharmaceutical industry

Date of Appointment

01.12.1993

Functional

Responsibilities :

Responsible for all the Technical (including R & D) and Human Resources Management of the Production facilities

 

 

Name :

Mr. Mehul Jayant Parekh

Designation :

Executive Director

Address

Concord Apartments, 12th Floor, Bullock Road, Bandstand, Bandra [West], Mumbai – 400050, Maharashtra, India

Date of Birth :

26.11.1958

Qualification :

B.Com

Date of Appointment :

06.03.1995

Experience :

25 years of experience in the pharmaceutical industry. Responsible for providing strategic direction to the company and implementation of corporate objectives

Functional

Responsibilities :

CEO of the Company. Responsibilities in formulating and implementation of Corporate objectives and direction for the Company

 

 

Name :

Mr. Jayant V. Parekh

Designation :

Director

Address

Concord Apartments, 12th Floor, Bullock Road, Bandstand, Bandra (West), Mumbai – 400 050

Date of Appointment

17.07.1995

 

 

Name :

Mr. Yogesh N. Parekh

Designation :

Finance Director

Address

C-36, Gujarat Society, 2nd Floor, Vile Parle (East), Mumbai – 400 057

Date of Birth :

03.03.1959

Qualification :

B. Com, F.C.A

Date of Appointment:

17.07.1995

Experience :

Chartered Accountant with over 25 years of experience in Financial accounting, Taxation and Logistics

Functional

Responsibilities :

Looks after complete Financial Leagal and Logistic Management

 

 

Name :

Mr. Pramod D. Shedde

Designation :

Director

Address

B/11, Ocean Gold, Twin Tower Lane, Prabhadevi, Mumbai – 400 025

Date of Appointment :

01.02.2001

Date of Ceasing :

07.11.2001

 

 

Name :

Mr. Abhijit Sen

Designation :

Director

Address

6, Gurusadan Road, Kolkata – 700 009, West Bengal

Date of Appointment :

07.09.2000

Date of Ceasing :

07.11.2001

 

 

Name :

Mr. Vijay Indravadan Dave

Designation :

Director

Address

7/27, Binakunj, behind Aurora Cinema, Matunga, Mumbai – 400019, Maharashtra, India

Date of Birth :

14.10.1957

Date of Appointment :

20.08.2004

 

 

Name :

Mr. Harmander Palsingh Chawla

Designation :

Director

Address

1022, Sector 44B, Chandigarh – 160047

Date of Birth :

14.04.1940

Qualification:

40 years in Synthetics drugs.

Date of Appointment :

04.03.2005

Functional

Responsibilities :

Responsible for  Innovations of API Products by use of Chiral technology

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil G Nair

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.03.2006

 

Names of Shareholders

 

 

No. of Shares

 Hitesh Parikh

 

229412

Priti Parikh

 

200000

 Ashok Palvia

 

125000

 Paresh Kadakia

 

125000

Ketan Sukhadia

 

175000

Anuj Sukhadia

 

175000

Jigna Sukhadia

 

150000

Chaya Sukhadia

 

150000

Pooja Sukhadia

 

50000

Aesha Sukhadia

 

50000

Niranhan Gupta

 

100000

Jayesh Gandhi

 

100000

 Amul Vora

 

75000

Nilay Vora

 

75000

Shahid Rangoonwala

 

75000

Roopa Rangoonwala

 

75000

Amrita Advisors Private Limited

 

100000

Total

 

2029412

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bulk Drugs.

 

 

Products :

Product Description

ITC Code No

Nalidixic Acid

2934

Albendazole

2942

Cephalixin

3003

 

 

Exports :

 

Countries :

Europe and Asian countries

 

 

Imports :

 

Countries :

China and Europe

 

 

Terms :

 

Purchasing :

L/C, D/A or D/P

 

 

GENERAL INFORMATION

 

No. of Employees :

600

 

 

Bankers :

·         Bank of Maharashtra, S. V. Road, Khar Branch, Mumbai – 400 052, Maharashtra

·         Bank of Baroda, Santacruz (West) Branch, Mumbai  - 400 054

·         Canara Bank, Tamarind Lane, 8/10, Calicot House, Mumbai  - 400 023

·         Citi Bank

·         State Bank of Indore

·         The Hong Kong and Shanghai Banking Corporation Limited

·         Export Import Bank of India, Centre on Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India 

 

 

 

Banking Relations :

Good

 

 

Auditors :

 

Name :

Rege and Thakker

Chartered Accountants

Address :

5B, Fairy Manor, 13, Rustom Sidhwa Marg, Fort, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-22658613

Mobile No.:

91-22-22632884

Fax No.:

randt@vsnl.net

 

 

Associates/Subsidiaries :

·          Unimark Remedies Hong Kong Limited

·         Eastern Remedies

 


 

CAPITAL STRUCTURE

 

As on 27.10.2007

Authorised Capital :

No. of Shares

Type

Value

Amount

35000000

Equity Shares

Rs. 10/- each

Rs. 350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000000

Equity shares

Rs. 10/- each

Rs. 100.000 millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

100.000

100.000

79.706

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1044.400

762.386

511.144

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1144.400

862.386

590.850

LOAN FUNDS

 

 

 

1] Secured Loans

1440.200

1080.188

1076.414

2] Unsecured Loans

25.400

1.950

1.750

TOTAL BORROWING

1465.600

1082.138

1078.164

DEFERRED TAX LIABILITIES

0.000

210.201

162.501

Deferred Credit

0.000

23.218

23.218

 

 

 

 

TOTAL

2610.000

2177.943

1854.733

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1431.300

1305.693

1102.504

Capital work-in-progress

290.300

142.328

59.853

 

 

 

 

INVESTMENT

0.400

0.352

0.346

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

679.000

613.066

575.970

 

Sundry Debtors

1085.200

734.154

387.851

 

Cash & Bank Balances

63.100

51.933

25.321

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

106.400

60.845

45.995

Total Current Assets

1933.700

1459.998

1035.137

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

1043.400

696.750

344.490

 

Provisions

8.400

37.721

4.661

Total Current Liabilities

1051.800
734.471

349.151

Net Current Assets

881.900

725.527

685.986

 

 

 

 

MISCELLANEOUS EXPENSES

6.100

4.043

6.044

 

 

 

 

TOTAL

2610.000

2177.943

1854.733

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

 

 

 

 

Sales Turnover

4641.000

3307.500

2263.400

Other Income

0.100

1.400

0.000

Total Income

4641.100

3308.900

2263.400

 

 

 

 

Profit/(Loss) Before Tax

396.000

358.200

197.200

Provision for Taxation

114.000

107.000

55.000

Profit/(Loss) After Tax

282.000

251.200

142.200

 

 

 

 

Expenditures :

 

 

 

 

Miscellaneous Expenses

43.000

47.700

36.300

 

Manufacturing Expenses

56.900

50.800

40.000

 

Administrative Expenses

208.800

179.200

133.400

 

Raw Material Consumed

2998.500

1950.000

1362.500

 

Excise Duty

434.700

235.400

209.200

 

Employee Costs

143.600

112.700

83.800

 

Increase/(Decrease) in Finished Goods

[49.600]

[26.500]

[74.900]

 

Interest and Financial Charges

147.100

118.700

108.100

 

Power & Fuel

177.600

159.000

113.200

 

Depreciation & Amortization

84.500

70.700

54.600

Total Expenditure

4245.100

2950.700

2066.200

 

KEY RATIOS

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Debt- Equity Shares

1.28

1.52

2.06

Long Term Debt-Equity Shares

0.55

0.87

1.30

Current Ratio

0.98

1.04

1.16

TURNOVER RATIOS

 

 

 

Fixed Assets

2.83

2.36

2.02

Inventory

7.18

5.56

4.26

Debtors

5.10

5.90

5.48

Interest Cover Ratio

3.69

4.02

2.82

Operating Profit Margin (%)

13.52

16.56

15.90

Profit Before Interest and Tax Margin (%)

11.70

14.42

13.49

Cash Profit Margin (%)

7.90

9.73

8.69

Adjusted Net Profit Margin (%)

6.08

7.59

6.28

Return on Capital Employed (%)

23.78

26.13

19.28

Return on Net Worth (%)

28.10

34.57

27.36

 

 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY:

 

Entrepreneurship started in 1984

 

Marketing being its inherent strength, the Company ventured as exclusive Marketing Agent for Pfizer, BASF, UB Petro Products. Core competence in marketing and related success led to access to more than 75% of Indian Pharma market in value terms.

 

Current investment in fixed assetts exceed USD $ 40 million.


COVERAGE:

After consolidating and sustaining its growth in the unregulated market, strategic plans have been put into action for opportunities in the regulated markets after the expiry of their patent. Present market coverage encompasses more than 65 countries with appreciable market share in few major countries.


In many Latin American countries, the company is already registered as approved Generic Supplier along with few international major API suppliers.

 

The key driver of its growth is the implementation of niche higher margin low value APIs with scope of improved potential across the globe.

 

The company covers more than 70% of the Formulation companies in India demonstrating its wide Customer Base Coverage.


GLOBAL LEADERSHIP:

 

Today the company enjoys Global Leadership for products like Nalidixic Acid, Nimesulide, Albendazole, Cefaclor, Cefixime, Lisinopril and Intermediates like 7-ANCA and 7-ACCA.

 

Trade References:

 

Ø       BASF, Germany

Ø       Dupont, Germany

Ø       Wacker, Germany

Ø       Pfizer India Limited

Ø       Wockhardt Limited

Ø       Ranbaxy Laboratories Limited

Ø       Lyka Labs Limited

 

Form 8:

 

Corporate identity number of the company

U23200MH1993PLC075373

 

Name of the company

UNIMARK REMEDIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

19,  Crystal, 1st Floor, Juhu Road, Santacruz (West),  Mumbai – 400 054, Maharashtra, INDIA

This form is for

Modification of charge

Type of charge

Hypothecation

Particular of charge holder

Export Import Bank of India

Centre on Building, Floor 21, World Trade Centre Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India 

Nature of instrument creating charge

Deed of hypothecation executed by Unimark Remedies Limited in favour of Export Import Bank of India

Date of instrument Creating the charge

17.05.2004

Amount secured by the charge

Rs. 2.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

As per schedule Ii of the deed of hypothecation dated 17.05.2004

Description of the property charged

Furniture and Fixture, Plant and Machinery, Stock in trade, Book debts and Vehicles

Charge identification number of the charge to be modified

90164479

Date of instrument modifying

14.06.2006

Particulars of the present modification

The security created under the deed of hypothecation  dated 17.05.2004 in favour of Export Import Bank of India for the dollar loan of USD 2 millions over the borrowers moveable assets briefly descried in schedule III to the principal deed and also in schedule II B to the supplemental deed of hypothecation dated          14.06.2006 shall stand modified so as to be now         available for the dollar loan upto the enhanced limit of USD 6.45 million dated 14.06.2006 service fee, costs charges and expenses and all other monies payable by the borrower to Exim Bank under the supplemental dollar loan agreement.

 

The charge created by the supplemental deed of hypothecation shall operate as a continuing by way of pari passu first charge over the borrower movable fixed assets   and pari passu first charge over the borrower current assets for the due repayment by the charged created under the principal deed as modified by the supplemental deed of hypothecation in favour of Exim bank shall rank in the order or priority set out in schedule III to the supplemental deed of hypothecation.

 

Save as so modified all the terms, conditions, covenants undertakings and indemnities contained in the principal deed and applicable to the enhanced dollar loan and the principal deed as remain in full force and effect until the enhanced dollar loan of USD 6.45 million interest and all other monies payable under the supplemental dollar loan agreement shall have been paid to Exim Bank in full and the principal deed shall be read and construed in all respects accordingly.   

 

 

AS PER WEBSITE

 

Culture

 

 

 

Overview

 

 Subject is a Research Driven Pharmaceutical Company primarily engaged in the manufacturing of APIs and Advanced Intermediates. Since 1995 company has developed vast skills in the areas of Process R and D, Process Chemistry Skills, Handling Complex Chemical Reactions and expertise in marketing of APIs and Specialty Intermediates in India and Globally.


In a challenging economic environment Subject has emerged as a leading manufacturer of Active Pharmaceutical Ingredients (APIs) and Specialty Intermediates in India with estimated Sales Turnover of approx. US $ 90 Million.


Subject was incepted in 1984 as the exclusive Marketing Agent for Pfizer, BASF, UB Petro Products. Subject’s core competence in marketing and logistics facilitated inroads to successfully access more than 75% of the domestic pharma market in value terms of its range of products.


In 1996, subject entered the API manufacturing Activity as part of backward integration with an emphasis on cost effective process and economics of scale. Subject has successfully grown this business to US $ 90 Million.  Subject has today strategically positioned itself as a non competing supplier to Global players such as Ranbaxy, West-ward Pharm, Pfizer (USA), GSK (UK), Apotex, Watson (USA), Shinpoong (Korea), CKD (Korea), Canada and other Pharma majors.

 

NET WORTH:

 

As of 31/03/2006 the Net worth of the company is US $ 20 Million

 

Milestones:

 

1983     Underwriting production – Pfizer, BASF, Wockhardt.

1995     Commenced manufacturing operation in Vapi (Multipurpose).

1998     Commenced manufacturing operation in Ahmedabad (Cephalosporins).

2000     70% Domestic pharma market coverage.

2004     Plants compliant to international Audit Entry into regulated markets.

2005     Tied-up with leading Generic Companies in USA, EU and Canada .

                        Commenced Contract Services Business.

2006     Vapi Plant US FDA Approved.

 

Environmental Policy:

 

Company takes all measures for Environmental Protection and complies with the rules and regulations of Gujrat Pollution Control Board.

 

Modern E.T.P. with Liquid and Solid Bioaerators and Incinerators have been installed in line with their Environmental Policy

 

Subject has emerged as a reliable manufacturer of API’s in focussed category of products.

 

1)         Cephalosporins beta lactams 
            a)  Cefaclor
            b)  Cefixime
            c)  Cefprozil
            d)  Cefuroxime Axetil
            e)  Cefadroxyl            

 

2)         Penicillin’s  beta lactams 
            a)  Ampicillin Trihydrate
            b)  Amoxicillin Trihydrate
            c)  Cloxacillin Trihydrate
            d)   Dicloxacillin
            e)   Flucloxacillin
            f)     Amipicillin Anhydrous            

 

3)         Ace Inhibitors
            a)  Lisinopril
            b)  Benazepril
            c)  Ramipril

 

4)         Anti Asthamatic
            a)   Montelukast

 

5)         Penem beta lactams 
            a) Imipenem
            b) Meropenem
            c) Ertapenem

 

The Penem beta lactams  are the latest development and marks the entry of URL in the Sterile API market segment.  These products are used against gram negative bacteria which have become resistant to the SSP’s and Cephalosporins.

 

URL expects these Penem beta lactams  to have a promising future in the International Markets.

 

Manufacturing Sites:

 

Ahmedabad


URL’s manufacturing site at Bavla near Ahmedabad is dedicated for Cephalosporins (Intermediates and API’s).  Having built up total reaction volume capacity of around 160 M³, this site has recently been upgraded and approved by US FDA.

 

Vapi


This manufacturing site was the first factory which marked the foray of URL in the API manufacturing business.  Having been continuously upgraded over the years, this plant is now approved by US FDA for the products of Lisinopril, Albendazole and Meloxicam.

 

R and D

 

Subject’s R and  D center at Bavla is fully equipped for both lab synthesis as well as scale up. The R and  D setup is manned with 85 scientists. 22 scientists are Ph.D’s comprising of synthetic as well as analytical development. The key objective is to develop a product involving complex and difficult chemistries where several other companies dread and tread. The methodology is to inculcate a scientific culture where the aspirations of the scientists are met. The growth in terms of work satisfaction and knowledge is an ongoing phenomenon.
The research center is complete with Analytical Development, Synthesis, Information Center, IPR Cell and DQA

 

Subject’s synthetic capabilities are well versed to handle the following reactions apart from the routine chemistries

 

 

 

 

 

 

 

 

 

 

 

 

RandD Division is segregated into two sections viz.

 

 

 

There is an ongoing programme, which encourages scientific interaction in the scientific community within the organization and with outside experts from academia and industry.

 

In order to meet the regulatory requirements, the company has setup an impurity profiling section with all the analytical support.

 

ANALYTICAL INFRASTRUCTURE:

 

 

All laboratory work and technology transfer activities are exhaustively documented along with cGLP/ICH requirements in order to offer a seamless integration of developmental activities at various scales.

 

 

 


CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.40

UK Pound

1

Rs.80.54

Euro

1

Rs.62.96

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions