MIRA INFORM REPORT

 

 

 

Report Date :

05.12.2008

 

IDENTIFICATION DETAILS

 

Name :

EMMBI POLYARNS LIMITED

 

 

Registered Office :

309/310, 3rd Floor, Kuber Complex, Village Oshiwara, New Link Road, Andheri (West), Mumbai – 40 053, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2005

 

 

Date of Incorporation :

29.11.1994

 

 

Com. Reg. No.:

11-83322

 

 

CIN No.:

[Company Identification No.]

U17120MH1994PLC083322

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME02122B

 

 

PAN No.:

[Permanent Account No.]

AAACE3423G

 

 

Legal Form :

A closely held Public Limited Liability Company 

 

 

Line of Business :

Manufacturing and Exporter of PP and HDPE Circular Woven Sacks and other Allied Packing Materials.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track records. Payments are reported as slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mrs. Nirmal Gawde

Designation :

Senior Accounts Manager

Date :

30.09.2008

 

 

LOCATIONS

 

Registered Office :

309/310, 3rd Floor, Kuber Complex, Village Oshiwara, New Link Road, Andheri (West), Mumbai – 40 053, Maharashtra , India

Tel. No.:

91-22-6908310 / 67845555

Fax No.:

91-22-67845506

E-Mail :

rinku.appalwar@emmbi.com

Website :

www.wovensackindia.com

Location :

Rented

 

 

Head Office :

617, Laxmi Plaza, Laxmi Industrial Estate,  New Link Road, Andheri [west],  Mumbai   400 053, India

Tel No.:

91-22-65708310 /11 / 26319485/86

Fax No.:

91-22-26392251

E-Mail :

makrand.appalwar@emmbi.com

rajiv.gadekar@emmbi.com

rinku.appalwar@emmbi.com

emmbi@vsnl.com

 

 

Corporate Office :

108, Kartik Complex, Opposite Laxmi Ind Estate, New Link Road, Andheri, Mumbai – 400 053, Maharashtra, India

Tel. No.:

91-22-6908310

E-Mail :

emmbi@vsnl.com

 

 

Factory 1 :

191/2/4, Massat Village, Meghawad Road, Union Territory of Dadra and Nagar Haveli, Silvassa – 396 230, Vapi, Gujarat, India

Tel No.:

91-260-3200831

 

 

Factory 2 :

99/1/2, Madhuban Industrial Estate, Madhuban Dam Road, Rakholi Village, Silvassa – 396 230, Gujarat, India

Tel No.:

91-260-3200948

 

 

Branches:

Located at

·         Silvassa, Gujarat

·         Vapi, Gujarat

 

 

DIRECTORS

 

Name :

Mr. Radheshyam Daliya

Designation :

Director

Address :

J -15/15 Bangur Nagar, Goregaon (West), Mumbai – 400 090, Maharashtra, India

 

 

Name :

Mrs. Mitravinda Appalwar

Designation :

Director

Address :

703/704 Indradarshan Complex, II, Building No. 14, Andheri (West), Mumbai – 400 053, Maharashtra, India

Date of Birth/Age :

03.10.1945

Date of Appointment : 

29.11.1994

 

 

Name :

Mr. Makrand Appalwar

Designation :

Managing Director

Address :

703/14, Indradarshan Building, Off. Link Road, Andheri (West), Mumbai

Date of Birth/Age :

21.11.1969

Qualification :

B. E.

Experience :

8 years

Date of Appointment : 

29.11.1994

Previous Employment :

Management Trainee

Other Directorships :

Emmbi Laboratories Private Limited 

Passport No. :

I – 136202

 

 

Name :

Mrs. Rinku Appalwar

Designation :

Executive Director – Finance

Address :

703/14, Indradarshan Building, Off. Link Road, Andheri (West), Mumbai

Date of Birth/Age :

19.08.1971

Qualification :

B. Sc., DMM.,DMA

Experience :

8 years

Date of Appointment : 

29.11.1994

Other Directorships :

Emmbi Laboratories Private Limited 

Passport No. :

I – 136202

 

 

Name :

Mrs. Mrunalini Pandit

Designation :

Director

Address :

Flat No. 301, Dimple Heights, Aasha Nagar, Kandivali (West), Mumbai – 400 101, Maharashtra, India

Date of Birth/Age :

08.01.1967

Date of Appointment : 

01.02.1996

 

KEY EXECUTIVES

 

Name :

Mrs. Nirmal Gawde

Designation :

Senior Accounts Manager

 

 

SHAREHOLDING PATTERN

 

AS ON 29.09.2007

 

Names of Shareholders

No. of Shares

Percentage of Holding

Mr. Makrand M Appalwar

58510

22.31

Mr. Mitravinda M Appalwar

7760

2.96

Mr. Rinku M Appalwar

75262

28.69

Mr. Mrunalini R Pandit

1900

0.72

Mr. Sandip T Deshpande

420

0.16

Mr. Pradeep l Parchure

400

0.15

Mr. Prashant K Lohia

250

0.10

Mr. Shreekant R Sastikar

1000

0.38

Mr. Narhar Gurunath Dani

1000

0.38

Mr. Saroj S Indulkar

1000

0.38

Mr. Ramesh G Dharkar

1000

0.38

Mr. Trimbak Y Deshpane

800

0.30

Mr. Moreshwar B Appalwar

4249

1.62

Mr. Nandkumar R Khole

500

0.19

Mrs. Maithili M Appalwar

1250

0.48

Mr. M B Appalwar (HUF)

1

0.00

Mr. Emmbi Laboratory Private Limited

65000

24.78

Maithali Agrotech Private Limited

42000

16.01

 

262302

100.00

 

Equity Share Breakup (Percentage of Total Equity):-

 

Category  (As on 31.03.2007)

Percentage

Bodies Corporate

40.79

Directors or relative of directors

56.78

Other top fifty (50) shareholders

2.43

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporter of PP and HDPE Circular Woven Sacks and other Allied Packing Materials.

 

 

Products :

Item Code No.

Product Description

392390

HDPE / PP Circular Woven Sacks

 

·         Jumbo

·         Sack

·         Shield

·         Box

·         Twist

 

 

GENERAL INFORMATION

 

Suppliers :

·        Reliance Industries Limited

·        IPCL

·        Haldia Petrochemicals Limited

 

 

Customers :

·        Hindustan Lever Limited

·        Tata Chemicals Limited

·        Godrej Chemicals Limited

·        DCW Limited

·        Dharmasi Morarji Chemical Company Limited & Others

 

 

No. of Employees :

Around 20

 

 

Bankers :

·         The Saraswat Co-Op Bank Limited, Juhu Branch, Juhu, Mumbai – 400 049, Maharashtra, India

·         Union Bank of India

·         The Hongkong and Shanghai Banking Corporation Limited

·         Punjab National Bank, Goregaon (East), Mumbai, Maharashtra, India

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Mr. K J Shah

Chartered Accountants 

Address :

Shop No. D -11, Sai Darshan “B”, Ram Baug Lane, Opposite Mulji Nagar, Borivali (West), Mumbai – 400 092, Maharashtra, India

Tel No.:

91-22-8646766 / 8065318 (Res.)

 

 

Associates/Subsidiaries :

Ř       Emmbi Laboratories Private Limited 

 

 

CAPITAL STRUCTURE

 

(As on 30.09.2007):-

 

Authorised Capital :

No. of Shares

Type

Value

Amount

290000

Equity Shares

Rs. 100/- each

Rs. 29.000 millions

100000

Preference Shares 

Rs. 10/- each

Rs. 1.000 million

 

 

Total

Rs. 30.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

262302

Equity Shares

Rs. 100/- each

Rs.26.230 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5.499

2] Share Application Money

 

 

2.530

3] Reserves & Surplus

 

 

16.620

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

24.649

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

34.783

2] Unsecured Loans

 

 

2.034

TOTAL BORROWING

 

 

36.817

DEFERRED TAX LIABILITIES

 

 

2.148

 

 

 

 

TOTAL

 

 

63.614

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

34.375

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.100

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

15.853

 

Sundry Debtors

 

 

14.281

 

Cash & Bank Balances

 

 

0.805

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

3.321

Total Current Assets

 

 

34.260

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

4.858

 

Provisions

 

 

0.876

Total Current Liabilities

 

 

5.734

Net Current Assets

 

 

28.526

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.613

 

 

 

 

TOTAL

 

 

63.614

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2005

Sales Turnover

 

 

109.474

Other Income

 

 

0.644

Total Income

 

 

110.118

 

 

 

 

Profit/(Loss) Before Tax

 

 

4.803

Provision for Taxation

 

 

1.450

Profit/(Loss) After Tax

 

 

3.353

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

 

 

81.549

 

Consumption of stores and spares parts

 

 

5.135

 

Increase/(Decrease) in Finished Goods

 

 

[2.472]

 

Salaries, Wages, Bonus, etc.

 

 

1.629

 

Managerial Remuneration

 

 

0.680

 

Payment to Auditors

 

 

0.050

 

Interest

 

 

3.317

 

Insurance Expenses

 

 

0.253

 

Power & Fuel

 

 

4.533

 

Depreciation & Amortization

 

 

1.842

 

Other Expenditure

 

 

8.799

Total Expenditure

 

 

105.315

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2005

PAT / Total Income

(%)

 

 

3.04

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

4.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

6.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

1.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

5.97

 


 

LOCAL AGENCY FURTHER INFORMATION

 

NOTES:-

The Registered Address was 617, Sixth Floor, Laxmi Plaza Building, Laxmi Industrial Estate, New Link Road, Andheri (West), Mumbai, Maharashtra, India to present Registered Address w.e.f 16.08.2006

 

 

FIXED ASSETS:-

·         Land,

·         Building,

·         Compound Wall,

·         Plant and Machinery,

·         Electrical Installation,

·         Vehicles

·         Office Premises.

 

 

FORM 8:-

 

Corporate identity number of the company

U17120MH1994PLC083322

Name of the company

EMMBI POLYARNS LIMITED

Address of the registered office or of the principal place of  business in India of the company

309/310, 3rd Floor, Kuber Complex, Village Oshiwara, New Link Road, Andheri (West), Mumbai – 40 053, Maharashtra , India

This form is for

Modification of charge

Type of charge

·         Immovable Property

·         Movable Property

Particular of charge holder

Saraswat Co-op Bank Limited (Lead Bankers), “Juhu Branch, Juhu”, Mumbai – 400 049, Maharashtra, India

E-Mail: njbhatia@rediifmail.com

Nature of instrument creating charge

·         Supplementary recording letter evidencing deposit of title deeds

·         Joint Deed of hypothecation of plant and machinery and current assets.

Date of instrument Creating the charge

07.10.2006

Amount secured by the charge

Rs. 90.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

ROI: 11.5% p.a or at such rates as may be determined by the bank from time to time.

 

Terms of Repayment :

6 month moratorium 53 *72500 and 1 *57500 total 54 months

 

Margin :

Plant and Machinery

30%

Forklift

50%

Other current assets

40%

Further charge factory premises

25%

 

Extent and Operation of the charge :

As per determined by bank from time to time.

Others :

The Saraswat Bank are the lead banker for the consortium facility. This is term Loan facility.

Short Particulars of the property charged

Hypothecation by way of first charge on  plant and machinery, dies and moulds, electric fitting and Furnitures and mortgage of immovable property of the company  consisting of factory and building at plot survey No. 99/2/1, Madhuban Industrial Estate, Madhuban Dam Road, Village Rakholi , UT of Dadar and Nagar Haveli, Silvassa – 396 230. The charge is joint first mortgage charge on pari-passu basis

Particulars of the present modification

Additional term loan facility of Rs. 4.060 millions granted (The Saraswat Bank Rs. 3.060 millions and Zoroastrian Bank Rs. 1.000 millions) Further mortgage by deposit of title deeds all that piece and parcel of land known as plot No. 99/2/1, Rakholi, Silvassa, more particularly described in schedule II for the limit upto Rs. 0.840 millions.

 

WEBSITE DETAILs:-

Subject is India’s leading manufacturer for FIBC (Jumbo Bags) and Woven Sacks . Subject is the first Woven Polymer processing company in India  to get certified for ISO 9001: 2000 for manufacture and supply of 'Woven sacks, FIBC ,Plastic Bags, Printed Paper Laminated Sacks, Printed Film Laminated sacks, Leno Bags, Plastic Tarpoline, Woven fabric for various other uses' . The manufacturing facilities are located at Silvassa, 150 km North of Mumbai (Bombay). These facilities are augmented with adequate power and water sources.

 

Polymer Processing Capacity is 6000 TPA.  This translates into 2 million FIBC and Box bags along with 24 million Small Plastic Woven Bags Per Year. The Product is crafted by a team of highly skilled and dedicated employees.

 

Subject specializes in high strength, low GSM FIBC with high safety factor. They are among the first few global manufacturers to offer Jumbo Bags (FIBCs) with 130 GSM Bags , 5:1 Safety factor for 1000 KG SWL and 160 GSM Bags, 6:1 Safety Factor for 1500 KG SWL . Their 'State of the Art' Extrusion machinery is capable of producing tapes with very high linear tenacity. This ensures that their woven plastic products are of the highest strength. They produce FIBCs of U+2 panel, Circular Jumbo bags, Baffle bags, All panel bags, Conductive FIBC and Static dissipative FIBCs.

 

In addition to FIBC they manufacture various woven polypropylene products including Small bags, Box woven bags, Roofing underlayment fabric, Courier bags, Ground covers, Silt fence and Geotextiles. They offer woven bags and fabrics in both PP and HDPE. Their products are UV stabilized and pre-conditioned against shrinkage.

 

The Company is promoted by a young team of highly motivated and qualified professionals. Mr. Makrand Appalwar a technocrat entrepreneur, Graduate in Engineering and A Polymer Technologist, heads the Organization as C.E.O. He is actively involved in day to day operations from production to marketing. Mrs. Rinku Appalwar Post Graduate in Financial Management, is the Executive Director-Finance of the company. She looks after the Financial Management, Procurements and Banking of the company. The top management team is assisted by competent team of qualified and trained personnel and industry experts at its Head Office in Mumbai and Factories at Silvassa.


The company operations are managed through fully integrated ERP Software which facilitates the accuracy and speed in its routine operation. This is first of its kind in the Woven Polymer Processing industry in India.


 

NEWS:-

 

Emmbi CEO Reads Paper in 5th World FIBC Congress on 22/04/2008

Mr. Makrand Appalwar, our CEO, would be reading a technical paper of "India Advantage in FIBC Market" at Amsterdam in World FIBC Congress on 21st April 2008. World FIBC Congress is an annual event where leading players in FIBC Market from all over the world exchange ideas on growth of industry. The synopsis of the paper to be presented has been approved by the Managing Committee.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.79

UK Pound

1

Rs.73.37

Euro

1

Rs.63.08

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions