MIRA
INFORM REPORT
|
Report Date : |
22.08.2008 |
IDENTIFICATION
DETAILS
|
Name : |
changzhou hundreds of millions foreign trade co., ltd. |
|
|
|
|
Registered Office : |
Room 301,No. 14 Building, Sunny Garden,
Changzhou City Jiangsu Province
213022 Pr |
|
|
|
|
Country : |
China |
|
|
|
|
Financials (as on) : |
31.12.2007 |
|
|
|
|
Date of Incorporation : |
21.08.2003 |
|
|
|
|
Com. Reg. No.: |
320407000029628 |
|
|
|
|
Legal Form : |
Limited Liabilities Company |
|
|
|
|
Line of Business : |
Selling Chemical Products |
RATING &
COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 6,000 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
name & address
changzhou hundreds of millions foreign trade co., ltd.
ROOM 301,NO. 14
BUILDING, SUNNY GARDEN, CHANGZHOU CITY
JIANGSU province
213022 PR CHINA
TEL: 86 (0)
519-85193810 FAX: 86 (0)
519-85123971
EXECUTIVE SUMMARY
INCORPORATION DATE : aug.
21, 2003
REGISTRATION NO. : 320407000029628
REGISTERED LEGAL FORM : Limited liabilities
company
STAFF STRENGTH :
4
REGISTERED CAPITAL : CNY 1,000,000
BUSINESS LINE : trading
TURNOVER :
CNY 3,000,000 (AS OF DEC. 31, 2007)
EQUITIES :
CNY 855,000 (AS OF DEC. 31, 2007)
PAYMENT :
AVERAGE
RECOMM. CREDIT RANGE : UP TO USD 6,000
MARKET CONDITION : AVERAGE
FINANCIAL CONDITION : fairly stable
OPERATIONAL TREND : fairly steady
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE :
CNY 6.85 = USd 1
Adopted abbreviations:
ANS - amount not stated
NS - not stated
SC - subject company (the company inquired by you)
NA - not available
CNY - China Yuan Renminbi
SC was registered as a limited liabilities company at local
Administration for Industry & Commerce (AIC - The official body of issuing
and renewing business license) on Aug. 21, 2003.
Company Status: Limited liabilities co. This form of business in PR China
is defined as a legal person. No more than fifty shareholders contribute
its registered capital jointly. Shareholders bear limited liability to the
extent of shareholding, and the co. is liable for its debts only to extent
of its total assets. The characteristics of this form of co. are as
follows: Upon the establishment of the
co., an investment certificate is issued to the each of shareholders. The board of directors is
comprised of three to thirteen members. The minimum registered capital
for a co. is CNY 30,000. Shareholders may take their
capital contributions in cash or by means of tangible assets or intangible
assets such as industrial property and non-patented technology. Cash contributed by all
shareholders must account for at least 30% of the registered capital. Existing shareholders have
pre-exemption right to purchase shares of the co. offered for sale by the
other shareholders and to subscribe for the newly increased registered
capital of the co.
SC’s registered business
scope includes importing and exporting commodities & technology; selling
medical intermediates, chemical products & materials, textiles, groceries,
metal & building materials, and hardware.
SC is mainly
engaged in selling chemical products.
Mr. Li Chanlin has
been chairman of SC since 2003.
SC is known to
have approx. 4 employees at present.
SC is
currently operating at the above stated address, and this address houses its
operating office in the commercial zone of Changzhou. Our checks reveal that SC
rents the total premise about 80 square meters.
http://www.ywtrade.cn
The design is professional and the content is well organized. At present they
are in both English and Chinese versions.
E-mail: china@ywtrade.cn
No significant events or changes were found during our checks with the
local AIC.
MAIN SHAREHOLDERS:
Name %
of Shareholding
Li Chanlin 80
ID# 320411540412021
Liu Jun 20
ID# 320402510917122
l
Chairman and General Manager:
Mr. Li Chanlin, about 54 years old with university education. He is
currently responsible for the overall management of SC.
Working Experience(s):
From 2003 to present Working
in SC as chairman and general manager.
l
Supervisor:
Liu Jun
SC is mainly
engaged in selling chemical products.
SC’s products
mainly include:
ü
Propyphenazone
ü
Chloroquine phosphate
ü
Ubidecarenone, CoQ10
ü
Toltrazuril
ü
Tilmicosin
ü
CHITOSAN
ü
MEGLUMINE ANTIMONATE
SC sources its materials 98% from domestic
market, mainly Jiangsu, and 2% from overseas market. SC sells 95% of its
products in domestic market, mainly Jiangsu and Shanghai, and 5% to overseas
market, mainly European and American countries.
The buying terms of SC include Check, T/T, L/C, and Credit of 30-60
days. The payment terms of SC include Check, T/T, L/C, and Credit of 30-60
days.
SC is
not known to have any subsidiary at present.
Overall payment appraisal:
( ) Excellent (
) Good (X) Average (
) Fair ( ) Poor
( ) Not yet determined
The appraisal serves as a reference to reveal SC's payments habits and
ability to pay. It is based on the 3
weighed factors: Trade payment
experience (through current enquiry with SC's suppliers), our delinquent
payment and our debt collection record concerning SC.
Trade payment experience: SC did not
provide any name of trade/service suppliers and we have no other sources to
conduct the enquiry at present.
Delinquent
payment record: None in our database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
Bank of
Communications
AC#324006010018000454683
Relationship:
Normal.
Balance Sheet
Unit: CNY’000
|
|
As
of Dec. 31, 2006 |
As
of Dec. 31, 2007 |
|
Cash & bank |
660 |
280 |
|
Bills receivable |
0 |
0 |
|
Inventory |
200 |
470 |
|
Accounts
receivable |
30 |
30 |
|
Other Accounts
receivable |
8 |
0 |
|
Advances to
suppliers |
0 |
0 |
|
To be
apportioned expense |
0 |
0 |
|
Other current
assets |
2 |
10 |
|
|
------------------ |
------------------ |
|
Current assets |
900 |
790 |
|
Fixed assets net
value |
38 |
25 |
|
Projects under
construction |
0 |
0 |
|
Long term
investment |
0 |
0 |
|
Other assets |
32 |
35 |
|
|
------------------ |
------------------ |
|
Total assets |
977 |
850 |
|
|
============= |
============= |
|
Short loans |
0 |
0 |
|
Accounts payable |
0 |
0 |
|
Advance from
clients |
0 |
0 |
|
Taxes payable |
0 |
-62 |
|
Other Accounts
payable |
56 |
56 |
|
Withdraw the
expenses in advance |
0 |
0 |
|
Other current
liabilities |
0 |
1 |
|
|
------------------ |
------------------ |
|
Current
liabilities |
56 |
-5 |
|
Long term
liabilities |
0 |
0 |
|
Other
liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total
liabilities |
56 |
-5 |
|
Equities |
921 |
855 |
|
|
------------------ |
------------------ |
|
Total
liabilities & equities |
977 |
850 |
|
|
============= |
============= |
Income Statement
Unit: CNY’000
|
|
As
of Dec. 31, 2007 |
|
Turnover |
3,000 |
|
Cost of goods
sold |
2,680 |
|
Sales expense |
128 |
|
Management expense |
230 |
|
Finance expense |
7 |
|
Profit before
tax |
-65 |
|
Less: profit tax |
0 |
|
Profits |
-65 |
Important Ratios
=============
|
|
As
of Dec. 31, 2006 |
As
of Dec. 31, 2007 |
|
*Current ratio |
16.07 |
-158.00 |
|
*Quick ratio |
12.50 |
-64.00 |
|
*Liabilities
to assets |
0.06 |
-0.006 |
|
*Net profit
margin (%) |
/ |
-2.17 |
|
*Return on total
assets (%) |
/ |
-7.65 |
|
*Inventory
/Turnover ×365 |
/ |
57days |
|
*Accounts
receivable/Turnover ×365 |
/ |
4days |
|
*Turnover/Total
assets |
/ |
3.53 |
|
* Cost of
goods sold/Turnover |
/ |
0.89 |
PROFITABILITY:
FAIR
l
The turnover of SC appears average in its line in 2007.
l
SC’s net profit margin is fair in 2007.
l
SC’s return on total assets is fair in 2007.
l
SC’s cost of goods sold is average in 2007, comparing with its turnover.
LIQUIDITY: AVERAGE
l
The current ratio of SC is maintained in a normal level in 2006.
l
SC’s quick ratio is maintained in a normal level in 2006.
l
The inventory of SC appears fairly large.
l
The accounts receivable of SC is maintained in an average level.
l
SC has no short-term loan in 2006 and 2007.
l
SC’s turnover is in a fairly good level in 2007, comparing with the size
of its total assets.
LEVERAGE: AVERAGE
l
The debt ratio of SC is low in 2006.
l
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fairly stable.
SC is considered small-sized in its line with fairly stable financial
conditions. A credit line at the above amount appears to be beyond SC’s
capacities, while a credit line up to USD 6,000 is recommended.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.43.38 |
|
UK Pound |
1 |
Rs.81.34 |
|
Euro |
1 |
Rs.64.55 |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)