MIRA INFORM REPORT

 

 

 

Report Date :

23.08.2008

 

IDENTIFICATION DETAILS

 

Name :

CARE GRAPHICS MACHINERY LIMITED

 

 

Registered Office :

Grn Lane Business Pk, Warren Rd Featherstone, Pontefract, WF7

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

02.10.1986

 

 

Com. Reg. No.:

02060679

 

 

Legal Form :

Private Limited Liability Company (GB)

 

 

Line of Business :

Wholesalers of used Printing Machinery   

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

GBP   1,000

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

Company Identification Details

 

 

Subject Reported on

CARE GRAPHICS MACHINERY LIMITED

Trading Address

GREEN LANE BUS PARK, WARREN RD,FEATHERSTONE,PONTEFRACT,WF7 6EL

 

 

Telephone

01977-695500

 

 

 

 

Assurances in the form of guarantees may be necessary especially if the Credit Limit assigned is required to be exceeded

 

 

 

 

Credit Limit

GBP   1,000

 

 

Selling to this company? The Credit Limit is the recommended maximum outstanding debtor exposure at any one time.

 

 

 

 

Contract Limit

GBP   1,000

 

 

Buying from this company? The Contract Limit is the recommended aggregate annual value for supply contracts.

 

 

 

Official Company Data

 

 

Legal Form

Private Limited Liability Company (GB)

Registration Number

02060679

Date of Incorporation

02/10/1986

Registered Office

Grn Lane Business Pk, Warren Rd Featherstone, Pontefract, WF7

Date of Last Annual Return to Registry

31/07/2007

Activities

Wholesalers of used printing machinery   

Accounts

The last filed accounts cover the period to 31/03/2007 and were filed on 20/11/2007 with Companies House.
Please note that the transition, analysis and publication of these accounts may take up to 10 days to appear on this report.

Recently Filed Documents ( view available documents )

Details of the most recent documents

Date Received

Description

31/07/2007

Annual Return

31/03/2007

Financial Statement / Set of Accounts

 

 

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

Known Directors

 

 

DIRECTOR

MR   ANTHONY  CLAUDE  BARRETT

 (One or more of this director's other appointments has adverse information related to it)

  Occupation

DIRECTOR

  Address

APPLEGARTH HOUSE ,  HIGH STREET , HARROGATE , NORTH YORKSHIRE , HG3 1BQ

  Country of Origin

BRITISH

  Date of Birth

16/12/1939

  Appointment Date

08/03/1999

  Other Appointments

BALUN LIMITED, CARE GRAPHICS MACHINERY LIMITED, CAVA (U.K.) LTD., CAVA CONSUMABLES LIMITED, COLORWEB PRESSES LIMITED, DH MACHINERY LIMITED, EUROPEAN GRAPHIC MACHINERY LTD., GRAFITEC HOLDINGS LIMITED, GRAFITEC PUBLIC LIMITED COMPANY, GRAFITEC WEB LIMITED, GRAPHIC MANAGEMENT SERVICES LIMITED, GRAPHWORLD LIMITED

DIRECTOR

MR   STEPHEN    HILL

  Occupation

SALES DIRECTOR

  Address

NEWTON LODGE ,  DERWENT CHASE , BARMBY ON THE MARSH , EAST YORKSHIRE , DN14 7ET

  Country of Origin

BRITISH

  Date of Birth

06/12/1970

  Appointment Date

18/02/2004

  Other Appointments

CARE GRAPHICS MACHINERY LIMITED

SECRETARY

MR   VERNON    HILL

  Address

6 HIGH STREET ,  WOOLLEY , WAKEFIELD , WEST YORKSHIRE , WF4 2JZ

  Country of Origin

BRITISH

  Date of Birth

13/08/1945

  Appointment Date

30/09/1996

Recently Resigned Directors (last 3)

 

 

DIRECTOR

MR   ALAN  LESLIE  FITZSIMMONS

  Occupation

Packaging Consultant

  Address

14 ROSECROFT CLOSE ,  , ORMSKIRK , LANCASHIRE , L39 1QN

  Country of Origin

British

  Date of Birth

01/09/1942

  Resignation Date

08/03/1999

DIRECTOR

MS   IRENE  NORMA  FITZSIMMONS

  Occupation

Company Secretary

  Address

14 ROSECROFT CLOSE ,  , ORMSKIRK , LANCASHIRE , L39 1QN

  Country of Origin

British

  Date of Birth

15/08/1939

  Resignation Date

30/09/1996

DIRECTOR

MS   IRENE  NORMA  FITZSIMMONS

  Occupation

Company Secretary

  Address

14 ROSECROFT CLOSE ,  , ORMSKIRK , LANCASHIRE , L39 1QN

  Country of Origin

British

  Date of Birth

15/08/1939

  Resignation Date

30/09/1996

 

 

Share Summary

 

Share Currency:

GBP

 

Principal Shareholders:

Type Of Share

No. of Shares

Value

Voting %age

 

 

 

 

 

Grafitec Holdings Ltd

 

50 

50.00

38.00

 

 

 

 

 

Mr Vernon Hill

 

50 

50.00

38.00

 

 

 

 

 

 

 

Mortgages and Charges

 

 

Total Registered

2

Total Outstanding

2

Total Satisfied

0

Most Recent Mortgage

12/08/2003

 

 

 

Date Registered

29/08/2003

Type

395

Date Created

12/08/2003

Lender

SURREY ASSET FINANCE LTD

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

BY WAY OF LEGAL MORTGAGE FH OR LH PROPERTY AND ALL PLANT MACHINERY EQUIPMENT VEHICLES AND ALL RIGHT TITLE AND INTEREST IN ALL STOCK SHARES DEBENTURE BONDS AND OTHER SECURITIES AND ALL BOOK DEBTS AND THE PRESENT OR FUTURE GOODWILL OF THE COMPANY AND AS FLOATING CHARGE ON ALL ITS UNDERTAKING AND ASSETS

Satisfied?

No

 

 

Date Registered

06/06/1989

Type

9999

Date Created

19/05/1989

Lender

BARCLAYS BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY

Satisfied?

No

 

Public Record Information

Summary of CCJ's/Scottish Decrees

There are no unsatisfied CCJs against the company.

 

 

Operations

 

 

Activities

Wholesalers of used printing machinery   

Sic Code

Description

5162

Wholesale of construction machinery

Staff Employed

12

Auditors

Kilner Johnson Associates

Auditors Notes

No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the latest accounts.

Bankers

Barclays Bank PLC 51 Mosley St

Sort Codes

205534

 

 

 

 

 

 

 

 

 

Financial Data

 

Profit and Loss

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2007

31/03/2006

31/03/2005

31/03/2004

Currency

GBP

GBP

GBP

GBP

Units

units

units

units

units

Consolidated?

No

No

No

No

SALES

6,795,159

-

-

-

Cost of goods sold

6,044,761

-

-

-

GROSS PROFIT

750,398

-

-

-

General administration costs (-)

601,402

-

-

-

Wages and Salaries

304,277

-

-

-

Depreciation

14,828

-

-

-

Net Operating Profit(Loss)

148,996

-

-

-

Total Non Trading Income

0

-

-

-

Interest expenses & similar (-)

113,058

-

-

-

Financial Expenses

113,058

-

-

-

PRE TAX PROFIT

35,938

-

-

-

PROFIT AFTER TAX

35,938

-

-

-

Net Profit

35,938

-

-

-

Dividends Payable

0

-

-

-

RETAINED PROFITS

35,938

-

-

-

 

Balance Sheet

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2007

31/03/2006

31/03/2005

31/03/2004

Currency

GBP

GBP

GBP

GBP

Units

units

units

units

units

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

90,563

54,891

93,556

116,587

 Plant, machinery & equipment

90,563

-

-

-

TOTAL CURRENT ASSETS

2,576,634

2,368,138

1,557,106

1,889,819

 Stocks

557,287

273,658

508,511

803,475

 Trade Debtors

1,682,691

2,029,735

1,048,466

1,033,138

 Other Receivables

178,575

-

-

-

 Prepaid expenses

157,405

-

-

-

 Cash

676

64,745

129

53,206

TOTAL ASSETS

2,667,197

2,423,029

1,650,662

2,006,406

TOTAL CURRENT LIABILITIES

2,717,877

2,504,313

1,730,946

1,791,296

 Trade Creditors

1,600,003

-

-

-

 Bank Overdraft

635,843

-

-

-

 Loans From Principals

134,540

-

-

-

 Taxes

10,825

-

-

-

 Other Current Liabilities

260,351

2,504,313

1,730,946

1,791,296

 Due From Group

70,982

-

-

-

 Hire Purchase

5,333

-

-

-

WORKING CAPITAL

-141,243

-136,175

-173,840

98,523

TOTAL LONG TERM LIABS

0

5,334

23,567

20,516

NET ASSETS/(LIABILITIES)

-50,680

-81,284

-80,284

215,110

SHARE CAPITAL + RESERVES

-50,680

-86,618

-103,851

194,594

 Issued Share Capital

133

133

133

133

 Profit and Loss account

-50,813

-86,751

-103,984

194,461

SHAREHOLDERS FUNDS

-50,680

-86,618

-103,851

194,594

CAPITAL EMPLOYED

-50,680

-81,284

-80,284

215,110

TANGIBLE NET WORTH

-50,680

-86,618

-103,851

194,594

Key Credit Ratios

 

Accounts Date

31/03/2007

31/03/2006

31/03/2005

31/03/2004

Current Ratio

0.95

0.95

0.90

1.06

Profit Before Tax

0.01

-

-

-

Creditors Days (D.P.O)

96.61

-

-

-

Quick Ratio

0.74

0.84

0.61

0.61

Return on Assets

1.35

-

-

-

T.N.W/Total Assets

-0.02

-0.04

-0.06

0.10

Return on Capital

-70.91

-

-

-

Working Capital/Sales

0.00

-

-

-

Equity Gearing

-

-0.16

-0.04

0.09

Stock Turnover

0.00

-

-

-

Solvency (%)

-5362.82

-2897.37

-1689.45

931.07

 

 

Financial Summary

Pre Tax

The subject made a profit of GBP  35,938,units compared with a profit of GBP  NaN in the previous period.

Working Capital

The company's working capital deficiency increased in the period and now stands at GBP  141,243,units

Tangible Net Worth

Net worth increased by 35,938 during the period and now stands at GBP  -50,680,units

Fixed Assets

The subjects fixed assets increased during the period by GBP  35,672 to GBP  90,563,units and are now 3% of total assets compared with 2% in the previous period

Long Term Liabilities

Long term liabilities are now 0% of total assets compared with 0% in the previous period

Top of Form

 

Bottom of Form

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.38

UK Pound

1

Rs.81.34

Euro

1

Rs.64.55

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions