![]()
|
Report Date : |
03.12.2008 |
IDENTIFICATION
DETAILS
|
Name : |
IMERYS CERAMICS FRANCE |
|
|
|
|
Registered Office : |
154 Rue De L'universite, 75007 Paris 7 |
|
|
|
|
Country : |
France |
|
|
|
|
Financials (as on) : |
31.12.2007 |
|
|
|
|
Date of Incorporation : |
May, 2006 |
|
|
|
|
Com. Reg. No.: |
49009659100014 |
|
|
|
|
Legal Form : |
Simplified Joint Stock Company |
|
|
|
|
Line of Business : |
CARRIERES ET TRAVAUX PUBLICS DE SAINT MARCELLIN CATRAPOperation of gravel and sand, clay extraction and kaolin |
RATING &
COMMENTS
|
MIRA’s Rating : |
Aa |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
(€) 2,000,000 |
|
|
|
|
Status : |
Very Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
Company Details |
|
|
Company Number |
49009659100014 |
|
Name |
IMERYS CERAMICS FRANCE |
|
Telephone |
01 45 50 32 98 |
|
Legal form |
Simplified joint stock company |
|
RCS Registration |
RCS Paris B 490096591 |
|
Share Capital |
24,391,000 |
|
Incorporation Date |
05/2006 |
|
Address |
154 RUE DE L'UNIVERSITE |
|
Postcode |
75007 PARIS 7 |
|
Nationality |
France |
|
Credit Information
Summary |
||
|
|
||
|
Today's Credit Limit (€) |
2,000,000 |
|
|
Judgements Summary |
|
No judgements against this company. |
|
Directors
Summary |
|
|
|
|
|
Directorships |
1 |
|
Accounts Summary (last 3 years) |
|||
|
Accounts Date |
31/12/2007 |
|
|
|
Turnover |
110,252,000 |
|
|
|
Networth |
62,707,000 |
|
|
|
Number of Employees |
20 to 49 employees |
|
|
|
company details |
|
|
Company Name |
IMERYS CERAMICS FRANCE |
|
Company Number |
49009659100014 |
|
Activity (APE) |
Exploitation de gravières et sablières, extraction d’argiles et de
kaolin |
|
Activity (APRM) |
|
|
Currency |
EURO (€) |
|
Share capital |
24,391,000 |
|
Registration Court |
Paris (75) |
|
Legal form |
Simplified joint stock company |
|
Court Registry Number |
06 B 09788 |
|
EU VAT Number |
FR63490096591 |
|
Incorporation Date |
05/2006 |
|
Formation Date |
05/2006 |
|
Deregistration Date |
|
|
Last account Date |
31/12/2007 |
|
Nationality |
France |
|
Establishment
details |
|
|
Postal Address |
154 RUE DE L'UNIVERSITE, |
|
Trading Address |
154 RUE DE L'UNIVERSITE, |
|
Telephone |
01 45 50 32 98 |
|
Type |
Head office |
|
Status |
Economically active |
|
Formation Date |
05/2006 |
|
Reason for formation |
Formation |
|
Closure Date |
|
|
Reason for closure |
|
|
Reactivation Date |
|
|
Production Role |
|
|
Activity Nature |
Services |
|
Activity Location |
Office |
|
Location Service |
|
|
Seasonality |
|
|
Other establishments |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Branches |
29 branch entities in this company |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Regionality |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Mono-activity status |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Workforces |
|
|
Workforce at address |
20 to 49 employees |
|
Company workforce |
20 to 49 employees |
|
Profit &
Loss |
|
|
Account Date |
31/12/2007 |
|
Account period (month) |
12 |
|
Account Type |
Normal Account |
|
Currency |
Euro |
|
Turnover |
110,252,000 |
|
Exports |
0 |
|
Operating Charges |
101,458,000 |
|
Operating Profit |
12,321,000 |
|
Financial Income |
1,898,000 |
|
Financial Charges |
1,865,000 |
|
Pre-Tax Profit |
12,354,000 |
|
Extraordinary Income |
0 |
|
Extraordinary Charges |
13,000 |
|
Net Profit |
7,684,000 |
Balance Sheet
|
|
|
Account Date |
31/12/2007 |
|
Assets |
|
|
- Tangible assets |
42,987,000 |
|
Intangible assets |
13,061,000 |
|
Financial assets |
12,449,000 |
|
Total fixed assets |
68,497,000 |
|
Stocks |
9,443,000 |
|
Receivables |
42,639,000 |
|
- Trade Receivables |
32,918,000 |
|
- Misc. Receivables |
9,721,000 |
|
Cash |
11,118,000 |
|
Misc. Current Assets |
6,000 |
|
Total Current Assets |
63,206,000 |
|
Liabilities |
|
|
Trade Accounts Payable |
19,812,000 |
|
Bank Loans and Liabilities |
0 |
|
Sundry Loan and Liabilities |
9,882,000 |
|
Advanced Payments Received |
50,000 |
|
Tax and Social Liabilities |
0 |
|
Miscellaneous Liabilities |
20,166,000 |
|
Provisions for Risks & Charges |
18,541,000 |
|
Other Capital Resources |
0 |
|
Share Capital |
24,391,000 |
|
Revaluation Reserve |
0 |
|
Other Reserves |
38,316,000 |
|
Total Shareholders Funds |
62,707,000 |
|
|
|
|
Total Assets |
131,703,000 |
|
Net Worth |
49,646,000 |
Ratios
|
|
|
|
|
|
Account Date |
31/12/2007 |
|
Structure |
|
|
Protection |
47.61% |
|
Net Gearing |
7.50% |
|
Repayment Power |
59.61% |
|
Capital Requirement |
74.00 day |
|
Working Capital Requirement |
38.00 day |
|
Net Cash |
36.00 day |
|
|
|
|
Performance |
|
|
Return on Invested Capital |
28.00% |
|
Return on Equity |
12.25% |
|
Gross Profit |
40.21% Turnover |
|
Growth v's Year Ago Qtr |
110,252,000€ |
|
Inventory Returns |
0 |
|
Receivables Days |
113.00 day |
|
Payable Days |
108.00 day |
|
|
|
|
SIG |
|
|
Profit |
0 |
|
Gross Profit |
40.21% Turnover |
|
Wage and Salary distribution / Gross Profit |
52.55% Turnover |
|
Gross Operating Surplus |
17.51% Turnover |
|
Pre-tax Income |
11.21% Turnover |
|
Net Profit/Loss |
6.97% |
|
Courts |
|
There are no Judgements filed against this company. |
|
Rncs |
|
There are no Judgements filed against this company. |
|
Bodacc |
|
There are no Judgements filed against this company. |
|
Preferentials Rights |
|
No social security and tax office preferential right to date. |
|
Ultimate Parent |
|||
|
Ultimate Parent Company |
IMERYS |
||
|
Companies in Group |
114 |
||
|
Company Name |
Country |
Share |
Latest Annual Accounts |
|
IMERYS |
562008151 |
- |
31/12/2007 |
|
IMERYS TABLEWARE NEW ZEALAND LTD |
New Zealand |
100 % |
N/A |
|
K-T FELDSPAR CORPORATION |
United States of America |
100 % |
N/A |
|
VATUTINSKY |
Ukraine |
86 % |
N/A |
|
K-T CLAY DE MEXICO SA DE CV |
Mexico |
100 % |
N/A |
|
KENTUCKY-TENNESSEE CLAY COMPANY |
United States of America |
100 % |
N/A |
|
IMERYS TC |
449354224 |
100 % |
31/12/2006 |
|
IMERYS SERVICES |
320750730 |
100 % |
31/12/2007 |
|
-IMERYS SOUTH AFRICA (PTY) LTD |
South Africa |
73.97 % |
N/A |
|
-SAMREC (PTY) LTD |
South Africa |
73.97 % |
N/A |
|
ECCA HOLDINGS (PTY) LTD |
South Africa |
73.97 % |
N/A |
|
RHINO MINERALS PTY LTD |
South Africa |
73.97 % |
N/A |
|
MRD-ECC CO. LTD |
Thailand |
68.89 % |
N/A |
|
-MIRCAL SA |
333160620 |
100 % |
31/12/2007 |
|
-IMERYS MINERAUX FRANCE SAS |
780112835 |
100 % |
31/12/2007 |
|
BLANCS MINÉRAUX DE TUNISIE SA |
Tunisia |
68 % |
N/A |
|
GRAN BIANCO CARRARA |
Italy |
60 % |
N/A |
|
CHARGES MINÉRALES DU PÉRIGORD |
351436449 |
100 % |
31/12/2007 |
|
IMERYS KILN FURNITURE FRANCE |
343362877 |
100 % |
31/12/2007 |
|
-MIRCAL ITALIA SRL |
Italy |
100 % |
N/A |
|
PLR REFRACTORIES SRL |
Italy |
100 % |
N/A |
|
WORLD MINERALS LUXEMBOURG |
Luxembourg |
100 % |
N/A |
|
MIRCAL ARGENTINA SRL |
Argentina |
100 % |
N/A |
|
IMERYS MINÉRAUX BELGIQUE SA |
Belgium |
100 % |
N/A |
|
IMERYS TABLEWARE ASIA LTD |
New Zealand |
100 % |
N/A |
|
DAMREC SAS |
414635367 |
100 % |
31/12/2007 |
|
IMERYS COMERCIO DE EXTRACAO DE MINERIOS LTDA (BRASIL) |
Brazil |
100 % |
N/A |
|
TIMCAL SA |
Switzerland |
100 % |
N/A |
|
-IMERYS CERAMICS FRANCE |
490096591 |
99.99 % |
31/12/2007 |
|
IMERYS TILES MINERALS ESPANA |
Spain |
100 % |
N/A |
|
A.G.S. |
320091119 |
99.50 % |
31/12/2007 |
|
-IMERYS TABLEWARE FRANCE |
329679146 |
100 % |
31/12/2007 |
|
SPICA |
Italy |
100 % |
N/A |
|
ARDOISIÈRES D' ANGERS |
344683446 |
100 % |
31/12/2005 |
|
-PLR RÉFRACTAIRES SASU |
434264297 |
100 % |
31/12/2007 |
|
-CALDERYS FRANCE |
702031030 |
100 % |
31/12/2007 |
|
CALDERYS TAIWAN CO LTD |
N/A |
100 % |
N/A |
|
MIRCAL BRÉSIL |
451374474 |
100 % |
31/12/2007 |
|
IMERYS MINERALS JAPAN KK |
Japan |
100 % |
N/A |
|
-IMERYS USA, INC. |
United States of America |
100 % |
N/A |
|
GEORGIA MARBLE LAND CO. |
United States of America |
100 % |
N/A |
|
TREIBACHER SCHLEIFMITTEL NORTH AMERICA INC. |
United States of America |
100 % |
N/A |
|
IMERYS MARBLE INC. |
United States of America |
100 % |
N/A |
|
IMERYS KAOLIN INC. |
United States of America |
100 % |
N/A |
|
IMERYS RIO CAPIM CAULIM SA |
Brazil |
100 % |
N/A |
|
IMERYS CARBONATES LLC |
United States of America |
100 % |
N/A |
|
IMERYS CLAYS INC. |
United States of America |
100 % |
N/A |
|
C-E MINERALS INC. |
United States of America |
100 % |
N/A |
|
ECCA CALCIUM PRODUCTS INC. |
United States of America |
100 % |
N/A |
|
IMERYS PIGMENTS INC. |
United States of America |
100 % |
N/A |
|
AMERICARB INC |
United States of America |
100 % |
N/A |
|
CALDERYS BELGIUM |
Belgium |
100 % |
N/A |
|
-MIRCAL EUROPE |
444384234 |
100 % |
31/12/2007 |
|
IMERYS KILN FURNITURE HUNGARY KFT. |
Hungary |
100 % |
N/A |
|
IMERYS UK LIMITED |
United Kingdom |
100 % |
N/A |
|
IMERYS MINERAL AB |
Sweden |
100 % |
N/A |
|
TIMCAL BELGIUM |
Belgium |
100 % |
N/A |
|
-TREIBACHER SCHLEIFMITTEL AG |
Austria |
100 % |
N/A |
|
TREIBACHER SCHLEIFMITTEL ZSCHORNEWITZ GMBH |
Germany |
100 % |
N/A |
|
TREIBACHER SCHLEIFMITTEL GMBH |
Germany |
100 % |
N/A |
|
TREIBACHER SCHLEIFMITTEL D.O.O. |
Slovenia |
100 % |
N/A |
|
TREIBACHER SCHLEIFMITTEL BRASIL LTDA |
Brazil |
100 % |
N/A |
|
TREIBACHER SCHLEIFMITTEL SPA |
Italy |
85.87 % |
N/A |
|
HARBORLITE AAGEAN ENDUSTRI MINERALLI SANAYI AS |
Turkey |
99.78 % |
N/A |
|
CELITE FRANCE |
481549996 |
100 % |
31/12/2006 |
|
HARBORLITE FRANCE |
388758971 |
100 % |
31/12/2006 |
|
WORLD MINERALS EUROPE SAS |
408227254 |
100 % |
31/12/2006 |
|
CALDERYS DEUTSCHLAND GMBH & CO OHG |
Germany |
100 % |
N/A |
|
KERAPLAN GMBH |
Germany |
85 % |
N/A |
|
PLR FASSADENSYSTEME GMBH |
Germany |
100 % |
N/A |
|
CALDERYS AUSTRIA GMBH |
Austria |
100 % |
N/A |
|
CELITE HISPANICA SA |
Spain |
100 % |
N/A |
|
EUROPERLITA ESPANOLA SA |
Spain |
100 % |
N/A |
|
IMERYS KILN FURNITURE ESPANA SA |
Spain |
97.11 % |
N/A |
|
WORLD MINERALS ESPANA SL |
Spain |
100 % |
N/A |
|
CALDERYS MAGYARORSZAG KFT |
Hungary |
100 % |
N/A |
|
4 M D P L |
Italy |
100 % |
N/A |
|
CALDERYS ITALIA SRL |
Italy |
100 % |
N/A |
|
IMERYS MINERALI SPA |
Italy |
100 % |
N/A |
|
IMERYS TILES MINERALS ITALIA |
Italy |
100 % |
N/A |
|
WORLD MINERALS ITALIA SRL |
Italy |
100 % |
N/A |
|
CALDERYS UK LTD |
United Kingdom |
100 % |
N/A |
|
ELECTRO FURNACE PRODUCTS LTD |
United Kingdom |
100 % |
N/A |
|
UCM GROUP PLC |
United Kingdom |
100 % |
N/A |
|
UNITEC CERAMICS LIMITED |
United Kingdom |
100 % |
N/A |
|
OOO CALDERYS |
Russia |
100 % |
N/A |
|
CALDERYS NORDIC AB |
Sweden |
100 % |
N/A |
|
CALDERYS UKRAINE LTD |
Ukraine |
74.90 % |
N/A |
|
ADVANCED MINERALS CORPORATION |
United States of America |
100 % |
N/A |
|
CELITE CORPORATION |
United States of America |
100 % |
N/A |
|
HARBORLITE CORPORATION |
United States of America |
100 % |
N/A |
|
IMERYS P&A LLC |
United States of America |
100 % |
N/A |
|
IMERYS PAPER CARBONATES LLC |
United States of America |
100 % |
N/A |
|
MUSCLE SHOALS MINERALS INC |
United States of America |
100 % |
N/A |
|
UNIVERSAL AMERICA INC |
United States of America |
100 % |
N/A |
|
CALDERYS SOUTH AFRICA PTY LTD |
South Africa |
73.97 % |
N/A |
|
IMERYS ARGENTINA SRL |
Argentina |
100 % |
N/A |
|
IMERYS MINERALS AUSTRALIA PTY LTD |
Australia |
100 % |
N/A |
|
IMERYS CANADA LP |
Canada |
100 % |
N/A |
|
TIMCAL CANADA INC |
Canada |
100 % |
N/A |
|
CELITE CHILE LTDA |
Chile |
100 % |
N/A |
|
HARBORLITE CHILE LTDA |
Chile |
100 % |
N/A |
|
CELITE PACIFIC LTD |
China |
100 % |
N/A |
|
IMERYS MINING DEVELOPMENT QINGYANG CO LTD |
China |
100 % |
N/A |
|
IMERYS PIGMENTS WUHU CO LTD |
China |
100 % |
N/A |
|
LINJIANG CELITE DIATOMITE CO LTD |
China |
100 % |
N/A |
|
ACE REFRACTORIES LTD |
India |
99.80 % |
N/A |
|
CALDERYS JAPAN CO LTD |
Japan |
100 % |
N/A |
|
IMERYS MINERALS MALAYSIA SDN BHD |
Malaysia |
100 % |
N/A |
|
CELITE MEXICANA SA DE CV |
Mexico |
100 % |
N/A |
|
IMERYS MINERALS TAIWAN LTD |
N/A |
100 % |
N/A |
|
BAOTOU JING YUANG GRAPHITE CO LTD |
China |
85 % |
N/A |
|
JUMBO MINING LTD, |
India |
100 % |
N/A |
|
THE FELDSPAR CORPORATION |
United States of America |
100 % |
N/A |
|
Status history |
|
|
Date |
Description |
|
04/01/2008 |
Economically active |
|
10/05/2006 |
Economically active |
|
Recent Publications in Gazettes |
||
|
Publication Date |
Gazette Name |
Description |
|
02/07/2008 |
Bodacc B |
Modification et mutation diverse |
|
75
- PARIS |
||
|
|
|
|
Company events history
|
|
|
Date |
Description |
|
15/07/2008 |
Private document |
|
15/07/2008 |
Updated articles of association |
|
15/07/2008 |
Minutes of general meeting of shareholders |
|
02/07/2008 |
New Bodacc B ads detected |
|
09/04/2008 |
Private document |
|
09/04/2008 |
Minutes of general meeting of shareholders |
|
09/04/2008 |
Appointment/resignation of company officers |
|
01/04/2008 |
Other modification of Establishment |
|
01/04/2008 |
Formation of Establishment |
|
31/12/2007 |
New accounts available |
|
01/06/2007 |
Formation of Establishment |
|
28/03/2007 |
Private document |
|
28/03/2007 |
Change to corporate purpose |
|
28/03/2007 |
New company name |
|
28/03/2007 |
Minutes of general meeting of shareholders |
|
28/03/2007 |
Declaration of conformity |
|
28/03/2007 |
Capital reduction |
|
28/03/2007 |
Updated articles of association |
|
28/03/2007 |
Appointment/resignation of company officers |
|
28/03/2007 |
Amendment |
|
Establishment
events history |
|
|
Date |
Description |
|
22/10/2008 |
Update of phone numbers |
|
03/09/2008 |
Update Rating |
|
27/08/2008 |
Update Rating |
|
27/08/2008 |
Update Limit |
|
15/04/2008 |
Update Rating |
|
01/04/2008 |
Modification of Head office |
|
05/03/2008 |
Update Rating |
|
11/12/2007 |
Update Limit |
|
09/12/2007 |
Update Limit |
|
07/08/2007 |
Update Rating |
|
06/07/2007 |
Update Rating |
|
15/06/2007 |
Update of phone numbers |
|
13/06/2007 |
Update of phone numbers |
|
06/06/2007 |
Update Limit |
|
06/06/2007 |
Update Rating |
|
01/06/2007 |
Update Limit |
|
01/06/2007 |
Modification of Head office |
|
31/05/2007 |
Update Rating |
|
01/03/2007 |
Modification of Establishment Activity |
|
28/02/2007 |
Modification of Head office |
|
Director |
|||
|
Name |
M DANIELLOU PIERRE |
Manager position |
Président |
|
Date of birth |
06/18/1958 |
Place of birth |
NANTES |
|
Type of manager |
Individual |
Name at birth of manager |
|
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.90 |
|
UK Pound |
1 |
Rs.74.30 |
|
Euro |
1 |
Rs.63.42 |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)