MIRA INFORM REPORT

 

 

 

Report Date :

19.08.2008

 

IDENTIFICATION DETAILS

 

Name :

LONRHO AFRICA (HOLDINGS) LIMITED

 

 

Registered Office :

C/o Dsg Castle Chambers, 43 Castle Street, Liverpool, L2 9TL

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.09.2007

 

 

Date of Incorporation :

23.12.1970

 

 

Com. Reg. No.:

00997945

 

 

Legal Form :

Private Limited Liability Company (GB)

 

 

Line of Business :

Investment Holding Company   

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

GBP   4,136,400

 

 

Status :

Very Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Company Identification Details

 

 

Subject Reported on

LONRHO AFRICA (HOLDINGS) LIMITED

Holding Company

Lonrho Africa PLC

Ultimate Holding Company

LONRHO PLC

Trading Address

YORK HOUSE, MERCURY COURT,TITHEBARN STREET,LIVERPOOL,L2 2QP

 

 

 

 

 

 

There is a high degree of confidence this company will prove good for the assigned Credit Limit

 

 

 

 

Credit Limit

GBP   4,136,400

 

 

Selling to this company? The Credit Limit is the recommended maximum outstanding debtor exposure at any one time.

 

 

 

 

Contract Limit

GBP   39,003,600

 

 

Buying from this company? The Contract Limit is the recommended aggregate annual value for supply contracts.

 

 

Official Company Data

 

 

Legal Form

Private Limited Liability Company (GB)

Registration Number

00997945

Date of Incorporation

23/12/1970

Registered Office

C/o Dsg Castle Chambers, 43 Castle Street, Liverpool, L2 9TL

Date of Last Annual Return to Registry

13/06/2007

Activities

INVESTMENT HOLDING COMPANY   

Accounts

The last filed accounts cover the period to 30/09/2007 and were filed on 30/07/2008 with Companies House.
Please note that the transition, analysis and publication of these accounts may take up to 10 days to appear on this report.

 

 

 

 

Recently Filed Documents ( view available documents )

Details of the most recent documents

Date Received

Description

13/06/2007

Annual Return

30/09/2007

Financial Statement / Set of Accounts

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

 

 

Known Directors

 

 

DIRECTOR

MS   JEAN  MCKAY  ELLIS

 (One or more of this director's other appointments has adverse information related to it)

  Occupation

CHARTERED ACCOUNTANT

  Address

THE OLD VICARAGE ,  VICARAGE ROAD , RHYDYMWYN , MOLD , CH7 5HL

  Country of Origin

BRITISH

  Date of Birth

27/05/1969

  Appointment Date

16/08/1999

  Other Appointments

BALFOUR,WILLIAMSON & CO.LIMITED, D S G NOMINEES LIMITED, DSG FINANCIAL PLANNING LIMITED, DSG SPECIAL PROJECTS LIMITED, FIRST LIMITED, HITEC EXPORTS LIMITED, LONRHO AFRICA (HOLDINGS) LIMITED, LONRHO AFRICA LIMITED, LONRHO AFRICA PROPERTY (HOLDINGS) LIMITED, LONRHO HOTELS (UK) LIMITED, LONRHO HOTELS AFRICA LIMITED, LONRHO HOTELS AFRICA MANAGEMENT SERVICES LIMITED, LONZIM PLC, MAZARIN HOLDINGS LIMITED, MOTORS OF ANGOLA LIMITED, THE JOLLY ROGER THEATRE COMPANY LIMITED

DIRECTOR

MR   DAVID  ANTHONY  LENIGAS

  Occupation

MINING ENGINEER

  Address

23 WYUNA RD ,  , CAULFIELD NORTH , VICTORIA 3161 , 

  Country of Origin

AUSTRALIAN

  Date of Birth

12/05/1961

  Appointment Date

28/03/2007

  Other Appointments

GCM RESOURCES PLC, IMMERSION TECHNOLOGIES INTERNATIONAL PLC, LENI GAS & OIL PLC , LONRHO AFRICA (HOLDINGS) LIMITED, LONRHO HOLDINGS LIMITED, LONRHO INVESTMENTS LIMITED, LONRHO PLC, LONZIM PLC, OUR FORGOTTEN CHILDREN LIMITED, RIVER DIAMONDS PLC , RIVER DIAMONDS UK LIMITED, WARDLAW (1989) LIMITED

DIRECTOR

MS   EMMA  KINDER  DE BORGHGRAVE D'ALTENA

  Occupation

COMPANY DIRECTOR

  Address

3 TRIDENT PLACE ,  69 OLD CHURCH STREET , LONDON ,  , SW3 5BP

  Country of Origin

BRITISH

  Date of Birth

29/11/1972

  Appointment Date

28/03/2007

  Other Appointments

LONRHO AFRICA (HOLDINGS) LIMITED, LONRHO HOLDINGS LIMITED, LONRHO INVESTMENTS LIMITED, LONRHO PLC, WARDLAW (1989) LIMITED

DIRECTOR

MR   GEOFFREY  TREVOR  WHITE

  Occupation

DIRECTOR

  Address

GULLS ROAD 74 ABOVE TOWN ,  , DARTMOUTH , DEVON , TQ6 9RQ

  Country of Origin

BRITISH

  Date of Birth

05/01/1961

  Appointment Date

01/05/2007

  Other Appointments

LONRHO AFRICA (HOLDINGS) LIMITED

SECRETARY

MR   JAMES    HUGHES

  Address

57 ELSTREE ROAD ,  BUSHEY HEATH , BUSHEY ,  , WD23 4GJ

  Country of Origin

BRITISH

  Date of Birth

13/02/1952

  Appointment Date

22/05/2000

 

Recently Resigned Directors (last 3)

 

 

DIRECTOR

MR   JONATHAN  FRANCIS  LEE

  Occupation

Director

  Address

BUCKET LOCK COTTAGE , YARNINGALE LANE , YARNINGALE COMMON , WARWICKSHIRE , CV35 8HW

  Country of Origin

British

  Date of Birth

01/07/1943

  Resignation Date

11/05/2005

DIRECTOR

MR   JOHN  HOWARD WILLIAM  GARNETT

  Occupation

Chartered Accountant

  Address

21 ARGARMEOLS ROAD ,  , LIVERPOOL ,  , L37 7BX

  Country of Origin

British

  Date of Birth

27/10/1947

  Resignation Date

31/12/2002

DIRECTOR

MR   PAUL    NEWNS

  Occupation

Commercial Director

  Address

1 ST. MICHAELS TERRACE , STOKE , PLYMOUTH ,  , PL1 4QG

  Country of Origin

British

  Date of Birth

13/03/1947

  Resignation Date

27/02/2001

Share Summary

Share Currency:

GBP

 

Principal Shareholders:

Type Of Share

No. of Shares

Value

Voting %age

 

 

 

 

 

Lonrho PLC

ORD

24,348,848 

24,348,848.00

100.00

 

 

 

 

 

Mortgages and Charges

 

 

Total Registered

1

Total Outstanding

1

Total Satisfied

0

Most Recent Mortgage

04/06/2007

 

 

 

 

 

Date Registered

08/06/2007

Type

395

Date Created

04/06/2007

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

BARCLAYS BANK PLC RE LONRHO AFRICA (HOLDINGS) LIMITED BUSINESS PREMIUM ACCOUNT, ACCOUNT NUMBER 80105813 THE CHARGE CREATES A FIXED CHARGE OVER ALL THE DEPOSIT(S) REFERRED TO IN THE SCHEDULE TO THE FORM 395 (INCLUDING ALL OR ANY PART OF THE MONEY PAYABLE PURSUANT TO SUCH DEPOSIT(S) AND THE DEBTS REPRESENTED THEREBY) TOGETHER WITH ALL INTEREST FROM TIME TO TIME ACCRUING THEREON IT ALSO CREATES AN ASSIGNMENT BY THE CHARGOR FOR THE PURPOSES OF AND TO GIVE EFFECT TO THE SECURITY OVER THE RIGHT OF THE CHARGOR TO REQUIRE REPAYMENT OF SUCH DEPOSIT(S) AND INTEREST THEREON

Satisfied?

No

 

 

Public Record Information

Summary of CCJ's/Scottish Decrees

There are no unsatisfied CCJs against the company.

 

Operations

 

 

Activities

INVESTMENT HOLDING COMPANY   

Sic Code

Description

6523

Other financial intermediation not elsewhere classified

7415

Management activities of holding companies

Staff Employed

5

Auditors

KPMG Audit Plc

Auditors Notes

No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the latest accounts.

 

 

Financial Data

 

Profit and Loss

 

Number of Weeks

52

52

52

52

Accounts Date

30/09/2007

30/09/2006

30/09/2005

30/09/2004

Currency

GBP

GBP

GBP

GBP

Units

000

000

000

000

Consolidated?

No

No

No

No

SALES

66

-

40

-

Other operating income

372

368

2,344

68

Cost of goods sold

0

-

0

-

GROSS PROFIT

66

-

40

-

General administration costs (-)

3,173

-

-

123

Depreciation

5

3

4

-

Net Operating Profit(Loss)

-2,735

368

2,384

-55

Non Trading Income

513

675

468

-

Group Non Trading Income

1,008

179

-

-

Total Non Trading Income

1,521

13,980

468

91

Other financial charges

3,704

-

-

-

Financial Expenses

3,704

2

2

0

PRE TAX PROFIT

-4,918

14,346

2,850

36

PROFIT AFTER TAX

-4,918

14,346

2,850

36

Net Loss

4,918

-

-

-

Dividends Payable

0

0

0

0

RETAINED PROFITS

-

14,346

2,850

36

 

 

Balance Sheet

 

Number of Weeks

52

52

52

52

Accounts Date

30/09/2007

30/09/2006

30/09/2005

30/09/2004

Currency

GBP

GBP

GBP

GBP

Units

000

000

000

000

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

31,457

20,782

32,181

36,613

 Plant, machinery & equipment

20

13

3

7

 Intermediate Assets

31,437

20,769

32,178

36,606

TOTAL CURRENT ASSETS

39,948

46,806

45,674

42,822

 Other Receivables

252

114

102

368

 Prepaid expenses

159

88

-

-

 Group Loans

25,540

19,032

25,619

42,454

 Cash

13,997

20,504

19,953

-

TOTAL ASSETS

71,405

67,588

77,855

79,435

TOTAL CURRENT LIABILITIES

1,103

918

472

19,270

 Trade Creditors

351

292

-

-

 Taxes

47

35

-

-

 Accruals & deferred income

705

542

-

-

WORKING CAPITAL

38,845

45,888

45,202

23,552

TOTAL LONG TERM LIABS

26,423

17,873

42,932

28,564

 Debts to group companies

26,423

17,873

42,932

28,564

NET ASSETS/(LIABILITIES)

70,302

66,670

77,383

60,165

SHARE CAPITAL + RESERVES

43,879

48,797

34,451

31,601

 Issued Share Capital

24,349

24,349

44,349

44,349

 Profit and Loss account

19,530

24,448

-9,898

-12,748

SHAREHOLDERS FUNDS

43,879

48,797

34,451

31,601

CAPITAL EMPLOYED

70,302

66,670

77,383

60,165

TANGIBLE NET WORTH

43,879

48,797

34,451

31,601

 

 

 

 

 

Key Credit Ratios

 

Accounts Date

30/09/2007

30/09/2006

30/09/2005

30/09/2004

Current Ratio

36.22

50.99

96.77

2.22

Profit Before Tax

-74.52

-

71.25

-

Quick Ratio

-

-

-

-

Return on Assets

-12.30

30.64

6.24

0.08

T.N.W/Total Assets

0.61

0.72

0.44

0.40

Return on Capital

-7.00

21.52

3.68

0.06

Working Capital/Sales

5.89

-

11.30

-

Equity Gearing

0.02

0.03

0.01

0.01

Stock Turnover

3.69

-

11.09

-

Solvency (%)

62.73

38.51

125.99

151.37

 

 

 

Financial Summary

 

Operating Loss

Totalled GBP  -2,735,000 In the period prior a profit of GBP   368,000 was achieved.

Pre Tax

The subject made a loss of GBP  4,918,000 compared with a profit of GBP  14,346,000 in the previous period.

Working Capital

The company's working capital decreased in the period by 15%

Tangible Net Worth

Net worth reduced by 4,918,000 during the period and now stands at GBP  43,879,000

Fixed Assets

The subjects fixed assets increased during the period by GBP  7,000 to GBP  20,000 and are now 0% of total assets compared with 0% in the previous period

Long Term Liabilities

The company's long term liabilities increased during the period by 48% and are now 60% of net worth compared with 37% in the previous period

Long Term Liabilities

Long term liabilities are now 37% of total assets compared with 26% in the previous period

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.23

UK Pound

1

Rs.80.89

Euro

1

Rs.63.80

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions