MIRA INFORM REPORT

 

 

 

Report Date :

19.08.2008

 

IDENTIFICATION DETAILS

 

Name :

MARICHEM-MARIGASES HELLAS S.A.

 

 

Registered Office :

64-66, Sfaktirias Street, Piraeus, 18533 Piraeus

 

 

Country :

Greece

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

2000

 

 

Com. Reg. No.:

47522/02/B/00/145

 

 

Legal Form :

Societe Anonyme

 

 

Line of Business :

Trade of Chemical Products and Ship Supplies

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

EUR 170.000.

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

IDENTIFICATION

 

MARICHEM-MARIGASES HELLAS S.A.

 

ADDRESS:

64-66, Sfaktirias street

PIRAEUS

18533 PIRAEUS-GREECE

 

TELEPHONE: 30210-4632546

TELEFAX  : 302104133985

 

CURRENCY: Any amounts hereafter are in EURO unless otherwise stated.

 

EVALUATION

 

CONDITION: STRONG

CREDIT: Maximum EUR 170.000.-

 

The Dun & Bradstreet Rating of C1 Indicates:

 

A Financial Strength of USD 175 - 350 thousand (based on Net Worth)

and an Overall Condition which is STRONG (Minimal risk).

 

 

SUMMARY

 

STARTED:                              2000

SALES IN:                              2007/01-2007/12 -5,531,085 -

YEAR INC:                              1997 PROFIT: 450,899

LEGAL FORM:                        Societe Anonyme NET WORTH: 356,553

REG NO:                                47522/02/B/00/145 NOM CAPITAL: 293,500

CAPITAL:                                293,500

GOVT GAZ NO:                       11085/2000.12.04 PAID CAPITAL: ALL

VAT NUMBER:                        095701674

EMPLOYS:                             40

SIC:                                        5169

ACTIVITY:                               Trade of chemical products and ship supplies

 

 

SPECIAL EVENTS

 

No special event posted against this company.

 

 

BANKERS

 

ALPHA BANK-PIRAEUS BRANCH

HSBC-PIRAEUS BRANCH

 

 

MANAGEMENT COMMENT

 

This company is too young to publish financial information.

Name and title of interviewee : Mrs.Vergi - Accountant

 

 

PRINCIPALS

 

Meimetis Stavros Georg.,4, Koumarias str., Ekali,chairm&man.director

Meimeti Stavroula wife St.,4, Koumarias str., Ekali,vice chairman

Meimeti Ioanna Stavr.,4, Koumarias str., Ekali,member

Meimetis George Stavr.,4, Koumarias str., Ekali,member

Reklitis Timotheos Dion.,130, Karaiskou str., Piraeus,member

 

 

HISTORY/OPERATIONS

 

Subject was founded in 2000, as a Societe Anonyme, under the title in caption, for a 40-year period, with head

office in Piraeus and main line of business the production and trade of chemical products.

It was formed by the conversion of the previous Limited

Liability Company "MARICHEM-MARIGASES HELLAS LTD", started n 1997 (Gov.Gazette 1475/1997) DUNS 72-844-9443.

In 2004 (Government Gazette 1049/2004), subject's Share

Capital was defined to euros 293.500.-

 

Subject is legally represented by Meimetis Stavros and Anna

(Government Gazette 10672/2006)

 

 

SHAREHOLDERS/OWNERS

 

Meimetis Stavros Georg.,4, Koumarias str., Ekali,  1945

Meimeti Stavroula wife St.,4, Koumarias str., Ekali,  1957

Meimeti Ioanna Stavr.,4, Koumarias str., Ekali,  1977

Meimetis George Stavr.,4, Koumarias str., Ekali,  1979

Reklitis Timotheos Dion.,130, Karaiskou str., Piraeus,  1969

 

 

OPERATIONS

 

Subject has been operating:

- offices, at the address in caption,

- storeroom, at 75, Dragatsaniou street, Piraeus,

- storeroom, at 15, Thesmoforiou street, Piraeus.

Engaged in importing and trading (wholesale) chemicals

for ships (conservating and cleaning goods, varnishes for

ships), gazes, ship supplies (cutting and welding tools,

absorbing materials).

Imports from Italy, Switzerland, Austria, Sweden, U.K.,

Spain and Denmark.

Suppliers : "KARARA" (Italy), "KENT" (Denmark).

Terms of imports : Engagement Letters (90 days) or

                   Cash against Documents.

Exports (85% of total sales) to all over the world.

Terms of exports : Open Credit.

STAFF : 40 people.

 

Notes:

* E-mail address: mail@marichem-marigases.com

* Web-site: www.marichem-marigases.com

 

NACE CODE : 51.55

 

REAL ESTATE

 

It is no owner of any real estate.

 

Meimetis Stavros is owner of :

- a ground plot (m2 170), with a 4-storey building, at the

  address in caption,

- a ground plot (m2 1.045), in Koumaries area, Ekali, Attica

- a plant, on a ground plot (m2 187), at 66, Sfaktirias

  street, Piraeus,

- a ground plot (m2 103), with a building, on Trochiodromiou

  street, Piraeus.

Against the above real estate have been recorded notices

for mortgage.

 

He is reported as owner of:

- two ground plots (m2 680, each), in Avgi area, Kifissia,

  Athens,

- a ground plot (m2 602), in Evryali area, Glyfada, Athens,

- a ground plot (m2 1.022), at 44, Char.Trikoupi street,

  Glyfada, Athens.

 

 

CORPORATE STRUCTURE

 

There are no affiliations or other participations.

 

 

PUBLIC NOTICE INFORMATION

 

=============================================================================

MEIMETIS STAVROS GEOR.

                                                  YEAR     PIECES     AMOUNT IN EURO.

    Notices for mortgage               1996          4               968,451

 


 

FINANCIAL INFORMATION

 

Nothing adverse has been reported.

 

Subject's Share Capital is Euros 293.500.-, divided to

10.000 shares, valued in Euros 29,35.-, each.

 

The above mentioned shareholders hold 100% of subject's

shares.

 

Name and title of interviewee : Mrs.Vergi - Accountant

BALANCE SHEET

 

                      December     2007   December     2006   December     2005

ASSETS

NON PAID UP CAPIT.                 0                  0                  0

ESTABLISH. EXPENC.                 1                  0                  0

NET INTABL.ASSETS.                 0                  0                  0

NET FIXED ASSETS..           241,273            221,341            275,445

PARTIC.&L/T CLAIMS            12,281             11,681              2,615

CURRENT ASSETS

Stocks............           615,257            642,498            179,118

CLAIMS

Clients...........           671,145            408,639            497,993

Bills/cheques rec.            63,810             44,929             64,230

Bad debt..........                 0                  0                  0

Other claims......           167,983            204,894            192,315

TOTAL CLAIMS......           902,938            658,462            754,538

Bonds & securities                 0                  0                  0

Cash & banks......           280,968             96,854            163,064

TOTAL CURR.ASSETS.         1,799,163          1,397,814          1,096,720

TRINSIT.ACCOUNTS..                 0                  0                  0

TOTAL ASSETS......         2,052,718          1,630,836          1,374,780

 

LIABILITIES

PROVISIONS........                 0                  0                  0

L/T LIABILITIES...                 0                  0                  0

CURR.LIABILITIES

Suppliers.........           696,307            641,822            498,534

Bills/cheq.payable           236,698            228,504            136,427

Banks.............                 0                  0                  0

Dividends.........           554,470            301,733            207,658

Various creditors.                 0                  0                  0

Oth.curr.liabil...           208,690            119,132            200,088

TOTAL CURR.LIABIL.         1,696,165          1,291,191          1,042,707

TRINSIT.ACCOUNTS..                 0                  0                  0

TOTAL LIABILITIES.         1,696,165          1,291,191          1,042,707

 

NET WORTH

Paid up capital...           293,500            293,500            293,500

Share pr.ab.nomin.                 0                  0                  0

Revaluation reser.                 0                  0                  0

Reserves..........            63,053             46,145             38,573

Retained profit...                 0                  0                  0

Accumulated losses                 0                  0                  0

Dep.for cap.incr..                 0                  0                  0

TOTAL NET WORTH...           356,553            339,645            332,073

 

PROF/LOSS ACCOUNTS

Sales.............         5,531,085          3,961,509          5,137,346

Cost of sales.....         3,688,438          2,534,699          3,687,484

GROSS INC.ON SALES         1,842,647          1,426,810          1,449,862

OPERATING INCOME..           443,731            204,165            251,422

PROFIT BEFORE TAX.           450,899            213,315            321,453

 

 

COMPANY & INDUSTRY FINANCIAL RATIOS

 

INDUSTRY SECTOR OF COMPARISON(SIC): 51

COMPARABLE BUSINESSES IN INDUSTRY SECTOR: 1464

                                PERIOD    December     2007

                      COMPANY        LOWEST        MEDIAN        HIGHEST

                                     QUARTILE                    QUARTILE

I.PROFITABILITY

Return on equity..    126,46 %             %       12,43 %       35,97 %

Return on equity +

  L/T liabilities.    126,46 %        1,44 %        9,66 %       30,16 %

Gross incoming   +

  sales ratio.....     33,31 %       10,97 %       20,73 %       34,52 %

Oper.inc.to sales+

  ratio...........      8,02 %        0,16 %        1,86 %        5,26 %

Pr/loss bef.tax. +

  sales ratio.....      8,15 %        0,20 %        1,66 %        4,99 %

II.CAPITAL STRUCTURE

Equity to total

 liabilities ratio      0,21 : 1      0,12 : 1      0,27 : 1      0,71 : 1

Net fix+net int to

  total assets rat      0,12 : 1      0,03 : 1      0,10 : 1      0,26 : 1

Equity+L/T liabil.

 to net f+n intag.

  assets ratio....      1,40 : 1      1,11 : 1      2,30 : 1      6,36 : 1

III.LIQUIDITY

Current ratio.....      1,06 : 1      1,01 : 1      1,16 : 1      1,55 : 1

Acid test ratio...      0,69 : 1      0,71 : 1      0,92 : 1      1,21 : 1

IV. TURNOVER

Aver.collec.period     58,76 d.     240,24 d.     147,94 d.      74,79 d.

Average period of

  purchases outst.     91,06 d.     168,47 d.      91,05 d.      35,52 d.

Aver.stocks hold.

  period.........      60,05 d.     127,00 d.      58,00 d.      22,04 d.

Sales to net work

  capital ratio..      53,70 : 1     13,51 : 1      4,20 : 1      0,18 : 1


 

                                PERIOD    December     2006

                      COMPANY        LOWEST        MEDIAN        HIGHEST

                                     QUARTILE                    QUARTILE

I.PROFITABILITY

Return on equity..     62,80 %        2,06 %       12,04 %       36,04 %

Return on equity +

  L/T liabilities.     62,80 %        1,65 %       10,07 %       31,55 %

Gross incoming   +

  sales ratio.....     36,01 %       11,34 %       20,76 %       33,99 %

Oper.inc.to sales+

  ratio...........      5,15 %        0,19 %        2,00 %        5,44 %

Pr/loss bef.tax. +

  sales ratio.....      5,38 %        0,23 %        1,73 %        5,11 %

II.CAPITAL STRUCTURE

Equity to total

 liabilities ratio      0,26 : 1      0,13 : 1      0,30 : 1      0,77 : 1

Net fix+net int to

  total assets rat      0,14 : 1      0,03 : 1      0,11 : 1      0,27 : 1

Equity+L/T liabil.

 to net f+n intag.

  assets ratio....      1,45 : 1      1,07 : 1      1,93 : 1      6,00 : 1

III.LIQUIDITY

Current ratio.....      1,08 : 1      1,00 : 1      1,15 : 1      1,47 : 1

Acid test ratio...      0,58 : 1      0,69 : 1      0,90 : 1      1,15 : 1

IV. TURNOVER

Aver.collec.period     59,83 d.     227,40 d.     138,29 d.      73,56 d.

Average period of

  purchases outst.    123,61 d.     170,43 d.      91,28 d.      40,96 d.

Aver.stocks hold.

  period.........      91,25 d.     124,92 d.      58,00 d.      21,86 d.

Sales to net work

  capital ratio..      37,15 : 1     14,27 : 1      4,30 : 1      0,00 : 1

 

                                PERIOD    December     2005

                      COMPANY        LOWEST        MEDIAN        HIGHEST

                                     QUARTILE                    QUARTILE

I.PROFITABILITY

Return on equity..     96,80 %        2,89 %       15,88 %       42,19 %

Return on equity +

  L/T liabilities.     96,80 %        2,23 %       14,08 %       39,73 %

Gross incoming   +

  sales ratio.....     28,22 %       11,66 %       20,66 %       33,86 %

Oper.inc.to sales+

  ratio...........      4,89 %        0,49 %        2,63 %        6,79 %

Pr/loss bef.tax. +

  sales ratio.....      6,25 %        0,45 %        2,40 %        6,49 %

II.CAPITAL STRUCTURE

Equity to total

 liabilities ratio      0,31 : 1      0,14 : 1      0,31 : 1      0,75 : 1

Net fix+net int to

  total assets rat      0,20 : 1      0,03 : 1      0,11 : 1      0,28 : 1

Equity+L/T liabil.

 to net f+n intag.

  assets ratio....      1,19 : 1      1,10 : 1      1,94 : 1      5,94 : 1

III.LIQUIDITY

Current ratio.....      1,05 : 1      1,01 : 1      1,15 : 1      1,46 : 1

Acid test ratio...      0,88 : 1      0,71 : 1      0,90 : 1      1,15 : 1

IV. TURNOVER

Aver.collec.period     52,87 d.     215,15 d.     128,65 d.      69,98 d.

Average period of

  purchases outst.     61,98 d.     162,02 d.      91,55 d.      41,31 d.

Aver.stocks hold.

  period.........      17,48 d.     122,96 d.      58,36 d.      22,72 d.

Sales to net work

  capital ratio..      95,11 : 1     14,05 : 1      4,74 : 1      0,07 : 1

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.58

UK Pound

1

Rs.81.43

Euro

1

Rs.64.52

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions