MIRA INFORM REPORT

 

 

 

Report Date :

18.08.2008

 

IDENTIFICATION DETAILS

 

Name :

UNIMED PHARMACEUTICAL INC.

 

 

Registered Office :

251, Sirok-dong, Asan-si, Chungcheongnam-do 336-020

 

 

Country :

Korea

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

06.16.1990

 

 

Com. Reg. No.:

312-81-09048

 

 

Legal Form :

Company Limited by Shares

 

 

Line of Business :

Manufacture of Medicinal Medicaments

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exists

 

 

 

 

Basic

 

Company Name

UNIMED PHARMACEUTICAL INC.

Registered Address

251, Sirok-dong, Asan-si, Chungcheongnam-do, Korea

Zip Code

336-020

Tel

+82-41-537-5500

Fax

+82-41-537-5511

E-mail

master@unimed.co.kr

Website

www.unimed.co.kr

Trading Address

Unimed B/D., 250-8, Jamsilbon-dong, Songpa-gu, Seoul, Korea

Tel

+82-2-2240-5100

Fax

+82-2-2240-5115

Busan Branch

#206, Hyundai Tower O/T, 690-4, Jeonpo-dong, Busanjin-gu, Busan 614-747 Korea

Tel

+82-51-818-1305

Fax

+82-51-818-1307

Daegu Branch

2Fl. 401-dong, Bosung Store, Machan 1-dong, Suseong-gu, Daegu 706-021 Korea

Tel

+82-53-754-9074

Gwangju Branch

4Fl. Sujeong Bldg. 451-17, Unam-dong, Buk-gu, Gwangju 500-170 Korea

Tel

+82-62-528-5419

Masan Branch

#401, 4F. Seosang Store, 193-6, Palyong-dong, Changwon- si, Gyeongnam 641-465 Korea

Tel

+82-55-298-9721

Jeonju Branch

2Fl. 570-13, Junghwasan-dong 2-ga, Wansan-gu, Jeonju-Shi, Jeonbuk 560-252 Korea

Tel

+82-63-224-9471

Fax

+82-63-222-9679

Daejeon Branch

650-4, Gayang-dong, Dong-gu, Daejeon 300-090 Korea

Tel

+82-42-634-5267

Wonju Branch

2Fl. 230-9, Usan-dong, Wonju-si, Gangwon 220-130 Korea

Tel

+82-33-744-6311

Fax

+82-33-744-6312

Type

Export/Import

Industry

Manufacture of Medicinal Medicaments

  Main Business

Medicine

Established (mm/dd/yyyy)

06/16/1990

The Subject owns the premises of registered HQ address(7,298㎡).

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Anthelmintics and other antiparasitics(51101700)

Sell

Drugs used for respiratory tract disorders(51161700)

Sell

Vitamin supplements(51191905)

Sell

Ophthalmic(51102400)

Sell

Antidiabetic agents and hyperglycemic agents(51181500)

Buy

Non narcotic analgesics and antipyretics(51142000)

Buy

Meclozine hydrochloride(51161614)

Buy

Inorganic metal salts(12352302)

Buy

Herbal drugs(51212000)

Buy

Antibiotics(51101500)

Buy

Chemistry reagents or solutions(41116105)

 

 

CEO’s

 

Name

Kim Keun-Nam

Address

467, Dogok-dong, Gangnam-gu, Seoul, Korea

Date of Birth

11/28/1954

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital

3,300,000,000 KRW

Employees

238

Formation

Co., Ltd by shares

Venture Business

Bank Details

Cho Hung Bank- Samjeon-Dong Branch

S.C. First Bank of Korea

Hana Bank

Kookmin Bank

Korea Exchange Bank

Corporate Registered No.

164811-0003519

Business Registered No.

312-81-09048

Permit & Licenses

11/25/ 2005 Achieved ISO 9001 : 2000

12/1996 Obtained license of Export/Import cosmetics

10/1991 Obtained manufacture license for raw materials of medicines

 

Int’l Trade No.: 913245

Shareholder Position

Name

Shares

%

Kim Keun-Nam

229,041

69.84

Kim Keun-Bok

59,489

18.14

Kim Keun-Seok

39,400

12.02

Total

327,930

100.00

Company History

05/07/2007 Changed company name to the present name

06/03/2006 Designated as a Venture Business

11/28/ 2004 Achieved an Award for 1 million USD 1 exporting

06/ 2004 Extended Asan factory

02/04/2004Awarded the prize for non-accident record fivefold by Korea Occupation & Safety and Healthy Agency

05/15/ 2002 Established UNIMED Vietnam Branch office in HoChiMinh, Vietnam

03/10/ 2001 Introduction of ERP system in the office

03/01/ 2001 Extended Asan factory

01/21/1998 Selected as Small & Medium enterprise of hopeful export by Korea Government

05/29/1996 Technical tie-up with Dupont Pharma, U.S.A.

10/22/ 1991 Acquired Manufacturing License of Raw Materials

10/1991 Acquired approval of Finished Pharmaceutical Products by Korea MOH and Distribution

Acquired license of Finished Pharmaceutical Products

07/01/1991 Acquired KGMP Manufacturing Factory

06/16/1990 Incorporated as Charm PHARM INC.

12/01/1985 Established A-ONE Medical Supply Inc. (Subsidiary of UNIMED PHARM INC.)

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Day

President & CEO

Mr.

Kim Keun-Nam

Male

Korean

08/18/2006

Director

M/S.

Kim Bo-Kyung

Female

Korean

11/23/2006

Director

Mr.

Park Hoon

Male

Korean

11/23/2006

Auditor

Mr.

Yang Dal-Sung

Male

Korean

08/18/2006

 

 

Financials                                              

                                                                                                                                    Unit: KRW

Year

Sales

Assets

Net income

2007

49,351,545,352

42,707,474,022

7,198,129,043

2006

40,679,441,775

33,663,087,271

5,526,718,195

2005

39,147,078,866

33,494,654,973

5,189,098,418

2004

35,000,458,676

29,967,425,807

4,609,798,365

2003

35,241,712,383

25,441,743,768

5,406,662,473

 

 

Financial Description                               

 

 Unit: KRW

Authorized Capital

10,000,000,000

Paid-Up Capital

3,300,000,000

Total Issues Shares

330,000

 

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

As of 12/31/2005

Total Assets

42,707,474,022

33,663,087,271

33,494,654,973

Current Assets

25,518,507,902

21,759,445,022

21,276,523,448

-Quick Assets

20,614,048,349

17,232,424,545

17,164,383,169

-Inventories

4,904,459,553

4,527,020,477

4,112,140,279

Fixed Assets

17,188,966,120

11,903,642,249

12,218,131,525

-Investment

835,040,570

521,970,570

2,819,168,177

-Tangibles

9,439,990,964

8,967,139,880

9,368,823,130

-Intangibles

- 

15,070,109

30,140,218

-Others

6,913,934,586

2,399,461,690

- 

Total Liabilities

9,527,564,563

6,697,516,855

9,104,432,752

Current Liabilities

9,111,389,073

6,269,276,970

8,202,661,102

Fixed Liabilities

416,175,490

428,239,885

901,771,650

Capital Stock

3,300,000,000

3,300,000,000

3,300,000,000

Capital Surplus

- 

- 

- 

Profit Surplus

29,922,344,459

23,708,005,416

21,132,657,221

Capital Adjustment

     (-)42,435,000

     (-)42,435,000

     (-)42,435,000

Total Equity

33,179,909,459

26,965,570,416

24,390,222,221

Liab. & Shareholder’s Equity

42,707,474,022

33,663,087,271

33,494,654,973

 

Current Liabilities

9,111,389,073

6,269,276,970

8,202,661,102

Trade Payables

601,005,607

741,307,708

562,082,296

Account Payables

2,630,840,104

687,205,255

376,825,527

Short-Term Borrowings

1,916,665,000

1,190,915,000

3,860,040,000

Withholdings

262,045,090

597,841,230

92,370,410

VAT Withhold

556,853,910

466,356,754

346,512,004

Advance Receipts

1,087,084,093

966,582,999

1,202,668,632

Accrued Income Tax

1,202,131,670

964,443,000

1,212,499,178

Accrued Expenses

787,556,839

575,904,224

492,634,975

Guarantee Deposit Withhold

57,000,000

50,000,000

20,000,000

Current Portion of Long-Term Account Payables

10,206,760

28,720,800

37,028,080

Fixed Liabilities

416,175,490

428,239,885

901,771,650

Long-Term Borrowings

- 

- 

500,000,000

Provision for Severance & Retirement

416,175,490

418,033,125

362,844,090

Long-Term Account Payables

- 

10,206,760

38,927,560

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

As of 12/31/2005

Sales

49,351,545,352

40,679,441,775

39,147,078,866

Cost of Sold Goods

22,294,415,965

18,291,198,624

19,013,319,988

Gross Profit

27,057,129,387

22,388,243,151

20,133,758,878

Selling & Admin. Expenses

15,628,502,758

13,866,790,764

13,127,989,957

Operating Income

11,428,626,629

8,521,452,387

7,005,768,921

Non-Operating Income

212,586,539

220,379,457

900,192,414

Non-Operating expenses

2,463,709,205

1,520,064,969

1,111,827,339

Ordinary Income

9,177,503,963

7,221,766,875

6,794,133,996

Special Income

- 

- 

- 

Income Before Taxes

9,177,503,963

7,221,766,875

6,794,133,996

Income Taxes Expenses

1,979,374,920

1,695,048,680

1,605,035,578

Net Income

7,198,129,043

5,526,718,195

5,189,098,418

 


 

Cash Flows

 

Unit : Korean Won

As of 12/31/2007

As of 12/31/2006

As of 12/31/2005

Cash Flows from Operating

7,056,815,294

8,425,038,503

 3,425,704,239

-Net Income

7,198,129,043

5,526,718,195

 5,189,098,418

-Exp. without Cash Outflow

2,476,786,358

3,716,151,267

 3,853,892,820

-Revenue without Cash Inflows

(-)35,293,342

- 

 (-)155,563,001

-Changes in Asset/ & Liability

(-)2,582,806,765

(-)817,830,959

(-)5,461,723,998

Cash Flows from Investing

(-)7,196,411,356

(-)1,641,979,765

(-)1,014,216,290

-Cash Inflow from Investing

288,000,000

34,024,143

 1,847,748,879

-Cash Outflows for Investing

(-)7,484,411,356

(-)1,676,003,908

 (-)2,861,965,169

Cash Flows from Financing

(-)293,996,760

(-)6,149,215,800

(-)1,945,428,272

-Cash Inflows from Financing

700,000,000

- 

 4,006,035,000

-Cash Outflows from Financing

(-)993,996,760

(-)6,149,215,800

 (-)5,951,463,272

Increase/Decrease in Cash

(-)433,592,822

633,842,938

 466,059,677

Cash at the Beginning of Year

1,439,879,380

806,036,442

 339,976,765

Cash at the End of Year

1,006,286,558

1,439,879,380

 806,036,442

 

 

Products, Technologies, Services Description

 

Main Products & Services

Anthelmintics

Antibiotics

Antidiabetic agents and hyperglycemic agents

Chemistry reagents or solutions

Drugs and Pharmaceutical Products

Drugs used for congestive heart failure

Drugs used for respiratory tract disorders

Formulas and products for nutritional support

Herbal drugs

Inorganic metal salts

Meclozine hydrochloride

Non narcotic analgesics and antipyretics

Ophthalmic

Spices or extracts

Vitamin supplements

 

 

Trade Partners

 

Suppliers

DUPONT PHARMA, U.S.A.

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

UNIMED KK CO., LTD.(110111-3693680)

(5.0% held by the subject company)

Overseas Office

VIETNAM BRANCH

LOCATION: HOCHIMIN, VIETNAM

Subsidiary

QUINGDAO UNIMED CO., LTD-CHINA

(100% held by the subject company)

Cooperative Enterprise-Insured Company

SAMSUNG FIRE & MARINE INSURANCE CO.,LTD.(110111-0005078)

 

 

Sales by Region (Activity & Markets)

 

The Subject exports to Vietnam.

 

 

Court Action

 

Case No.

Court

Plaintiff(s)/ Creditor(s)/ Applicant(s)

Defendant(s)/ Debtor(s)/ Respondent(s)

Cause

Amount (Thousand KRW)

Status

 

 

The Subject Company

Kumho Pharm.

Claim for Receivables

185,394

Proceeding

 

 

The Subject Company

Jeon Dae-Bae and others(1)

Claim for Receivables

487,500

Proceeding

 

 

The Subject Company

Lee Joon-Sock and others(1)

Claim for Receivables

784,905

Proceeding

 

 

The Subject Company

Park Dong-Kyu and others(1)

Claim for Receivables

133,015

Proceeding

 

 

The Subject Company

Yido Pharm and others(2)

Claim for Receivables

98,000

Proceeding

 

 

The Subject Company

Youngdong Pharm and others(2)

Claim for Receivables

89,210

Proceeding

 

 

The Subject Company

Hajin Medical Foundation

Claim for Receivables

72,993

Proceeding

 

 

The Subject Company

Kim Yoon-Hee

Claim for delayed Receivables

500,000

Proceeding

News Clipping

--

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.23

UK Pound

1

Rs.80.89

Euro

1

Rs.63.80

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions