MIRA
INFORM REPORT
|
Report Date : |
19.08.2008 |
IDENTIFICATION
DETAILS
|
Name : |
GOYAL AUTO PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Khasara No. 874, Nallah, Road, Rithala, Delhi-110001 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
08.05.1998 |
|
|
|
|
Com. Reg. No.: |
55-93729 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U99999DL1998PTC093729 |
|
|
|
|
IEC No.: |
0502037547 |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCG2078A |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Supplier of Auto Components and Spares |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
Maximum Credit Limit : |
USD 10000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a company having moderate track as performance and
financial status. Its payments are reported as slow but correct. Financial position is moderate. Payments are reported as slow but
correct. The concern can be
considered for small to mediocre business dealings at usual trade terms and
conditions. |
LOCATIONS
|
Registered Office : |
Khasara No. 874, Nallah, Road, Rithala, Delhi-110001, India |
|
Tel. No.: |
91-11-27041215/ 27042986 |
|
Mobile No.: |
91-9811088250 |
|
Fax No.: |
91-11-27041215/ 27042986 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
Approximately 25000 sq.ft (Owned) |
|
|
|
|
Factory : |
1843 Street No, 49, Korl Bagh, Delhi-110005, India |
|
Area : |
1500 sq. ft (Owned) |
DIRECTORS
|
Name : |
Mr. Raghubir Dayal Goyal |
|
Designation : |
Managing Director |
|
Address : |
BD-30, Block BD, South Pitam Pura, Delhi-1100034, India |
|
Date of Birth/Age : |
06.06.1952 |
|
Qualification : |
M.A LLB |
|
Experience : |
35 Years |
|
Date of Appointment : |
08.05.1998 |
|
|
|
|
Name : |
Mr. Satish Kumar Goyal |
|
Designation : |
Director |
|
Address : |
BD-30, Block BD, South Pitam Pura, Delhi-1100034, India |
|
Date of Birth/Age : |
03.03.1961 |
|
Qualification : |
Engineer |
|
Experience : |
28 Years |
|
Date of Appointment : |
08.05.1998 |
|
|
|
|
Name : |
Mr. Krishanlal Goyal |
|
Designation : |
Director |
|
Address : |
BD-30, Block BD, South Pitam Pura, Delhi-1100034, India |
|
Date of Birth/Age : |
05.03.1958 |
|
Qualification : |
Engineer |
|
Experience : |
25 Years |
|
Date of Appointment : |
08.05.1998 |
|
|
|
|
Name : |
Mr. Rahul Goyal |
|
Designation : |
Director |
|
Address : |
BD-30, Block BD, South Pitam Pura, Delhi-1100034, India |
|
Date of Birth/Age : |
03.11.1979 |
|
Qualification : |
Post Graduate |
|
Experience : |
7 Years |
|
Date of Appointment : |
08.05.1998 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
|
Names of Shareholders |
|
No. of Shares |
|
Raghubir Dayal Goyal |
|
8100 |
|
Satish Kumar Goyal |
|
4100 |
|
Krishna Lal Goyal |
|
4100 |
|
Rahul Goyal |
|
4100 |
|
Total |
|
20400 |
Equity Share Breakup (Percentage of Total Equity)
As on 30.06.2007
|
Category |
|
Percentage |
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Supplier of Auto Components and Spares |
|
|
|
|
Products : |
Brake Drums
Brake Drum /
Shoe Plated
Clutch and Brake
Mounts
Clutch
Assemblies
Other Products
|
|
|
|
|
Exports : |
|
|
Products : |
Auto Components |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit ( 60 Days) |
|
|
|
|
Purchasing : |
Cash and Credit ( 15 Days) |
GENERAL
INFORMATION
|
Customers : |
|
|
|
|
|
No. of Employees : |
10 (Office 2, Factory 8) |
|
|
|
|
Bankers : |
Bank of Rajasthan Limited, New Rathod Road, Delhi |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Minucha and Company Chartered Accountant |
|
Address : |
New Delhi |
CAPITAL STRUCTURE
As on 29.09.2007
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250400 |
Equity Shares |
Rs. 10/- each |
Rs. 2.504 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
250400 |
Equity Shares |
Rs. 10/- each |
Rs. 2.504 Millions |
||
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2007 |
31.03.2006 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
2.504 |
2.504 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
|
[0.320] |
[0.700] |
|
|
NETWORTH |
|
2.184 |
1.804 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
1.572 |
1.490 |
|
|
TOTAL BORROWING |
|
1.572 |
1.490 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
3.756 |
3.294 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
2.982 |
2.554 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
|
|
|
Sundry Debtors |
|
|
|
|
|
Cash & Bank Balances |
|
0.774 |
0.740 |
|
|
Other Current Assets |
|
|
|
|
|
Loans & Advances |
|
|
|
|
Total
Current Assets |
|
0.774 |
0.740 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
0.000 |
0.000 |
|
|
Provisions |
|
0.000 |
0.000 |
|
Total
Current Liabilities |
|
0.000 |
0.000 |
|
|
Net Current Assets |
|
0.774 |
0.740 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
3.756 |
3.294 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2007 |
31.03.2006 |
|
|
|
|
|
|
Sales Turnover |
|
19.727 |
1.425 |
|
Other Income |
|
0.000 |
0.000 |
|
Total Income |
|
19.727 |
1.425 |
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.436 |
0.143 |
|
Provision for Taxation |
|
0.057 |
0.000 |
|
Profit/(Loss) After Tax |
|
0.379 |
0.143 |
|
|
|
|
|
|
Total Expenditure |
|
19.291 |
1.282 |
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2007 |
31.03.2006 |
|
PAT / Total Income |
(%) |
|
1.92 |
10.03 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
2.21 |
10.03 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
11.60 |
4.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.19 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
1.07 |
0.82 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
0.00 |
0.00 |
LOCAL AGENCY
FURTHER INFORMATION
TRUSTSEAL ACCEPTANCE CHART
|
Parameters |
Details |
|
|
|
|
Existence Verification |
|
|
Name |
GOYAL AUTO PRODUCTS PRIVATE LIMITED |
|
Max Sub Total #
1 |
|
|
|
|
|
Statutory Approvals |
|
|
Legal Status of Firm |
Private Limited |
|
Income Tax Registration |
AABCG2078A |
|
Central Sales Tax Registration |
07620204995-C |
|
VAT/ TIN Registration |
07620204995-V |
|
Import Export Code |
0502037547 |
|
Name of Bank |
Bank of Rajasthan |
|
Current Account Number |
10348251 |
|
Account Since |
1998 |
|
|
|
|
Credibility Factors |
|
|
IndiaMART Client Since |
4 to 5 Years |
|
Years of Establishment |
8th May 1998 |
|
|
|
|
Standards & Certifications |
|
|
Quality Management Systems |
ISO -9001 |
|
Environment Management Systems |
IS -16949/ 2002 |
AS PER WEBSITE
Profile:
Subject is a renowned name in manufacturing and exporting of aluminum,
zinc and brass casting die for automobiles, sanitary and furniture parts,
electricals, electronics, consumer goods, domestic appliances, building
hardwares and machinery parts. Under the able guidance and motivation of their
founder, they have grown in leaps and bounds.
They possess a team of expert technicians and engineers who are pivotal in
designing ensembles which perfectly match the diverse needs of industries. Complete
care is taken regarding the quality attributes of their products, so that each
and every aspect of quality is given equal importance throughout the process.
They also have sophisticated manufacturing machines and tools which can easily
and efficiently meet the required order within the stipulated time frame.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service, Interpol,
etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.23 |
|
UK Pound |
1 |
Rs.80.89 |
|
Euro |
1 |
Rs.63.80 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
37 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|