MIRA INFORM REPORT

 

 

 

Report Date :

11.08.2008

 

IDENTIFICATION DETAILS

 

Name :

SATGURU POLYFAB PRIVATE LIMITED

 

 

Registered Office :

B-426, 4th Floor, Super Mall, Near Lal Bunglow, C G Road, Ahmedabad – 380 006, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

10.11.1997

 

 

Com. Reg. No.:

04-33290

 

 

CIN No.:

[Company Identification No.]

U25200GJ1997PTC033290

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS12868C

 

 

PAN No.:

[Permanent Account No.]

AACCS6794C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Agglomerates.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 91000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. The company has improved its performance and has been successful in wiping-off all its previous losses during 2006-07. Trade relations are fair. Business is active. Payments are reported as slow but correct.

 

The company can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Mansi

Designation :

Accountants

Date :

09.08.2008

 

 

LOCATIONS

 

Registered Office :

B-426, 4th Floor, Super Mall, Near Lal Bunglow, C G Road, Ahmedabad – 380 006, Gujarat, India

Tel. No.:

91-79-26440027

Fax No.:

91-79-26462103

E-Mail :

satgurupolyfab@yhahoo.com

mmshah_ca@hotmail.com

Location :

Owned

 

 

Head Office :

Sheeba Building, 2nd Floor, C G Road, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

Tel. No.:

91-79-6449860

Fax No.:

91-79-6462103

 

 

Factory :

299 to 303, Sector 2, Kandla, Special Zone, Gandhi Dham, Gujarat, India

 

 

DIRECTORS

 

Name :

Mr. Gurcharan Singh Tuteja

Designation :

Director

Address :

C-50, Someshwar Park-3, Ghatlodia, Ahmedabad, Gujarat, India

Date of Appointment :

10.11.1997

Date of Ceasing :

18.06.2004

 

 

Name :

Mr. Narinder Singh Pasricha

Designation :

Director

Address :

29, Sarthi Row House, Drive in Road, Ahmedabad, Gujarat, India

Date of Appointment :

10.11.1997

Date of Ceasing :

18.06.2004

 

 

Name :

Mr. Harshadrai Patel

Designation :

Director

Address :

20, Mahadevnagar Society, Navrangpura, Ahmedabad – 9, Gujarat, India

Date of Appointment :

12.11.1997

Date of Ceasing :

05.02.2005

 

 

Name :

Mr. Rohitbhai Patel

Designation :

Director

Address :

128, Sussex Road, Harrow Middlesex, Ha 14 NB, UK  

Date of Appointment :

15.06.2004

 

 

Name :

Mr. Pankaj Patel

Designation :

Director

Address :

A/5, Gautam Apartment, Manek Nagar, Paldi, Ahmedabad – 7, Gujarat, India

Date of Appointment :

15.06.2004

Date of Ceasing :

18.09.2004

 

 

Name :

Mr. Kaushik Patel

Designation :

Director

Address :

B/8, Gautam Apartment, Manek Nagar, Paldi, Ahmedabad – 7, Gujarat, India

Date of Appointment :

15.06.2004

Date of Ceasing :

03.08.2004

 

 

Name :

Mr. Rajeev Rathi

Designation :

Director

Address :

F/67, Shandilya Flat, Saraspur, Ahmedabad – 18, Gujarat, India

Date of Appointment :

15.06.2004

Date of Ceasing :

21.02.2005

 

 

Name :

Mr. Nitinbhai Patel

Designation :

Director

Address :

Survoday Bunglow, 39, Tuldi Nagar Socviety, Ghatlodiya Ahmedabad, Hujarat, Inida

Date of Appointment :

03.02.2005

 

 

Name :

Binaben A Patel

Designation :

Director

Address :

1/B, Gulabpark Society, Opp. Gulab Tower, Sola Road, Ghatlodiya, Ahmedabad, Gujarat, India

Date of Appointment :

01.09.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharatkumar P Tank

Designation :

Company Secretary

Address :

801 A, Mahalay Complex, Opp. Hotel President, Swastik Char Rasta, C G Road, Navrangpura, Ahmedabad – 380 009, Gujarat, India

Tel No. :

91-79-30025866

Mobile No. :

91-9426320117

Email :

bharatkumar_tank@rediffmail.com

 

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 29.09.2005)

Names of Shareholders

No. of Shares

Harpreet Singh Sethi

270010

Harshad R Patel

465040

Rohitbhai R Patel

165000

 

 

Total

900050

 

List of Allotment (As on 25.01.2007)

Names of Allottees

No. of Shares

Arvindbhai Patel

7000

Ishwarbhai Patel

6000

Nitin Patel

6000

Nanubhai Ptal

3000

 

 

Total

22000

 

List of Allotment (As on 31.03.2008)

Names of Allottees

No. of Shares

Ishwarbhai Patel

77950

Total

77950

 

Equity shares Breakup (percentage of total equity)

(As on 29.09.2007)

Category

Percentage

Directors or relatives of Director

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Agglomerates.

 

 

Imports :

 

Countries :

·         Spain

·         Netherland

 

 

Terms :

 

Selling :

Credit (60 days)

 

 

Purchasing :

T/T

 

 

GENERAL INFORMATION

 

Customers :

Traders

 

 

No. of Employees :

16 (In office 6 and In Factory 10)

 

 

Bankers :

·         Indian Bank

Navrang Pura Branch, Navrangpura, Ahmedabad – 380 006, Gujarat, India

 

·         State Bank of India

·         Punjab National Bank

·         HSBC Bank

·         Oriental Bank of Commerce

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Mayur M Shah and Associates

Chartered Accountants

Address :

602, Loha Bhavan, Old High Court Lane, Income Tax, Naveangpura, Ahmedabad – 380 009, Gujarat, India

 

 

Associates/Subsidiaries :

Multi Trading Impex Private Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

922050

Equity Shares

Rs.10/- each

Rs.9.221 millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.221

9.001

9.001

2] Share Application Money

7.491

0.000

0.000

3] Reserves & Surplus

1.437

0.000

0.000

4] (Accumulated Losses)

0.000

(0.783)

(1.903)

NETWORTH

18.149

8.218

7.098

LOAN FUNDS

 

 

 

1] Secured Loans

5.470

2.669

1.668

2] Unsecured Loans

1.151

0.829

1.925

TOTAL BORROWING

6.621

3.498

3.593

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

24.770

11.716

10.691

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

5.110

4.758

5.234

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.008

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

7.821

3.816

4.243

 

Sundry Debtors

44.354

31.527

32.475

 

Cash & Bank Balances

3.408

4.874

1.145

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.939

2.401

2.697

Total Current Assets

56.522

42.618

40.560

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

35.371

34.472

33.471

 

Provisions

1.491

1.194

1.652

Total Current Liabilities

36.862

35.666

35.123

Net Current Assets

19.660

6.952

5.437

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.006

0.012

 

 

 

 

TOTAL

24.770

11.716

10.691

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

110.645

39.781

23.786

Other Income

0.000

0.000

0.000

Total Income

110.646

39.781

23.786

 

 

 

 

Profit/(Loss) Before Tax

1.340

1.120

(2.112)

Provision for Taxation

0.000

0.000

0.000

Profit/(Loss) After Tax

1.340

1.120

(2.112)

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

FOB Value

70.446

21.789

15.911

Total Earnings

70.446

21.789

15.911

 

 

 

 

Imports :

 

 

 

 

CIF Value

25.712

5.996

12.197

Total Imports

25.712

5.996

12.197

 

 

 

 

Expenditures :

 

 

 

 

Increase/(Decrease) in Finished Goods

(0.609)

1.306

(0.623)

 

Depreciation & Amortization

0.715

0.759

0.949

 

Other Expenditure

109.200

36.596

25.572

Total Expenditure

109.306

38.661

25.898

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

1.21

2.82

(8.88)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.21

2.82

(8.88)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.17

2.36

(4.61)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.14

(0.30)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.40

4.77

5.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.19

1.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The Registered Office of the company has been shifted from 2nd Floor, Sheeba Building, C G Road, Ahmedabad – 380 009, Gujarat, India to the present address with the effect from 28.08.2006.

 

Form No. 8

 

Corporate identity number of the company

U25200GJ1997PTC033290

Name of the company

SATGURU POLYFAB PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

B-426, 4th Floor, Super Mall, Near Lal Bunglow, C G Road, Ahmedabad – 380 006, Gujarat, India

This form is for

Creation of charge

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Indian Bank

Navrang Pura Branch, Navrangpura, Ahmedabad – 380 006, Gujarat, India

Nature of instrument creating charge

Hypothecation, Equitable Mortgage.

Date of instrument Creating the charge

13.03.2008

Amount secured by the charge

Rs.2.500 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of Interest

14.50%

 

·         Terms of repayment

12 Months

 

·         Magin

25%

 

·         Extent and operation of the charge

1.       Hypothecation of Machinery, Stock and Book Debts (Upto 90 Days)

2.       Extention of equitable mortgage of property situated at 39, Sarvoday Bunglows, Thaltej, Ahmedabad.

Description of the property charged indicating whether it is a charged on

Immovable properties

Particulars of the property charged

39, Sarvoday Bunglows, Off Tulsi Park Co. Op. Housing Society Limited, Thaltej, Ahmedabad.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.42.20

UK Pound

1

Rs.81.48

Euro

1

Rs.64.27

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions