MIRA INFORM REPORT

 

 

 

Report Date :

04.12.2008

 

IDENTIFICATION DETAILS

 

Name :

YFC-BONEAGLE ELECTRIC CO LTD

 

 

Registered Office :

12-9, Lane 130, Chung Shan East Rd Section 2  Hsinwu Hsiang Taoyuan Hsien 327

 

 

Country :

Taiwan

 

 

Financials (as on) :

2007

 

 

Date of Incorporation :

03.09.1983

 

 

Com. Reg. No.:

45911735

 

 

Legal Form :

Public Company

 

 

Line of Business :

Manufacturing of LAN Cable and Optoelectronic Products.

Sales and Distribution of Manufactured Products to Local and Overseas Markets

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2,500,000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

                                                                                                                                                                         

name & address

 

YFC-BONEAGLE ELECTRIC CO LTD

12-9, LANE 130, CHUNG SHAN EAST RD SECTION 2

HSINWU HSIANG TAOYUAN HSIEN 327, TAIWAN

TEL: 886-3-4778846    FAX: 886-3-4971692

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : SEPTEMBER 3, 1983

REGISTRATION NO.                  : 45911735

LEGAL FORM                           : PUBLIC COMPANY

CHIEF EXECUTIVE                    : MR. ANDREW CHUN-JUNG YEH (CHAIRMAN)

STAFF STRENGTH                    : 76

CAPITAL                                   : US$ 46,583,851

BUSINESS LINE                        : MANUFACTURER

TURNOVER                              : NTD 1,857,915,000 (AS OF 2007)

EQUITIES                                 : NTD 1,802,334,000 (AS OF 2007)

PAYMENT                                : AVERAGE

RECOMM. CREDIT RANGE       : UP TO USD 2,500,000

MARKET CONDITION                : COMPETIITVE

FINANCIAL CONDITION             : STABLE

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : TWD 33.54578 = US$1

 

Adopted abbreviations:

ANS - amount not stated           

NS - not stated 

SC - subject company (the company inquired by you)

NA - not available          

M - million        

TWD –Taiwan New Dollars

 

 

 

 

 


Rounded Rectangle: HISTORY 

 

 

 


*Company History*

===============

1990                            - Established Dongguan factory in China

                                    - Added high speed ethernet (100mbps), LAN cables, accessories and optical patch cord

                                      sets to its range of products.

1992                            - Added production line for FO patch cords.

1996                            - Added CAT 5 LAN cables to its range of products.

                                    - Focused on international trade.

1997                            - Purchased specialized production and test equipment from Europe.

                                    - Enlarged the production floor space from 1,650 sq. meters to 3,300 sq. meters and the

                                      office space from 130 sq. meters to 858 sq. meters.

                                    - Used foam skin technology to develop CAT 6 and CAT 7 cables.

1998                            - Constructed another factory nearby to deal with the increased turnover.

                                    - Began major investments in factory rebuilding and the purchase of high performance

                                      production machinery.

1999                            - Enlarged the factory site area because of immerging next door ground (1,270 sq. meters).

                                    - Participated in the research projects regarding optical communication released from

                                      Electronic and Optical Electronics Research Laboratory, ITRI and regarding Wireless

                                      communication from Information & Communication Research Laboratory, ITRI.

2000                            - Established a dustless laboratory (667 sq. meters) to produce optical communication

                                    products.

July 2000                    - Transferred Electronics & Opt Electronics Research Laboratory, ITRI finished technology.

2001                            - Moved YFC DG into new location.

2002                            - Established WUXI UNIVERSAL NETWORK CO in China.

                                    - Obtained a license to sell products in China.

9 January, 2003         - Listed as a public company under symbol YFC-BonEagle, ticker 6220.

2003                            - Established ESTLINK B2B in Los Angeles, USA.

                                    - Started to produce LAN accessories in WUXI UNIVERSAL NETWORK CO in China.

2005                            - Purchased more than 10 items of LAN related patents from Zeble.

2006                            - Shipped around 100 million power cords and networking products, whose total length

                                      can circle the earth several times.

 

*Company Name*

==============

Incorporated as           : YUEH-FENG ELECTRIC CO

Date of incorporation : 3 September, 1983

Changed name to        : YFC-BONEAGLE ELECTRIC CO LTD

Date of change            : July 2000 

 

*Licenses & Permits*

=================

License number    : 9962119301

Date issued           : 6 June, 1986

Issuing authority : Industrial Development Bureau, MOEA

Type of license    : Factory license

 

*Capital Details*

=============

Authorized capital      : NTD 1,500,000,000.00

Initial paid-up capital : NTD 12,000,000.00

Paid-up capital increases as follows :


Year                        Amount (NTD)

------                        ---------------------

1990                            29,500,000.00

1996                            42,000,000.00

1997                            60,000,000.00

1998                            70,500,000.00

1999                          147,780,000.00

2000                          199,800,000.00

2001                          350,000,000.00

2003                          463,978,400.00

2006                          751,661,670.00

2007                       1,028,412,890.00

--                            1,032,604,250.00

 

*Office & Facilities*

================

Size                     : 9,743 sq meters (Approx.)

Location               : Taoyuan Hsien

Type of building   : Industrial building

Property status     : Owned by company YFC-BONEAGLE ELECTRIC CO LTD

Comment              : Serves as office and factory 1

Other e-mails       : - eric@cables.com.tw

                                - wallis@cables.com.tw

                                - yfcbe@ms15.hinet.net

                                - nornia@cables.com.tw

                                - jessie@cables.com.tw

                                - conni@cables.com.tw 

 

*Corporate & Organization Structure*

=============================

The company is listed on the OTC (Over-the-counter Exchange) but is considered a "public company" belonging to the category of "Shang gui" (Emerging Public companies).

 

Maintains the following departments:

- Optical Department

- Sales Department 

 

*Industry Ranking*

===============

Generally regarded as one of the Top 5000 Companies in Manufacturing Industry of Taiwan.

Details of rank are as follows:

Year              Rank

------              -------

2005              1936

2006              1662

2007              1558

 

*Awards*

========

Received the following awards:

(1)

Award            : Won a prize for National Award of Small and Medium Enterprise

Awarded by  :  Small and Medium Enterprise Administration, MOEA

Year                : 2001

 

(2)

Award            : Rising Star Award

Year                : 2000

 

(3)

Award            : Outstanding SME Award

Year                : 2001 

 

*Auditors*

=========

- KPMG, Cerified Public Accountants

 

*Registrar*

=========

- SINOPAC SECURITIES CORP

 

Rounded Rectangle: WEB SITE 

 

 

 


www.cables.com.tw The design is professional and the content is well organized. At present it is in both Chinese and English versions.

 

E-mail: yfcbe_sales@cables.com.tw

 

 

Rounded Rectangle: LITIGATION 

 

 


For the past two years there is no record of litigation.

 

 

Rounded Rectangle: OWNERSHIP/MANAGEMENT BACKGROUND 

 

 


*Major Shareholders*

===============

Total number of shareholders: 11

Total number of shares: N/A

 

Shareholders                             Country             Number             Amount             %

Mr. Chun Chang                         Taiwan              n/a                    n/a                    n/a 

Mr. Chu-tzu Chang                     Taiwan              7,300,699.00     n/a                    n/a 

Mr. Andrew Chun-jung Yeh         Taiwan              5,773,483.00     n/a                    n/a 

Mr. Jung-juang Cheng                 Taiwan              2,937,844.00     n/a                    n/a 

Mr. Sen-fu Lin                            Taiwan              2,478,138.00     n/a                    n/a 

Mr. Po-wei Lu                            Taiwan              2,073,070.00     n/a                    n/a 

Mr. Chi-hung Hsieh                    Taiwan              1,825,939.00     n/a                    n/a 

Mr. Ying-ming Ku                       Taiwan              1,637,941.00     n/a                    n/a 

Mr. A-hui Chen                          Taiwan              898,907.00        n/a                    n/a 

Mr. Han-tsung Lee                     Taiwan              331,523.00        n/a                    n/a 

Mr. Wen-hsin Lai                       Taiwan              228,379.00        n/a                    n/a 

 

 

 

 


 

 

Rounded Rectangle: MANAGEMENT 

 

 


Management:    Mr. Chung-hsi Hsieh, Director

                        Mr. Michael Fan, Representative

                        Mr. Jung-kuang Chang, General Manager

 

Name                            Nationality         Job Description              Dept. / Division

Mr. Chung-hsi Hsieh       Taiwanese         Director Public               Relations

Mr. Michael Fan             Taiwanese         Representative               Sales

Mr. Jung-kuang Chang    Taiwanese         General Manager           -

Mr. Sen-fu Lin                Taiwanese         General Manager           -

Mr. Chi-hung Hsieh        Taiwanese         Vice Director General     -

Mr. Hsun-wei Hua          Taiwanese         Vice General Manager    -

Mr. Tai-wei Sung            Taiwanese         Vice General Manager    -

Mr. Ying-ming Ku           Taiwanese         Vice General Manager    -

 

*COMPANY DIRECTORS* 

=====================

1  

Name : Mr. Andrew Chun-jung Yeh

Nationality : Taiwanese

Country of Residence : Taiwan

 

Rounded Rectangle: BUSINESS OPERATIONS 

 

 


*Main Products & Services*

=====================

Specializes in the following areas of work:

1. Manufacturing a wide range of LAN cable and optoelectronic products.

2. Sales and distribution of manufactured products to local and overseas markets.

 

Power cord products also include the following types:

- European

- T-mark

- SSA

 

Products: 1394 cable 

               1394 products 

               Bulk cable 

               Cable assemblies 

               Cables 

 

*Brand*

======

YFC-BONEAGLE

 

*Payment Terms*

==============

Sales

-------

Local   : Cash

               30-90 days credit

Export : Letter of Credit (L/C)

              Telegraphic Transfer (T/T)

 

Purchases

--------------

Local   : 30-90 days credit

Import : Letter of Credit (L/C)

               Telegraphic Transfer (T/T)

               Open account /DA terms with settlement using Telegraphic Transfer (T/T)

 

*Production Capacity*

==================

Item                          : Lan Cable Series

Maximum capacity : 58,223 (NTD 1,000/Tons)

Current capacity     : 57,058 (NTD 1,000/Tons)

Year                          : 2007 

 

 

*Detailed Product Specifications*

==========================

Product                         : Unscreened and screened cables

Type of certifications : ISO /IEC, EIA/TIA, EN

Issuing authority        : 3P-Third Party Testing Laboratory

 

Applications:

USB cables

---------------

- Series A plugs and receptacles are to be used for those devices on which the external cable is permanently attached to devices such as computers, keyboards, mice and hubs.

 

- Series B plugs and receptacles are to be used for those devices that require an external connector so that the USB cabling is detachable, such as printers, scanners, stand-alone hubs, and modems.

 

Future LAN 250 - Class E/CAT.6 250 Mhz

-------------------------------------------------------

In compliance with all proposed category 6 requirements as per:

- ANSI/TIA/EIA, ISO/IEC, and CENELEC EN Standards

- ANSI TIA/EIA 568-A CAT.5

- ANSI TIA/EIA 568-A Draft CAT.5e, CAT.6

- ISO/IEC 11801 CLASS E, 2nd edition

- CENELEC EN 50173, 2nd edition

- CENELEC EN 50288-5 (for screened cable)

- CENELEC EN 50288-6 (for unscreened cable)

 

PIMF 600 - Category 7-class F

---------------------------------------

In compliance with all proposed category 7 requirements as per:

- ANSI/TIA/EIA, ISO/IEC, and CENELEC EN standards

- ANSI TIA/EIA 568-A CAT.5

- ANSI TIA/EIA 568-A Draft CAT. 5E, CAT.6

- ISO/IEC 11801 CLASS E, 2nd edition

- CENELEC EN 50173, 2nd edition

- CENELEC EN 50288-4-1

- CENELEC EN 50288-4-2

- DIN 44312

 

 

 

 

 

 

 

*Quality Certification*

=================

Obtained the following certifications:

(1)

Type of certification :  ISO 9002

Issuing authority      :  UL

 

(2)

Type of certification : Testing Laboratory Verification

Issuing authority      : UL

Approved number    : E164469

 

Also approved by the following certification bodies:

- ISO 14000

- EICQ

- Fl

- OVE

- Kema Keur

- DVE

- CEBEC

- CSA

- ETL

- 3P

 

*Exhibition Participation*

====================

Participated in the following local exhibitions :

(1)

Exhibition fair    : Taipei International Electronics Spring Show '99

Dates attended : 25-29 March, 1999

Location            : Taipei World Trade Center - Exhibition Hall

 

(2)

Exhibition fair    : Taipei International Electronics Show

Dates attended : 8-12 October, 1999

Location            : Taipei World Trade Center - Exhibition Hall

 

(3)

Exhibition fair    : Taipei International Computer Show

Dates attended : 5-9 June, 2000

Location            : Taipei World Trade Center - Exhibition Hall

 

(4)

Exhibition fair    : Taipei International Electronic Show

Dates attended : 9-13 October, 2000

Location            : Taipei World Trade Center - Exhibition Hall

 

(5)

Exhibition fair    : Taipei International DVD & Optoelectronics Show 2001

Dates attended : 5-8 May, 2001

Location            : Taipei World Trade Center - Exhibition Hall

 

(6)

Exhibition fair    : Taipei International Computer Show

Dates attended : 4-8 June, 2001

Location            : Taipei World Trade Center - Exhibition Hall

 

(7)

Exhibition fair    : OPTO TAIWAN 2001- International Optoelectronics Exposition

Dates attended : 16-19 August, 2001

Location            : Taiwan World Trade Centre - Exhibition Hall

 

(8)

Exhibition fair    : Taipei International Optoelectronics Show

Dates attended : 25-29 April, 2002

Location            : Taipei World Trade Center - Exhibition Hall

 

(9)

Exhibition fair    : Taipei International Computer Show 2002

Dates attended : 3-7 June, 2002

Location            : Taipei World Trade Center - Exhibition Hall

 

(10)

Exhibition fair    : Computex Taipei 2002

Dates attended : 3-7 June, 2002

Location            : Taipei World Trade Center - Exhibition Hall

 

(11)

Exhibition fair    : Taipei International Telecommunications and Networking Show

Dates attended : 23-26 August, 2002

Location            : Taipei World Trade Center - Exhibition Hall

 

(12)

Exhibition fair    : Taipei International Electronic Show

Dates attended : 9-13 October, 2002

Location            : Taipei World Trade Center - Exhibition Hall

 

(13)

Exhibition fair    : Taipei International Electronics Show

Dates attended : 16-20 October, 2002

Location            : Taipei World Trade Center - Exhibition Hall

 

(14)

Exhibition fair    : Taipei International Optoelectronics Show (TaipeiOpto 2003)

Dates attended : 18-22 April, 2003

Location            : Taipei World Trade Center - Exhibition Hall

 

(15)

Exhibition fair    : Taipei International Optoelectronics Show (TaipeiOpto 2004)

Dates attended : 7-11 April, 2004

Location            : Taipei World Trade Center - Exhibition Hall

 

(16)

Exhibition fair    : Taipei International Telecommunications & Networking Show

Dates attended : 26-29 August, 2004

Location            : Taipei World Trade Center - Exhibition Hall

 

(17)

Exhibition fair    : TAITRONICS AUTUMN - Taipei Int'l Electronics Autumn Show

Dates attended : 11-15 October, 2005

Location            : Taipei World Trade Center (TWTC)

 


(18)

Exhibition fair    : Taipei International Electronic Show (TAITRONICS - Components & Equipment)

Dates attended : 8-12 October, 2004

Location            : Taipei World Trade Center - Exhibition Hall

 

(19)

Exhibition Fair  : Computex Taipei 2008

Date Attended : 3-7 June, 2008

Location            : Taipei Taiwan

 

*Associations*

============

Member of :

- Taiwan Computer Association (TCA)

 

*Competitors*

===========

The following locally based companies supply similar range of products :

- AC POWER CORP

- WELL SHIN TECHNOLOGY CO LTD

- WINSTROL INDUSTRIAL CO LTD

- CHIPPER-TECK CO LTD

- EZHI TECHNOLOGIES INC

- AXISOFT TECHNOLOGIES INC

- DIALOGUE TECHNOLOGY CORP

- SAN SHIH ELECTRICAL ENTERPRISE CO LTD

- COMIX INT'L CO LTD

- WEKANG CO LTD

- HONG TAI ELECTRIC INDUSTRIAL CO LTD 

 

*Mergers & Acquisitions*

=====================

Type                         : Merger

Parties involved      : PRIME (USA)

Year of transaction : 2006

Details                      : The company, which is the surviving entity, merged with PRIME of USA. 

 

*Local Distribution Network*

=======================

An estimated 77% of the annual turnover is attributed to local sales. 

 

*Export Markets*

==============

An estimated 23% of the annual turnover is attributed to export.

 

Breakdown of exports as per country/region :

Country/Region          % of Export

-----------------------        ----------------

Europe                                  60

USA                                      20

Asia                                      20

 

*International Exhibition Participation*

=============================

Participated in the following international exhibitions:

(1)

Exhibition fair    : Optical Fiber Communication Conference and Exhibit 2001

Dates attended : 17-22 March, 2001

Location            : Anderson, California

 

(2)

Exhibition fair    : CeBit Show 2001

Dates attended : 22-28 March, 2001

Location            : Hannover, Germany

 

(3)

Exhibition fair  : NETWORLD + INTEROP

Date attended : 8-10 May, 2001

Location          : Las Vegas, USA

 

(4)

Exhibition fair    : Cebit Show 2008

Dates attended : 4-9 March, 2008

Location            : Hannover Germany

 

(5)

Exhibition fair    : 2008 International Hardware Fair/Practical World

Dates attended : 9-12 March, 2008

Location            : Cologne Germany

 

(6)

Exhibition fair    : Convergence India

Dates attended : 19-21 March, 2008

Location            : Delhi India

 

(7)

Exhibition fair    : Hongkong Electronics

Dates attended : 14-17 April, 2008

Location            : HK Comvention and Exhibition Centre

 

(8)

Exhibition fair    : Abu Dhabi Building Futures Gulf by BATIMAT 2008

Dates attended : 20-23 April, 2008

Location            : Abu Dhabi

 

(9)

Exhibition fair    : NMW 2008

Dates attended : 27-30 May, 2008

Location            : Sydney

 

(10)

Exhibition fair    : 19th Communic Asia

Dates attended : 17-20 June, 2008

Location            : Singapore

 

(11)

Exhibition fair    : INTEROP Sao Paulo 2008

Dates attended : 12-14 August, 2008

Location            : Sao Paulo Brazil

 

(12)

Exhibition fair    : IFA 2008

Dates attended : 29 August -3 September, 2008

Location            : Berlin Germany

 


(13)

Exhibition fair    : GITEX TECHNOLOGY WEEK 2008

Dates attended : 19-23 October, 2008

Location            : Dubai 

 

 

Rounded Rectangle: RELATED COMPANIES 

 

 


*LOCAL BRANCHES & MANAGEMENT* 

================================

Branch : YFC-BONEAGLE ELECTRIC CO LTD - HSIHCHIH CITY

Branch Address : D 10F-2, 81 Hsin Tai 5th Rd Section 1 Hsihchih City, Taipei Hsien 221

Branch Tel : [+886] 2-86984050

Branch Fax : [+886] 2-86984055

Branch Email : jack.lee@cables.com.tw

Branch Management

Name Job Description Nationality

Mr. Jack Lee Representative Taiwanese

 

*(Subsidiaries , Joint-ventures & Affiliates) 

==============================

Company Name : BESTLINK NETWARE INC

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : COMNET INT'L GROUP LTD

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : EUROPOWER INT'L LTD

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : POWIN ELECTRIC CO LTD - BEIJING

Address : Suite 1203 Rm 15 Cuiwei Zhongli Bldg Wanshou Rd Haidian Dist Beijing 100036 China

Country : China

Relationship : Subsidiary

Legal Form : Private company with limited liability

Company Type : Manufacturer

Industry : Electronic Products & Components

 

Company Name : POWIN ELECTRIC CO LTD - DONGGUAN

Address : Shi Heng Rd Xincheng Dist Shijie Town Dongguan 523308 Guangdong China

Country : China

Relationship : Subsidiary

Legal Form : Private company with limited liability

Company Type : Manufacturer

Industry : Electronic Products & Components

 

Company Name : POWIN ELECTRIC CO LTD - SHANGHAI

Address : W433 Rm 554 An Yuan Rd Shanghai 200000 China

Country : China

Relationship : Subsidiary

Legal Form : Private company with limited liability

Company Type : Manufacturer

Industry : Electronic Products & Components

 

Company Name : PRIME WIRE & CABLE

Country : Cayman Islands

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : UNIVERSAL NETWORK CORP

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : WUXI UNIVERSAL ELECTRIC CO LTD

Address : Xishan Economic Development Zone 315 North Youyi Rd Wuxi 214101 Jiangsu China

Country : China

Relationship : Affiliate

Legal Form : Private company with limited liability

Industry : Electronic Products & Components

 

Company Name : YEC-BONEAGLE ELECTRIC (BVI) CO LTD

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

Company Name : YFC-BONEAGLE ELECTRONIC TECH CO LTD

Address : Chungkuo Industrial Dist Shi Jie Dongguan 523299 Guangdong China

Country : China

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Manufacturer

Industry : Electronic Products & Components

 

Company Name : YFC-CONEAGLE HOLDINGS(CAYMANS) CO LTD

Country : Cayman Islands

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Financial Services - General

 

Company Name : ZEBLE CORP

Country : Virgin Islands (British)

Relationship : Affiliate

Legal Form : Private company with limited liability

Company Type : Service

Industry : Professional Services

 

*Subsidiaries, Joint-ventures & Affiliates*

=================================

Maintains overseas office in the USA, details of which as follows :

Address : 1212 East Howell Ave Anaheim CA 92805

Tel no.    : 714-4569896

Fax no.    : 714-4569105

E-mail      : jackchen@cables.com.tw

 

 

Rounded Rectangle: PAYMENTHISTORY 

 

 

 


PAYMENT RATING       : 3                OBTAINED SCORES         : 71

Rating Key

Implication

Implications

1

Scores 85–100

Excellent

2

Scores 75 – 84

Above Average

3

Scores 50 – 74

Average

4

Scores 35 – 49

Fair

5

Scores 15 – 34

Below Average

6

Scores 01 – 14

Poor

NR

No Data

No Data

The rating indicates the payment pattern of SC based upon our Payment Database, comments from suppliers of SC, information from banks (if available), as well as industrial sources.

 

Dealings on open terms may be possible for MODERATE amounts depending on individual judgement experience.

 

 

Rounded Rectangle: FINANCIAL HIGHLIGHTS 

 

 


*BANK DETAILS* 

===============

Bank Name                   : TA CHONG COMMERCIAL BANKING CORP

Branch                          : Linya Dist,Kaohsiung City 

Branch Address             : 58 Chung Cheng 2nd Rd 

SWIFT Code                  : OURBTWTP

 

Bank Name                   : INDUSTRIAL BANK OF TAIWAN

Branch                          : Hsin-i Dist,Taipei City 

Branch Address             : 1Fl Capital Square 97-101 Sung Jen Rd 

SWIFT Code                  : IBOTTWTP

 


Balance Sheet

Currency          : NTD

Denomination : in Thousands

                                                                                  2006                  2007

                                                                                  ------                  ------

Current Assets                                                       806,184             808,123

Funds & long-term investments                            949,833          1,623,021

Property                                                                 273,045             258,482

Other Assets                                                              4,574               13,511

Current Liabilities (Before)                                    572,565            352,582

                                (After)                                    582,745                        -

Long-term Liabilities                                             264,751             543,992

Other Liabilities                                                       18,212                 5,185

Common stock                                                      751,662          1,028,413

Capital Reserve                                                     324,626             671,296

Retained Earnings (Before)                                   104,999               92,643

                                 (After)                                    94,819                        -

Total Assets                                                       2,034,954          2,704,093

Total Liabilities (Before)                                      855,528             901,759

                            (After)                                       865,708                        -

Total Shareholder's Equity (Before)                  1,179,426          1,802,334

                                                (After)                1,169,246                       -

 

Income Statement

Currency          : NTD

Denomination : in Thousands

                                                                                 2006                  2007

                                                                                 ------                  ------

Operating revenue                                               1,591,950          1,857,915

Gross Profit                                                            107,937             221,392

Operating Income                                                       2,270               97,103

Non-operating income                                                2,270               97,103

Non-operating expense                                             26,356               51,450

Net Income                                                                99,513               70,939

Earnings (losses) per share (After)                               1.76                   0.80

 

*Financial Ratios*

==============

                                                                                  2006                  2007

                                                                                   ------                  ------

Ratio of liabilities to Assets %                                 42.04                 33.35

Ratio of long-term capital to fixed Assets%          528.92               907.73

Current ratio%                                                        140.80               229.20

Quick ratio%                                                           129.66               214.58

Interest coverage                                                         8.97                   3.63

Turnover of receivable (times)                                        7                        7

Average collection period of receivable                   52.00                 51.00

Turnover of inventories (times)                                19.83                 31.30

Average days of sales                                               18.00                 12.00

Turnover of fixed assets (times)                                 5.83                   7.19

Turnover of total assets (times)                                  0.78                   0.69

Return on total assets%                                              4.89                   2.62

Operating Income                                                            0                        9

Net Income before tax                                              16.60                   7.20

Profit margin%                                                           6.25                   3.82

 


*Financial Summary (Currency: U.S. $'s)

==============================

Year     Sales                            Assets                          Net Income

2003     $21,745,415.22  $41,644,117.65                         -$171,136.10 

2004     $30,757,293.23              $38,673,624.06              -$2,036,330.83 

2005     $39,479,494.47              $44,133,396.52              $1,468,372.83 

2006     $48,124,244.26              $61,516,142.68              $3,008,252.72 

2007     $56,062,613.16              $81,596,047.07              $2,140,585.40 

 

*Int´l Trade Activity (Currency: U.S. $'s)

===============================

Year     Imports                         Exports                                     Total

1996     n/a                                $2,700,000.00                            $2,700,000.00

1997     n/a                                $2,800,000.00                            $2,800,000.00

1998     $3,300,000.00                $3,500,000.00                            $6,800,000.00

2004     $16,601,284.99 $11,694,129.02              $28,295,414.01

2005     $720,000.00                  $12,000,000.00              $12,720,000.00

2006     $580,000.00                  $12,600,000.00              $13,180,000.00

2007     $670,000.00                  $13,100,000.00              $13,770,000.00

 

 

Rounded Rectangle: REMARKS 

 

 


SC is considered medium-sized in its line with a development history of 25 years. The above credit amount appears to be within SC’s capacities.

 

 

 

Attached: trade references

 

 


SIC PRODUCT CLASSIFICATION & ACTIVITY 

Activity             Code    Product/Service Description

Exporting          3357     Nonferrous metal wire and cable, drawn and insulated

Exporting          3496     Fabricated wire products,

Exporting          3577     Computer peripheral equipment, and parts,

Exporting          3669     Other communications equipment, and parts,

Exporting          3674     Semiconductors and related devices, and parts,

Exporting          3678     Connectors, for electronic applications

Exporting          5065     Electronic Parts/Equip, NEC

Manufacturing    3357     Nonferrous metal wire and cable, drawn and insulated

Manufacturing    3496     Fabricated wire products,

Manufacturing    3577     Computer peripheral equipment, and parts,

 

HARMONIZED PRODUCT CLASSIFICATION & ACTIVITY 

Activity             Code                Product/Service Description

Exporting          2917                 Polycarboxylic acids & anhyd etc, halog, sulf etc

Exporting          2917121000       Adipic acid

Exporting          8005                 Tin foil (backed or not), n/ov .2mm; tin powder & flake

Exporting          8005001000       Tin foil, not exceeding 0.2 mm thick, whether or not printed or backed       

Exporting          8463                 Machine tools for working metal

Exporting          8473                 Parts etc for typewriters & other office machines computer accessories

Exporting          8473303500       Parts of power supplies for automatic data processing machines, printed circuit assemblies

Exporting          8473308000       Parts and accessories of automatic data processing machines and units incorporating a cathode ray tube

Exporting          8537                 Boards, panels etc with elec switch appar etc.

Exporting          8537200020       Switchgear & switchboard assemblies for a voltage exceeding 1,000 v

 

DETAILED PRODUCT CLASSIFICATION & ACTIVITY 

Activity             Product/Service Description

Exporter            1394 products 

Exporter            Hand lamps 

Exporter            Jacks 

Exporter            Portable hand lamp cords 

Exporter            Communication wires 

Exporter            Opto electronics materials 

Exporter            LAN cable accessories 

Exporter            Firewire products 

Exporter            LAN cables 

Exporter            Power strips 

 

 

 

 

INTERNATIONAL TRADE: ACTIVITY & MARKETS

Country / Region          Main Trading Activity

Asia / Pacific                 Exporting,Importing

Europe                          Exporting,Importing

Middle-East                   Exporting

North America               Exporting

Pacific                          Exporting

South America               Exporting

Australia                       Exporting

Austria                         Exporting

Belgium                        Exporting

China                            Exporting,Importing

Colombia                       Exporting

Czech Republic             Exporting

Egypt                            Exporting

France                          Importing

Greece                          Exporting

Hong Kong                    Exporting

Israel                            Exporting

Italy                              Exporting

Japan                            Exporting

Mexico                          Exporting

Morocco                        Exporting

Netherlands                   Exporting

New Zealand                  Exporting

Peru                             Exporting

Poland                          Exporting

Romania                       Exporting

Russia                          Exporting

Slovakia                        Exporting

South Korea                  Exporting

Spain                            Exporting

Sweden                         Exporting,Importing

Thailand                        Exporting

USA                             Exporting

United Arab Emirates     Exporting

United Kingdom             Importing

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.69

UK Pound

1

Rs.72.96

Euro

1

Rs.63.46

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions