MIRA INFORM REPORT

 

 

 

Report Date :

19.08.2008

 

IDENTIFICATION DETAILS

 

Name :

GUMLINK A/S

 

 

Registered Office :

Dandyvej 19 7100 Vejle

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

2002

 

 

Com. Reg. No.:

26658748 A/S

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacture of Other Food Products

Manufacture of Cocoa, Chocolate and Sugar

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

DK 10.000.000

 

 

Status :

Very Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

Company ID

 

Main name                    GUMLINK A/S

Main address                 DANDYVEJ 19

City                              7100 VEJLE

Country                         Denmark

 

Phone-no.                     +45-72-151515

Fax-no.                         +45-72-151516

 

Nat. partner ID-no.          1064066

 

ID-/Reg.-no.                   26658748 A/S

 

Legal form                      Limited company

 

Company Status             Active

 

 

Activity

 

Activity               10.89 Manufacture of other food products n.e.c.

                         10.82 Manufacture of cocoa, chocolate and sugar confecti

 

No of employees empl 436

 

 

Management Information

 

Management           SØREN BIRN (Managing director)

 

Board of directors   HOLGER BAGGER SØRENSEN (Chairman of the board)

                             KNUD-ERIK BORUP

                              HELLE KRUSE NIELSEN (Member of the board)

                              STEEN GEDE (Member of the board)

                              LARS REJSENHUS JENSEN (Member of the board)

                              OHN CHRISTIAN FRIIS (Member of the board)

 

Historical Data

 

Established          2002

 

Registered           2002-06-21

 

 

Credit Facilities

 

Bankers              DANSKE BANK STORKUNDER DANMARK HOLMENS KANAL 2 1092

                           - KØBENHAVN K

 

 

Financial data

 

Currency             Danish Krone

 

 

Closing date                 2007-12-31        2006-12-31        2005-12-31

 

Source                      Ann. report       Ann. report       Ann. report

 

Turnover                    830.634.000       811.385.000       809.150.000

Costs                       800.782.000       803.853.000       772.490.000

Ordinary result               1.797.000       -13.943.000        16.501.000

Tax                            -892.000        -3.118.000         4.557.000

Annual result                 2.689.000       -10.825.000        11.944.000

 

<* Assets *>

Fixed assets                568.023.000       654.224.000       664.582.000

Current assets              483.586.000       327.765.000       272.458.000

 

<* Liabilities *>

Equity capital              246.948.000       244.616.000       255.715.000

Share capital                54.630.000        54.630.000        54.630.000

Long-term debts             245.344.000       251.336.000       256.976.000

Short-term debts            534.595.000       459.906.000       408.971.000

 

<* Company Ratios *>

Gearing I                       -242,91           -173,64           -162,88

Acid test ratio I                 90,46             71,27             66,62

Acid test ratio II                56,44             45,27             41,65

Return on investment               2,84              0,77              3,91

Return on equity                   0,73             -5,70              6,45

Solvency ratio                    23,48             24,91             27,29

 

 

Property

 

Property             Yes

 

Property ass. value  150.405.000 (Annual report)

 

Mortgaging I         Yes Total mortgaging 251.370.000

 


 

Corporate Structure

 

Parent company       BAGGER-SØRENSEN & CO. A/S (ID:204899) (100%)

 

Subsidiaries            GUMLINK US CORPORATION (100%)

                             YOURGUM.COM GMBH (100%)

                               GUMPOLE SP.Z.O.O (100%)

                               KONFECT PACK GMBH (100%)

 

Secondary names(s)   CONTINENTAL CANDY COMPANY A/S

                     DTF A/S

                     GUMBASE A/S

                     GUMLINK B2B A/S

 

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

Credit limit         Estimated 10.000.000

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.23

UK Pound

1

Rs.80.89

Euro

1

Rs.63.80

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions