MIRA INFORM REPORT

 

 

 

Report Date :

23.08.2008

 

IDENTIFICATION DETAILS

 

Name :

TRIMAX TRADING INTERNATIONAL LIMITED

 

 

Registered Office :

Unit 3 Hanama Complex, Britannia Way Coronation Rd, London, NW10

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

27.04.1984

 

 

Com. Reg. No.:

01812106

 

 

Legal Form :

Private Limited Liability Company (GB)

 

 

Line of Business :

Exporters of Pharmaceuticals   

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

Company Identification Details

 

 

 

Subject Reported on

TRIMAX TRADING INTERNATIONAL LIMITED

Holding Company

Phibatec Ltd

Trading Address

Building 3, Britannia Way,Coronation Road,LONDON,NW10 7PR

 

 

Telephone

020-8963-0505

 

 

Official Company Data

 

 

Legal Form

Private Limited Liability Company (GB)

Registration Number

01812106

Date of Incorporation

27/04/1984

Registered Office

Unit 3 Hanama Complex, Britannia Way Coronation Rd, London, NW10

Date of Last Annual Return to Registry

09/12/2007

Activities

Exporters of pharmaceuticals   

Accounts

The last filed accounts cover the period to 31/03/2006 and were filed on 19/09/2007 with Companies House.
Please note that the transition, analysis and publication of these accounts may take up to 10 days to appear on this report.

Recently Filed Documents ( view available documents )

Details of the most recent documents

Date Received

Description

09/12/2007

Annual Return

31/03/2006

Financial Statement / Set of Accounts

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

Known Directors

 

 

DIRECTOR

MR  DILIP KANTILAL SHAH

  Occupation

COMPANY DIRECTOR

  Address

19 ASTONS ROAD,  MOOR PARK ,  ,  , HA6 2LD

  Country of Origin

BRITISH

  Date of Birth

29/03/1949

  Appointment Date

//

  Other Appointments

I POG (UK) LIMITED, MAXTAL CORPORATION LIMITED, PHOENIX LOGISTICS ESTATES LIMITED, TOBACCO EXPORTERS LIMITED, TRIMAX TRADING INTERNATIONAL LIMITED

SECRETARY

MS  MINA DILIP SHAH

  Address

19 ASTONS ROAD,  MOOR PARK ,  ,  , HA6 2LD

  Country of Origin

BRITISH

  Date of Birth

04/11/1951

  Appointment Date

//

Recently Resigned Directors (last 3)

None

 

 

Share Summary

 

Share Currency:

GBP

 

Principal Shareholders:

Type Of Share

No. of Shares

Value

Voting %age

 

 

 

 

 

Phibatec Ltd

ORD

99,998 

99,998.00

91.00

 

 

 

 

 

Mr Dilip Kantilal Shah

ORD

5,001 

5,001.00

5.00

 

 

 

 

 

Mrs Mina Dilip Shah

ORD

5,001 

5,001.00

5.00

 

 

 

 

 

 

 

Mortgages and Charges

 

 

Total Registered

4

Total Outstanding

4

Total Satisfied

0

Most Recent Mortgage

21/07/2008

 

 

 

 

 

Date Registered

31/07/2008

Type

395

Date Created

21/07/2008

Lender

ING ASIA PRIVATE BANK LIMITED

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ANDOR ITS NOMINEES ON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details

THE DEPOSITOR'S RIGHTS, TITLE AND INTEREST IN AND TO THE SECURITIES AND ALL DIVIDENDS, DISTRIBUTIONS SEE IMAGE FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

01/12/1999

Type

395

Date Created

22/11/1999

Lender

HSBC BANK PLC

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

. FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

Satisfied?

No

 

 

Date Registered

20/09/1991

Type

9999

Date Created

18/09/1991

Lender

FIDELITY BANK NA

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ALL AMOUNTS STANDING TO THE CREDIT OF ALL ACCOUNTS OF THE COMPANY WITH THE BANK

Satisfied?

No

 

 

Date Registered

20/09/1991

Type

9999

Date Created

18/09/1991

Lender

FIDELITY BANK NA

Secured On

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details

ALL DOCUMENTARY CREDITS BILLS OF EXCHANGE, PROMISSARY NOTES, NEGOTIABLE INSTRUMENTS BILLS OF LADING, DELIVERY ORDERS, WAREHOUSE RECEIPTS ETC (SEE FORM 395 FOR FULL DETAILS)

Satisfied?

No

 

 

Public Record Information

Summary of CCJ's/Scottish Decrees

There are no unsatisfied CCJs against the company.

Operations

 

 

Activities

Exporters of pharmaceuticals   

Sic Code

Description

5146

Wholesale of pharmaceutical goods

Staff Employed

4

Auditors

Ableman Shaw & Co

Auditors Notes

No Qualification. The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the latest accounts.

Bankers

Hsbc Bank Plc

Sort Codes

400523

 

 

Financial Data

 

Profit and Loss

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2006

31/03/2005

31/03/2004

31/03/2003

Currency

GBP

GBP

GBP

GBP

Units

units

units

units

units

Consolidated?

No

No

No

No

SALES

94,042,352

-

-

-

Export Sales

85,321,396

-

-

-

Other operating income

250

-

-

-

Cost of goods sold

93,293,117

-

-

-

GROSS PROFIT

749,235

256,189

175,626

-

General administration costs (-)

429,642

157,890

135,558

-

Wages and Salaries

94,392

97,555

75,906

-

Depreciation

23,541

23,647

23,774

-

Net Operating Profit(Loss)

319,843

98,299

40,068

-

Non Trading Income

2,196

244

507

-

Total Non Trading Income

2,196

244

507

-

Interest expenses & similar (-)

60,112

70,021

48,690

-

Other financial charges

2,331,915

-

-

-

Financial Expenses

2,392,027

70,021

48,690

-

PRE TAX PROFIT

-2,069,988

28,522

-8,115

-

Other Taxation

0

0

0

-

Taxation

8,986

15,014

76

-

PROFIT AFTER TAX

-2,078,974

13,508

-8,191

-

Net Loss

2,078,974

-

8,191

-

Dividends Payable

0

0

0

-

RETAINED PROFITS

-

13,508

-

-

 

Balance Sheet

 

Number of Weeks

52

52

52

52

Accounts Date

31/03/2006

31/03/2005

31/03/2004

31/03/2003

Currency

GBP

GBP

GBP

GBP

Units

units

units

units

units

Consolidated?

No

No

No

No

TOTAL FIXED ASSETS

92,418

115,959

139,156

144,111

 Plant, machinery & equipment

24,418

47,959

71,156

-

 Intermediate Assets

68,000

68,000

68,000

50,500

TOTAL CURRENT ASSETS

13,767,396

2,277,599

2,499,320

1,688,050

 Trade Debtors

10,783,190

1,813,937

1,614,789

1,677,057

 Other Receivables

48,593

463,032

647,922

-

 Cash

342,466

630

236,609

10,993

 Tax Recoverable

2,593,147

-

-

-

TOTAL ASSETS

13,859,814

2,393,558

2,638,476

1,832,161

TOTAL CURRENT LIABILITIES

12,423,853

2,151,196

2,394,067

1,556,226

 Trade Creditors

10,189,817

324,880

374,877

-

 Bank Overdraft

1,018,221

990,719

1,159,000

-

 Loans From Principals

239

239

2,859

-

 Taxes

7,236

30,604

23,290

-

 Other Current Liabilities

1,171,148

765,202

766,842

1,556,226

 Accruals & deferred income

37,192

25,941

43,866

-

WORKING CAPITAL

1,343,543

126,403

105,253

131,824

TOTAL LONG TERM LIABS

3,272,573

0

15,555

38,890

 Other Long Term Liabilities

3,272,573

-

-

38,890

NET ASSETS/(LIABILITIES)

1,435,961

242,362

244,409

275,935

SHARE CAPITAL + RESERVES

-1,836,612

242,362

228,854

237,045

 Issued Share Capital

110,000

110,000

110,000

110,000

 Profit and Loss account

-1,946,612

132,362

118,854

127,045

SHAREHOLDERS FUNDS

-1,836,612

242,362

228,854

237,045

CAPITAL EMPLOYED

1,435,961

242,362

244,409

275,935

TANGIBLE NET WORTH

-1,836,612

242,362

228,854

237,045

Key Credit Ratios

 

Accounts Date

31/03/2006

31/03/2005

31/03/2004

31/03/2003

Current Ratio

1.11

1.06

1.04

1.08

Profit Before Tax

-0.02

-

-

-

Creditors Days (D.P.O)

39.87

-

-

-

Quick Ratio

-

-

-

-

Return on Assets

-15.01

1.23

-0.32

-

T.N.W/Total Assets

-0.13

0.10

0.09

0.13

Return on Capital

-144.15

11.77

-3.32

-

Working Capital/Sales

0.00

-

-

-

Equity Gearing

-0.01

-

-

0.06

Stock Turnover

0.00

-

-

-

Solvency (%)

-854.64

887.60

1052.91

672.92

 

 

Financial Summary

 

Operating Profit

Totalled GBP  319,843,units In the period prior a profit of GBP   98,299 was achieved.

Pre Tax

The subject made a loss of GBP  2,069,988,units compared with a profit of GBP  28,522 in the previous period.

Working Capital

The company's working capital improved in the period by 963%

Tangible Net Worth

Net worth reduced by 2,078,974 during the period and now stands at GBP  -1,836,612,units

Fixed Assets

The subjects fixed assets reduced during the period by GBP  23,541 to GBP  24,418,units and are now 0% of total assets compared with 2% in the previous period

Long Term Liabilities

Long term liabilities are now 24% of total assets compared with 0% in the previous period

 

Previous Searches on this Company

 

 

Last 3 Months

Last 6 Months

Last 12 Months

0

0

1

 

 

Date

Time

SIC Code

SIC Category

Report Type

30/01/2008

10:45AM

6411

National post activities

Keep-It-Live Decision Report

 

Top of Form

 

Bottom of Form

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.43.38

UK Pound

1

Rs.81.34

Euro

1

Rs.64.55

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions