MIRA INFORM REPORT

 

 

 

Report Date :

28.11.2008

 

IDENTIFICATION DETAILS

 

Name :

RIDDHI COOKWARE PRIVATE LIMITED

 

 

Registered Office :

103, Ambika Apartment, Carter Road No. 3, Borivali (East), Mumbai-400066, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

14.08.2006

 

 

Com. Reg. No.:

11-163764

 

 

CIN No.:

[Company Identification No.]

U74999MH2006PTC163764

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR22734F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Kitchen Wares.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2200

 

 

Status :

Small Company

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a 2 years old and relatively small company in its field. Trade relations are fair. Scale of activity is limited. No complaints have been heard from market sources.

 

The concern can be considered for small to mediocre business dealings, initially.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mayur Dohi

Designation :

Marketing Manager

Contact No.:

91-9833392477

Date :

26.11.2008

 

 

LOCATIONS

 

Registered Office :

103, Ambika Apartment, Carter Road No. 3, Borivali (East), Mumbai-400066, Maharashtra, India

Tel. No.:

91-22-28090674/ 32449380

Mobile No.:

91-9820211125/ 9833392477

Fax No.:

91-22-28624806

E-Mail :

jmanojg@rediffmail.com

spandk@vsnl.com

Website :

http://www.riddhi.cookware.com

Area :

575 sq.ft (Owned)

 

 

Factory  :

Survey No. 01, Plot No. 50, New Vevoar Industrial Estate, Manar Road, Palghar (East),  Maharashtra, India

Tel. No.:

91-2525-250588

 

 

DIRECTORS

 

Name :

Mr. Pankaj Jani

Designation :

Director

Address :

103, Ambika Apartments, Carter Road, No. 3, Borivali (East), Mumbai-400066, Maharashtra, India

Date of Birth/Age :

01.07.1977

Qualification :

HSC

Date of Appointment :

14.08.2006

Name of Other Sole Proprietorship:

Karan Marketing

Address: 103, Ambika Apartments, Carter Road, No. 3, Borivali (East), Mumbai-400066, Maharashtra, India

 

 

Name :

Mr. Manoj Jani

Designation :

Director

Address :

103, Ambika Apartments, Carter Road, No. 3, Borivali (East), Mumbai-400066, Maharashtra, India

Date of Birth/Age :

02.02.1980

Qualification :

B.Com

Date of Appointment :

14.08.2006

 

 

KEY EXECUTIVES

 

Name :

Mr. Mayur Dohi

Designation :

Marketing Manager

Mobile No. :

91-9833392477

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

 

No. of Shares

Pankaj Jani

 

5000

Manoj Jani

 

5000

Total

 

10000

 

As on 22.07.2008

 

List of Allottees

 

No. of Shares

Allotted

Pankaj Jani

 

95000

Manoj Jani

 

295000

Total

 

390000

 

 

Equity Share Breakup (Percentage of Total Equity)

As on 29.09.2007

 

Category

 

 

Percentage

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Kitchen Wares.

 

 

Products :

·         Aluminium Kadai

·         Aluminium Deep Kadai

·         Aluminium Tawa

·         Flat Tawa

·         S.S. Fry Pan/ Deep Kadai

·         Aluminium Fry Pan/ Sauce Pan

·         Casserole / Fast Pan

·         Aluminium Tawa

·         Aluminium Top/ Langdi

·         Appachatti/ Appampatram

·         Steel Vagharia / Toaster

 

 

Brand Names :

SIDDHI

 

 

Terms :

 

Selling :

Credit ( 60-90 Days)

 

 

Purchasing :

Credit ( 30-60 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Ambica Packaging Industries

·         Amit Presstools Industries

·         Arkem Industries

·         Ashok Traders

·         Balaji Trading Company

·         Bhagwati Enterprises

·         Chamunda Palstics

·         Chem Engineering Company

·         Chirag Trading Company

·         Crystal Enterprises

·         Dharmi Paper Convertors

·         E I Dupont India Private Limited

·         Gautam Industries

·         G L Woods Works

·         Hindalco Industries Limited

·         J K Enterprises

·         Laminating and Packaging Product

 

 

Customers :

·         Amrutlal Babulal

·         Ashok Traders

·         Chief Chif Appliances Private Limited

·         C K Plastics

·         Hamilton Housewares Private Limited

·         Harmony Metals

·         Heera Traders

·         JCC Appliances Private Limited

·         Mohan Metal

·         Navkar Steel Center

·         Pragati Marketing

·         Rahul Sales

·         Shree Giriraj Trading

·         The Metal Crafter

·         Vardhaman

·         Apex Distributers

·         Deep Marketing

·         Jay Trade

·         Pratham Sales

 

 

No. of Employees :

55 (Office 5, Factory {contract workers} 50)

 

 

Bankers :

·         State Bank of India, Backbay Reclamation Branch, Raheja Chamber, Nariman Point, Mumbai-400021, Maharashtra, India

·         Abhudaya Co operative Bank

·         ICICI Bank

·         Axis Bank

 

 

Facilities :

SECURED LOAN

31.03.2007

Rs. In Millions

Term Loan from State Bank of India

(Secured by Hypothecation of Inventories and Movable assets and Guaranted Jointly and Severally by Directors)

1.688

Cash Credit from State Bank of India

(Secured by Hypothecation of Inventories and Movable Assets and guaranteed jointly and severally by Directors)

5.484

HDFC Bank Loan

(Against Mortgage of Vehicle and guaranted by jointly and severally by directors)

0.038

Total

7.210

 

 

UNSECURED LOAN

31.03.2007

Shivaji Datta Lokhre

0.250

Total

0.250

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

D NKanbar and Company

Chartered Accountant

Address :

404, Marker Chamber V, 221, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

As on 29.09.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs. 10/- each

Rs. 2.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2008

Sales Turnover (Approximately)

 

 

20.000

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

0.150

3] Reserves & Surplus

 

 

0.206

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

0.456

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

7.209

2] Unsecured Loans

 

 

0.250

TOTAL BORROWING

 

 

7.459

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

7.915

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

3.258

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

5.185

 

Sundry Debtors

 

 

4.950

 

Cash & Bank Balances

 

 

1.170

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

0.481

Total Current Assets

 

 

11.786

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

7.200

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

7.200

Net Current Assets

 

 

4.586

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.071

 

 

 

 

TOTAL

 

 

7.915

 


KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2007

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

32.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

1.64

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References:

 

·         Nirali Cookware

·         L and N Engineering, Lower Parel

 

Fixed Assets:

 

·         Computer

·         Plant and Machinery

·         Electric Installation

·         Office Equipments

·         Tools and Equipments

·         Vehicle (Bike)

·         Furniture and Fixtures

 

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U74999MH2006PTC163764

Name of the company

RIDDHI COOKWARE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

103, Ambika Apartment, Carter Road No. 3, Borivali (East), Mumbai-400066, Maharashtra, India

Type of charge

Book Debts

Movable Property

Floating Charge

Others

Particular of charge holder

State Bank of India, Backbay Reclamation Branch, Raheja Chamber, Nariman Point, Mumbai-400021, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Agreement of Loan-Cum-Hypothecation

Date of instrument Creating the charge

10.10.2006

Amount secured by the charge

Rs. 8.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

DCC : 11.75% p.a With monthly rest

Medium Term Loan: 12.75% p.a. with monthly rest

 

Terms of Repayment

Term Loan in 60 installments as under, 1st to commence on 01.04.2007 and last March, 2012:

01.04.2007 to 31.03.2009 24 installments of Rs. 0.030 Million each

01.04.2009 to 31.03.2010 12 installments of Rs. 0.040 Million each

01.04.2010 to 31.03.2012 24 installments of Rs. 0.050 Million each.

 

Margin

As prescribed by the Bank form time to time.

 

Extent and Operation of the charge

First Charge

Short particulars of the property charged

R/Ms such as bars, aluminum sheets, ingots, finished good such as Tawa Frying pans and other house hold items book-debts and vehicles and all other movable assets including receivables, documents of title to goods, outstanding monies, bills, invoices, documents, contracts, insurance policies, guarantees, engagements, securities, investments and rights and present M/c viz. Anodizing plant, Grooving machine, Furance Oven, Balsting machine, and all future M/cs.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.85

UK Pound

1

Rs.76.60

Euro

1

Rs.64.68

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions