MIRA INFORM REPORT

 

 

 

Report Date :

05.12.2008

 

IDENTIFICATION DETAILS

 

Name :

AMIANTIT FIBERGLASS INDUSTRIES INDIA PRIVATE LIMITED

 

 

Registered Office :

3rd Floor, Salgaocar Centre, Rua De Ourem, Panaji, Goa – 403 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

11.02.2003

 

 

Com. Reg. No.:

24-3186

 

 

CIN No.:

[Company Identification No.]

U25191GA2003PTC003186

 

 

IEC No.:

1703000340

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRA04555F

 

 

PAN No.:

[Permanent Account No.]

AAECA2324A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Flowtite Pipes and Tanks 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Mr. Sameer and Ms. Ayesha Pinto of Finance Department may give the require details after consultation with higher management.

 

Subject is a well established and reputed company having satisfactory track records. Trade relations are fair.

 

Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sameer

Designation :

Finance Department

Date :

25.11.2008

 

 

Name :

Ms. Ayesha Pinto

Designation :

Finance Department

Date :

25.11.2008

 

 

LOCATIONS

 

Registered Office :

3rd Floor, Salgaocar Centre, Rua De Ourem, Panaji, Goa – 403 001, Maharashtra, India

Tel. No.:

91-832-2228612 / 6619999

Mobile No.:

91-9923205009

Fax No.:

91-832-2224324 / 6619900

E-Mail :

amiantit@amiantit.in

sec@vmsalgaocar.com

shyam.kumar@amiantit-india.com

mayadias@amitechpipes.com

vijayh@pyramid.com

info@amiantit-india.com

ayesha.pinto@amiantit.com

Website :

http://www.amiantitgroup.com

Location :

Rented

 

 

Factory :

Survey No. 120 (Part), 121 and 177 (Part), Maina Road, Village Navelim, Taluka Bicholim, Sanquelim, North Goa,– 403504, Maharashtra, India

Tel. No. :

91-832-2386551 – 54 / 6619999

Fax No. :

91-832-2386555 / / 6619900

 Location :

Leased  

 

 

Corporate Office :

P. O. Box 589, Dammam 31421, Saudi Arabia

Tel. No. :

966-3-84715 00

Fax No. :

 966-3-847 16 45

E-Mail :

info@amiantit.com

 

 

President’s Office :

P.O. Box 2140, Jeddah 21451, Saudi Arabia

Tel. No. :

966-2-606 42 71

Fax No. :

966-2-606 42 57

E-Mail :

info@amiantit.com

 

 

DIRECTORS

 

Name :

Mr. Shivanand S. Salgaocar

Designation :

Director

Address :

Salgaocar House Off Dr. Francisco Luis Gomes Road, Vasco da Gama, Goa - 403802

Date of Birth/Age :

24.07.1954

Date of Appointment :

11.02.2003

 

 

Name :

Mr. Vijay S. Hede

Designation :

Director

Address :

Villa No. 12, Kamag Kinara, Milamar, Panji, North Goa – 403 001, Maharashtra, India

Date of Birth/Age :

02.09.1951

Date of Appointment :

11.02.2003

 

 

Name :

Mr. Shyam Kumar Natarajan

Designation :

Director

Address :

103, Sharnag Apartments, 18 Cross Malleswaram, Bangalore - 560055, Karnataka, India

Date of Birth/Age :

06.07.1971

Date of Appointment :

01.08.2006

 

 

Name :

Mr. Fareed Yousef M Khalawi

Designation :

Director

Address :

Al-Shatie District, Al Malik Road, Jeddah – 21451, Saudi Arabia

Date of Birth/Age :

27.03.1952

Date of Appointment :

31.12.2003

 

 

Name :

Mr. Wehbe Rafih

Designation :

Director

Address :

Saudi Arabian Amiantit Company, P. O. Box No. 2140, Jeddah 21451, Saudi Arabia

Date of Birth/Age :

17.10.1953

Date of Appointment :

31.12.2003

 

 

Name :

Mr. Khaled Abdulfattah K Kordi

Designation :

Director

Address :

Prince Naif Street, Al-Shafie District, Corniche Area, Jeddah 21451, Saudi Arabia

Date of Birth/Age :

17.03.1953

Date of Appointment :

18.09.2006

 

 

Name :

Mr. Lars Hakan Olov Kamerlin

Designation :

Director

Address :

Richard Wagner, STR 9/203, Klagenfurt, Austria 9020

 

 

Name :

Dr. Solaiman A Al-Twaijri

Designation :

Director

Address :

1st Industrial Area, P. O. Box No. 589, Dammam 31421, Kingdom of Saudi Arabia 

 

 

Name :

Mr. Weidel Helmut D

Designation :

Director

Address :

Austria

Date of Birth/Age :

23.07.1956

 

 

Name :

Mr. Ludwig Hertmut

Designation :

Director

Address :

Germany

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 29.09.2007)

Names of Shareholders

No. of Shares

Shivanand S. Salgaocar

1050000

Ranjana S. Salgaocar

2000000

Swati S. Salgaocar

1000000

Vivek S. Salgaocar

1000000

Mahadhan Real Estates Private Limited

1700000

Sharvani Investments Private Limited

250000

Pyramid Finance Limited

500000

Amiantit Intl. Holding Limited

17500000

 

 

Total

25000000

 

Equity shares Breakup (percentage of total equity)

(As on 29.09.2007)

Category

Percentage

Foreign holdings (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution (s), Non-Resident indian(s) or Overseas corporate bodies or Others

70.00

Bodies corporate 

9.80

Directors or relatives of directors

20.20

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Flowtite Pipes and Tanks 

 

 

Products :

Product Description

ITC Code

Reservoirs, Tanks, Vats and Similar Containers 

392510.00

Pipes and Fittings

391723.90

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

Credit (90 days)

 


PRODUCTION STATUS

 

(As on 31.03.2008)

Particulars

Unit

Installed Capacity

Actual Production

Glass reinforced polyester tanks

Nos.

Installed capacities are not quantifiable, since the company manufacturers a wide variety of pipes and installed capacity varies depending upon the product mix. 

78

Glass reinforced polyester pipes

Mtrs.

122485

 

 

GENERAL INFORMATION

 

Customers :

·         End Users

·         Wholesalers

·         Retailers

 

 

No. of Employees :

232

 

 

Bankers :

Corporation Bank

Panji Branch, Dr. Atmaram Borkar Road, Opp. Municipal Garden, P. B. No. 87, Panji – 403 001, Goa, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opp. Shivsagar Estate, Worli, Mumbai – 400 018, Maharashtra, India 

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679025

E-Mail :

afadte@deloitte.com 

 

 

Associates/Subsidiaries :

Pyramid Finance Limited

Address : Salgaocar Centre, Panaji, Goa

Line of Business :  Finance

 

 

Holding Company :

Amiantit International Holding Limited

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs.250.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25000000

Equity Shares

Rs.10/- each

Rs.250.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

250.000

250.000

250.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

183.344

115.340

0.000

4] (Accumulated Losses)

0.000

0.000

(10.701)

NETWORTH

433.344

365.340

239.299

LOAN FUNDS

 

 

 

1] Secured Loans

515.548

319.105

217.121

2] Unsecured Loans

22.279

2.521

12.845

TOTAL BORROWING

537.827

321.626

229.966

DEFERRED TAX LIABILITIES

22.782

17.099

18.058

 

 

 

 

TOTAL

993.953

704.065

487.323

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

597.135

380.424

384.403

Capital work-in-progress

1.432

76.786

0.637

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

254.873

305.351

163.137

 

Sundry Debtors

573.739

240.781

156.009

 

Cash & Bank Balances

36.851

26.027

12.090

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

147.773

126.607

98.302

Total Current Assets

1013.236

698.766

429.538

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

599.959

441.542

319.683

 

Provisions

17.891

10.424

7.681

Total Current Liabilities

617.850

451.966

327.364

Net Current Assets

395.386

246.800

102.174

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.055

0.109

 

 

 

 

TOTAL

993.953

704.065

487.323

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

1194.416

992.259

930.608

Other Income

12.117

7.753

1.572

Total Income

1206.533

1000.012

932.180

 

 

 

 

Profit/(Loss) Before Tax

141.271

118.677

111.035

Provision for Taxation

8.306

(7.364)

25.870

Profit/(Loss) After Tax

132.965

126.041

85.165

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

920.269

892.401

744.389

 

Excise Duty

3.278

1.841

(3.743)

 

Increase/(Decrease) in Finished Goods

45.295

(80.837)

9.573

 

Interest and Financial charges

45.846

25.800

29.647

 

Depreciation & Amortization

50.574

42.130

41.279

Total Expenditure

1065.262

881.335

821.145

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

11.02

12.60

9.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.83

11.96

11.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.77

10.99

13.64

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.32

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.67

2.12

2.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.55

1.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form No. 8

 

Name of the company

AMIANTIT FIBERGLASS INDUSTRIES INDIA PRIVATE LIMITED

Presented By

Mr. Vijay S Hede – Director

1) Date and description of instrument creating the change

1.       Equitable Mortgage

2.       Agreement for Term Loan

3.       Hypothecation of Goods to secure Demand Cash Credit

4.       Unattested Deed of Hypothecation of movables

5.       Agreement for Hypothecation of Book Debts

6.       Counter Guarantee for limits sanctioned

7.       Agreement for Inland and Foreign Bills all dated 05.09.2003. 

2) Amount secured by the charge/amount owing on the securities of charge

Fund Base

Cash Credit – Rs.30.000 millions

Term Loan – Rs.250.000 millions

BE/LRDS/FDBN/FDBP/FDBD/DBC/BDD Rs.10.000 millions

Total – Rs.290.000 millions

 

Non - Fund Base Limits

Bank Guarantee - Rs.170.000 millions

Forward Contract Limit – Rs.10.000 millions

Total – Rs.180.000 millions

 

Total Rs.470.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

·         Leasehold Plot obtained from Goa IDC admeasuring 262664 mtrs. Sq. bearing survey no. 120 (part) 121 and 177 (part) located at Navelim Village, Taluka Bicholim, Goa and factory shed already constructed and to be constructed on this land, Plant and Machinery

·         Stock of raw material, stock in process, finished goods, stores and spares, packing materials, consumables etc and book debts

·         LRs of Approved transport operators covering dispatch of finished goods. 

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of interest

Cash Credit – 11.5% p.a.

Term Loan – 1.25% below CBMTLR. i.e. 11% p.a.

FDBN/FDBP/FDBD

Upto 90 days – 8.5% p.a.

Above 90 days – 11.5% p.a.

BE/LRDS/DBC/BDD:

At PLR 11.50% p.a.

 

Bank Guarantee

Cash Margin of 10%

Commission – 1.5% p.a. plus Rs.100/- and 1% p.a. plus Rs.100/-

5) Name and Address and description of the person entitled to the charge.

Corporation Bank

Near Municipal Garden, Panji – Goa.

6) Date  and brief description of instrument modifying the charge

First Modification

·         Hypothecation of goods to secure Demand Cash Credit

·         Agreement for Hypothecation of Book Debts

·         Counter Guarantee for the limits sanctioned

·         Letter of Continuity (for security other than mortgage of immovable properties)

·         Continuity letter

All dated 27th May 2004 

 

Second Modification (Current)

·         Supplemental Deed pf Hypothecation of goods

·         Supplemental Deed pf Hypothecation of Book Debts

·         Letter of Continuity

All dated 14.12.2004

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

First Modification

·         Extension of mortgage by Deposit of title deeds admeasuring 262664 sq. mtrs. obtained form Goa IDC bearing Survey no. 120 (Part) 121 and 177 (Part) located at Navelim Village, Taluka, Bicholim – Goa and factory shed already constructed and to be constructed on this land and plant and machinery.

·         Stock of raw materials, stock in process, packing materials etc. and book debts

·         LRs of approved transport operations covering dispatch of finished goods

Limits revised as under : 

 

 

Existing

Revised

 

(Rs. In millions)

Fund Base

 

 

Cash Credit

30.000

42.500

BE/LRDS/FDBN/FDBP/FDBD/DBC/BDD

10.000

10.000

Term Loan

250.000

250.000

Total

290.000

302.500

 

Non - Fund Base Limits

 

 

Bank Guarantee

170.000

187.500

Forward Contract Limit

10.000

10.000

Total

180.000

197.500

Total

470.000

500.000

 

·         Out of the above, the total working capital limit is Rs.52.500 millions i.e. cash credit Rs.42.500 millions and BE/LRDS/FDBN/FDBP/FDBD/DBC/BDD is Rs.10.000 millions. Between these two limits, the interchangeability is permitted within the overall limit of Rs.52.500 millions.

 

·         Margin – 25% Cash Credit

Rate of interest – Cash Credit @ 10.50% p.a.

Term Loan – 1.25% below CBMTLR i.e. 11% p.a.

 

·         FDBN/FDBP/FDBD:

Upto 90 days – 8.5% p.a.

Above 90 days – 11.5% p.a.

BE/LRDS/DBC/BDD:

At PLR 11.50% p.a.

 

·         Bank Guarantee

Cash Margin of 10%

Commission – 1.5% p.a. plus Rs.100/- and 1% p.a. plus Rs.100/-

 

·         All other terms and conditions remained same.

 

Second Modification (Current)

Extension of All the stocks i.e. Raw-Materials consisting of Glass Fiber, Resins, Sands etc, semi – finished and finished goods, stock in process, stores and spares, packing materials etc.

Hypothecation of Receivables of Book Debts stands continue for the enhance limit.

Continuity of deposit of title deed already deposited on 05.09.2003 as per memorandum of Deposit of title Deeds of Company’s properties at Survey No. 120 (part), 121 and 177 (part) at Navelim village Bicholim Taluka, Go of about 26244 sq. mtr.

The present limits of Rs.52.500 millions is enhanced by Rs.7.500 millions. Now the total limit stands to Rs.60.000 millions

 

Margin : 25% on Stock and Book Debts

Rate of interest : 12.50% p.a. compounded at monthly rests.

Repayment : Within 60 days from the date of disbursement.  

 

 

 

Corporate identity number of the company

U25191GA2003PTC003186

Name of the company

AMIANTIT FIBERGLASS INDUSTRIES INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Salgaocar Centre, Rua De Ourem, Panaji, Goa – 403 001, Maharashtra, India

This form is for

Modification of charge

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

·         Others

o        Stock of Raw Material and Receivables

Particular of charge holder

Corporation Bank

Panji Branch, Dr. Atmaram Borkar Road, Opp. Municipal Garden, P. B. No. 87, Panji – 403 001, Goa, India

Nature of instrument creating charge

·         Supplemental Common Deed of Hypothecation of Movables / Assets/Debts

·         For Inland / Foreign Bills

·         Continuity Letter

Date of instrument Creating the charge

31.03.2008

Amount secured by the charge

Rs.1655.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate on interest

9.75% for bill discounting under L/C limit for Rs.350.000 millions

 

·         Terms of repayment

As per Bank Terms and Conditions

 

·         Margin

As per Bank Terms and Conditions

 

·         Extent and operation of the charge

To the extend of Rs.1655.000 millions 

Particulars of the property charged

The charge is further modified by way of hypothecation of stocks of raw materials such as Resin, Sand, Fiberglass, Semi finished and finished goods such as GPR Pipes, Tanks….

 

Fixed Assets

 

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fittings

·         Office Equipment

·         Electrical Fittings

·         Vehicles

·         Computers

 

Subject, founded in 2002 in Goa, is a joint venture between Amiantit (70%) and the Salgaocar Group. Its 20,000 m2 facility on 260,000 m2 of land employs the latest Flowtite continuous mandrel production technology to produce GRP pipes in diameters ranging from 300 to 3000 mm. The pipes are suitable for potable water, sewer, and industrial waste and irrigation applications. Amitech also produces GRP tanks and matching lids and is currently in the process of supplying 5000 underground fuel tanks with diameters ranging from 1900 to 3200 mm to the Reliance Tanks Project. With a target of 17,500 tanks, this project is by far the largest ever GRP tank project worldwide and Amitech is proud to be such a big part of it.

 

Pipe Systems Companies :

 

Amiantit Fiberglass Egypt S.A.E. (AFEC)
Ameron Egypt
Ameron Saudi Arabia Limited (ASAL)
Amiantit Fiberglass Industries India Private Limited
Amiantit Fiberglass Industries Limited (AFIL)
Amiantit Polyolefin Piping Systems Company Limited (APPSCO)
Amitech Argentina SA
Amitech Brazil Tubos SA
Amitech Germany GmbH
Amitech Industrial Saudi Arabia Limited
Amitech Industrial South Africa (Pty) Limited
Amitech Karasai Pipe
Amitech Poland Sp zoo
Amitech Saudi Arabia Limited
Amitech South Africa (Pty) Limited
Amitech Spain SA
Amitech USA LLC
Bondstrand Limited (BSL)
Chongqing Tianli Amiantit Materials Engineering Joint Stock Company Limited (TLA)
Composite Pipe Industries Limited (CPI)
DIFAV Amiantit Limited
Dubai Pipe Factory Company Limited
Fiberglass Pipe Company Limited
Sarplast Iniziative Industriali SpA
Saudi Arabia Concrete Products Limited (SACOP)
Saudi Arabian Ductile Iron Pipes Company Limited (SADIP)
Subor Boru Sanayi ve Ticaret AS

 

Saudi Arabian Amiantit Company Group

 

The Saudi Arabian Amiantit Company Group – Amiantit or SAAC – was established in 1968 in Dammam, Saudi Arabia.

 

Today, the Group is comprised of 34 production plants (majority owned or joint ventures) in 18 countries around the world. 31 of the plants manufacture a comprehensive array of pipe products whereas the rest produces rubber products for seals and air conditioning applications, fiberglass insulation products for thermal and acoustical applications, fiberglass products, fiberglass reinforced plastic products, sizing and agents, lining materials against corrosion, and polyurethane products for pipes and tanks, flooring and insulation.

 

The Group’s technology division consists of 6 technology companies – making Amiantit a world leader in pipe technology.

 

An extensive global sales and service network ensures that customers in some 70 countries all over the world have access to the wide range of pipe systems, technologies and services offered by the Group.

 

Amiantit is listed on the Saudi Stock Exchange. In 2003, the Group’s turnover was USD 432m, the paid up share capital USD 187m and the market capitalization USD 800m.


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.79

UK Pound

1

Rs.73.37

Euro

1

Rs.63.08

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions