MIRA INFORM REPORT

 

 

 

Report Date :

18.08.2008

 

IDENTIFICATION DETAILS

 

Name :

SONTHAYA METAL IMPORT & EXPORT LIMITED PARTNERSHIP

 

 

Registered Office :

53, 55  SOI  Sarapee  2,  Ladya  Road, Somdejchaophraya,  Klongsan, Bangkok  10600

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2006

 

 

Date of Incorporation :

May  17,  2006  

 

 

Com. Reg. No.:

0103549017820

 

 

Legal Form :

Limited  Partnership

 

 

Line of Business :

Distributor of Hardwares  and  Tools

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

name of the company

 

SONTHAYA METAL IMPORT & EXPORT LIMITED PARTNERSHIP

 

 

SUMMARY

 

                                             

REGISTRATION  ADDRESS                   :           53, 55  SOI  SARAPEE  2,  LADYA  ROAD,  

                                                                        SOMDEJCHAOPHRAYA,  KLONGSAN,

                                                                        BANGKOK  10600,  THAILAND

ESTABLISHED                                     :           2006

REGISTRATION  NO.                            :           0103549017820

CAPITAL REGISTERED                                     :           BHT.   100,000

CAPITAL PAID-UP                                 :           BHT.   100,000

FISCAL YEAR CLOSING DATE              :           DECEMBER  31             

LEGAL  STATUS                                   :           LIMITED  PARTNERSHIP

EXECUTIVE                                          :           MS.  SONTHAYA  SAMERNAMJAI,  THAI

                                                                        MANAGING  PARTNER                                               

LINES  OF  BUSINESS                          :           HARDWARES  AND    TOOLS

                                                                        DISTRIBUTOR

                                                                         

                                                                         

CORPORATE  PROFILE

 

OPERATING  TREND                             :           -                      

PRESENT  SITUATION                          :           -                      

REPUTATION                                        :           -

MANAGEMENT  STANDARD                 :           -                      

 

 

 

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  May  17,  2006   as  a  limited  partnership  under  the  name  style  SONTHAYA  METAL  IMPORT  &  EXPORT  LIMITED  PARTNERSHIP,  by  Ms. Sonthaya  and  Ms. Sumalee  Samernamjai,  in  order  to  distribute  wide  range  of  hardware  and  tools  to  local  market.

 

The  subject’s  registered  address  is  53, 55  Soi Sarapee  2,  Ladya  Rd.,  Somdejchaophraya,  Klongsan,  Bangkok  10600.  

 

 

NOTE

 

Please  be  informed  that,  we  are  unable  to  contact  at given  address,  this  was  due  to  an  officer  at  Telephone  Organization  informed  that  subject’s  name  and  address  were  not  found  on  the  list. 

 

 

AUTHORIZED  PERSON

 

Ms. Sonthaya  Samernamjai  bears  full  financial  responsibility  by  law.

 

 

MANAGEMENT

 

Ms. Sonthaya  Samernamjai  is  the  Managing  Partner.

She  is  Thai  nationality.    

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged in  distributing  wide  range  of  hardware  and  tools   for  engineering  and  industrial  used  including  electric  saw,  electric  drill,  hammers,  footprints  and  etc.   The  subject  has  started  its  activity  in  May  2006.

 

 

REMARK

 

CREDIT OF  US$  500,000  D/A  IS NOT  RECOMMENDED.

 

 

COMMENT

 

Early  established  company  with no  other  essential  information  supported. Any business  engagement  is  not  recommended. 

 

 


 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.   100,000  which  was  carried  by  2  persons  as  followed:

 

Name                                       Amount

 

Ms. Sonthaya  Samernamjai                   Bht.  50,000  [Unlimited  Partner]

Ms. Sumalee  Samernamjai                    Bht.  50,000

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Vorawat  Butarothai  No.       1509

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2006  was:

          

ASSETS

                                                                                                

Current Assets

2006

 

 

Cash   in   hand  &  at  Bank             

108,427.55

 

Total  Current  Assets                

 

108,427.55

 

Total  Assets                 

 

108,427.55

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2006

 

 

Other  Current  Liabilities             

4,239.13

 

Total Current Liabilities

 

4,239.13

 

Total  Liabilities            

 

4,239.13

 

 

Shareholders' Equity

 

 

Capital  Paid                      

 

100,000.00

Retained  Earning - Unappropriated                 

4,188.42

 

Total Shareholders' Equity

 

104,188.42

 

Total Liabilities  & Shareholders'  Equity

 

108,427.55

                                                  


PROFIT  &  LOSS  ACCOUNT

 

Revenue

May  17,  2006-

Dec.  31,  2006

 

 

Operation  Income                                   

9,000.00

 

Total  Revenues           

 

9,000.00

 

Expenses

 

 

 

Selling  &  Administrative  Expenses

4,072.45

 

Total Expenses             

 

4,072.45

 

Profit / [Loss]  Before  Income Tax

 

4,927.55

Income  Tax

[739.13]

 

Net  Profit / [Loss]

 

4,188.42

 


 

FINANCIAL  ANALYSIS

 

Liquidity

 

 

Liquidity

 

2006

 

Current  Ratio

 

25.58

 

Quick-Assets  Ratio

 

25.58

 

Current  Ratio  was  25.58,  show  Current  Assets  can  cover  Current  Liabilities,  Liquidity  Ratio  of  the  company  was    good,  Quick-Assets  Ratio  was  25.58,  capacity  to  pay  Short  Term  Loan  was   good  too,  because  Current  Assets  with  out  Inventory  can  cover  Current  Liabilities.

 

 

 

 

 

 

 

 

 


 

Leverage

 

 

Leverage

 

2006

 

D/E  Ratio

 

0.04

 

D/E  Ratio  was  0.04,  show  the  company  had  fund  from  Equity  more  than  fund  from  Loan,  investment  risked  of  the  company  is  low.

 

 

 

Efficiency

 

 

Efficiency

 

2006

 

Return  on  Assets

 

3.86

 

Return  on  Equity

 

4.02

 

Return  on  Assets  was  increased  from  0.00  to  3.86,  Return  on  Equity  was  increased  from  0.00  to  4.02,  capacity  to  use  Assets  to  make  profit  was   good.


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.23

UK Pound

1

Rs.80.89

Euro

1

Rs.63.80

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions