MIRA
INFORM REPORT
|
Report Date : |
19.08.2008 |
IDENTIFICATION
DETAILS
|
Name : |
SUNSHINE ENTERPRISES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
2/195-A, Avinashi Road, Chinniyampalayam, Coimbaotre-641062, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
27.06.1997 |
|
|
|
|
Com. Reg. No.: |
18-8004 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U17111TZ1997PTC008004 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture and export Granite Finished products. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 69000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Mr. Manoharam informed that his Managing Director to part any business
are financial details. Subject is a well established company having satisfactory. Trade relations
are fair. Payments are reported as slow but correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
2/195-A, Avinashi Road, Chinniyampalayam, Coimbaotre-641062,
Tamilnadu, India |
|
Tel. No.: |
91-422-2626493 |
|
Fax No.: |
91-422-2629982 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
18, G. K. R. Nagar, Avinashi Road, Chinniyampalayam,
Coimbatore-641062, Tamilnadu, India |
|
Tel. No.: |
91-422-2626493 |
|
Fax No.: |
91-422-2629982 |
|
E-Mail : |
DIRECTORS
|
Name : |
Mr. M Anandha Lakshmi |
|
Designation : |
Director |
|
Address : |
40, Karuppa Gounder Street, Coimbatore-641001, Tamilnadu, India |
|
Date of Birth/Age : |
23.12.1967 |
|
Date of Appointment : |
27.06.1997 |
|
|
|
|
Name : |
Mr. E Shanthi |
|
Designation : |
Director |
|
Address : |
41, Karuppa , Grounder Street, Combatore-641001, Tamilnadu, India |
|
Date of Birth/Age : |
27.03.1965 |
|
Date of Appointment : |
27.06.1997 |
|
|
|
|
Name : |
Mr. R E;amgpvan |
|
Designation : |
Director |
|
Address : |
41, Karuppa , Grounder Street, Combatore-641001, Tamilnadu, India |
|
Date of Birth/Age : |
03.02.1957 |
|
Date of Appointment : |
11.02.2002 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
As on 30.09.2004
|
Names of Shareholders |
|
No. of Shares |
|
E. Shanthi |
|
243000 |
|
M Ananthalakshmi |
|
10000 |
|
R Elangovan |
|
97000 |
|
Total |
|
350000 |
Equity Share Breakup (Percentage of Total Equity)
As on 29.09.2007
|
Category |
|
Percentage |
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture and export Granite Finished products. |
|
|
|
|
Products : |
|
GENERAL
INFORMATION
|
No. of Employees : |
About 200 |
|
|
|
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
R K Varadaraj Chartered Accountant |
|
Address : |
1st Floor, 72 Race Cource, Coimbatore-641018, Tamilnadu,
India |
CAPITAL STRUCTURE
As on 29.09.2007
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
350000 |
Equity Shares |
Rs. 10/- each |
Rs. 3.500 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
350000 |
Equity Shares |
Rs. 10/- each |
Rs. 3.500 Millions |
||
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
3.500 |
3.500 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
10.383 |
9.802 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
13.883 |
13.302 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
23.219 |
23.479 |
|
|
2] Unsecured Loans |
|
5.988 |
5.763 |
|
|
TOTAL BORROWING |
|
29.207 |
29.242 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
43.090 |
42.544 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
9.467 |
11.114 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
16.479 |
11.140 |
|
|
Sundry Debtors |
|
19.988 |
19.857 |
|
|
Cash & Bank Balances |
|
0.092 |
0.043 |
|
|
Other Current Assets |
|
0.000 |
2.505 |
|
|
Loans & Advances |
|
1.158 |
0.386 |
|
Total
Current Assets |
|
37.717 |
33.931 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
4.116 |
2.523 |
|
|
Provisions |
|
0.000 |
0.000 |
|
Total
Current Liabilities |
|
4.116 |
2.523 |
|
|
Net Current Assets |
|
33.601 |
31.408 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.022 |
0.022 |
|
|
|
|
|
|
|
|
TOTAL |
|
43.090 |
42.544 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
|
31.03.2007 |
|
|
|
|
|
|
|
|
Sales Turnover |
|
|
51.145 |
|
|
Other Income |
|
|
0.000 |
|
|
Total Income |
|
|
51.145 |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
|
1.446 |
|
|
Provision for Taxation |
|
|
0.000 |
|
|
Profit/(Loss) After Tax |
|
|
1.446 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Depreciation & Amortization |
|
|
1.618 |
|
|
Other Expenditure |
|
|
48.081 |
|
Total Expenditure |
|
|
49.699 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2007 |
31.03.2006 |
|
PAT / Total Income |
(%) |
|
2.83 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
2.83 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
3.06 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.10 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
2.40 |
2.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
9.16 |
13.44 |
LOCAL AGENCY
FURTHER INFORMATION
The registered office of the company has been shifted from 41, Karupa Gounder Street, Coimbatore-641001, Tamilnadu, India to present address.w.e.f 19.05.2008
Bankers Charges
Report as per Registry
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified
|
10042531 |
|
Corporate
identity number of the company |
U17111TZ1997PTC008004 |
|
Name of the
company |
SUNSHINE ENTERPRISES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
41, Karupa
Gounder Street, Coimbatore-641001, Tamilnadu, India |
|
Type of charge |
Book Debts Movable Property Immovable
Property |
|
Particular of
charge holder |
Indian Overseas
Bank, Coimbatore Main Branch, 1218, Big Bazar Street, Coimbatore-641001,
Tamilnadu, India |
|
Nature of
description of the instrument creating or modifying the charge |
Letter of
confirmation 3 Numbers dated 21.02.2007 towards deposit of title deeds of
immovable properties of the company on 20.02.2007 in connection with creation
of equitable mortgage. |
|
Date of
instrument Creating the charge |
20.02.2007 |
|
Amount secured by
the charge |
Rs. 49.700
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Term Loan BPLR +
1.25% Cash Credit BPLR
+ 0.75% Terms of
Repayment
Margin
Extent and
Operation of the charge
Others CC Limit to be
renewed ever year. |
|
Short particulars
of the property charged |
|
|
Date of latest modification
prior to the present modification |
10.02.2007 |
|
Particulars of
the present modification |
There is no
charge in total credit limit of Rs. 49.700 Millions But additional security
given by way of equitable mortgage of immovable properties of the company. |
AS PER WEBSITE
History:
Subject started during the
year 1991 with a view to manufacture and export Granite Finished products. From
1991 onwards the concern has satisfied the demands of the buyers from the
following Countries
- Canada
- Germany
- Ireland
- Belgium
- France
- Australia
The products have got great appreciation form the Consumers.
They assure the Customers of Quality
and Delivery
in time
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.23 |
|
UK Pound |
1 |
Rs.80.89 |
|
Euro |
1 |
Rs.63.80 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|