MIRA
INFORM REPORT
|
Report Date : |
09.12.2008 |
IDENTIFICATION
DETAILS
|
Name : |
EXPO SYSTEMS |
|
|
|
|
Registered Office : |
1, Harris Road, Corporation Complex, Chennai – 600 002, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2007 |
|
|
|
|
Date of Incorporation : |
02.06.1995 |
|
|
|
|
IEC No.: |
0403001641 |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AQEPS6440A |
|
|
|
|
Legal Form : |
Sole Proprietory Concern |
|
|
|
|
Line of Business : |
Traders, Importers and Service Providers, Import of and trading in new
/ old / used computers and peripherals also dealers in International Calling Cards,
Mobile Re-charges, provides Air / Rail ticketing services, Bill collection
facilities etc. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 3000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established concern having satisfactory track
records. Trade relations are fair. Payments are usually correct and as per
commitments. The concern can be considered normal for business dealings at usual
trade terms and conditions. |
LOCATIONS
|
Registered Office : |
1, Harris Road, Corporation Complex, Chennai – 600 002, Tamilnadu,
India |
|
Tel. No.: |
91-44-42656471 / 42656472 / 42656473 |
|
Mobile No.: |
91-9884478279 / 9884718808 |
|
Fax No.: |
91-44-42147078 / 42656472 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
315 Sq. ft. |
|
Location : |
Rented |
SOLE PROPRIETOR
|
Name : |
Mr. T M Syed Ali |
|
Designation : |
Proprietor |
|
Date of Birth/Age : |
34 Years |
|
Qualification : |
D C Tech |
|
Experience : |
14 Years |
BUSINESS DETAILS
|
Line of Business : |
Traders, Importers and Service Providers, Import of and trading in new
/ old / used computers and peripherals also dealers in International Calling
Cards, Mobile Re-charges, provides Air / Rail ticketing services, Bill
collection facilities etc. |
|
|
|
|
Products : |
·
CPU |
|
|
|
|
Imports : |
|
|
Countries : |
·
Europe ·
UK ·
South East Asia ·
Korea |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30 days) |
|
|
|
|
Purchasing : |
Cash and Credit (30 days) |
GENERAL
INFORMATION
|
Suppliers : |
·
Intex Technology, New Delhi ·
Spectra Technology, Chennai |
|
|
|
|
Customers : |
·
ZAC Solutions, Bangalore ·
City Computrades, Jabalpur / Madhya Pradesh |
|
|
|
|
No. of Employees : |
18 |
|
|
|
|
Bankers : |
Ø Indian Bank,
Egmore Branch, Egmore, Chennai – 600 008, Tamilnadu, India Ø HDFC Bank, Mount
Road. |
|
|
|
|
Banking Relations
: |
Satisfactory |
|
|
|
|
Auditors : |
Not Available |
|
|
|
|
Associates/Subsidiaries : |
Ø AKR Vyapaar,
Guindy, Chennai – 600 032, Tamilnadu, India Ø Seven Eleven |
CAPITAL STRUCTURE
PROPRIETOR CAPITAL
ACCOUNT
|
Particulars |
Rs.
In Million |
|
|
|
|
Mr. T.M.Syed Ali |
0.400 |
|
Add :- Profit |
0.311 |
|
|
711 |
|
Less :- Drawing |
0.072 |
|
|
|
|
Total |
0.639 |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Proprietor Capital |
|
|
0.639 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
0.000 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
0.639 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
0.639 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
0.089 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.000 |
|
|
Sundry Debtors |
|
|
0.264 |
|
|
Cash & Bank Balances |
|
|
0.065 |
|
|
Other Current Assets |
|
|
0.200 |
|
|
Loans & Advances |
|
|
0.032 |
|
Total
Current Assets |
|
|
0.561 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
|
0.011 |
|
|
Provisions |
|
|
0.000 |
|
Total
Current Liabilities |
|
|
0.011 |
|
|
Net Current Assets |
|
|
0.550 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
0.639 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
|
31.03.2007 |
|
|
Sales Turnover |
|
|
1.107 |
|
|
Other Income |
|
|
0.325 |
|
|
Total Income |
|
|
1.432 |
|
|
|
|
|
|
|
|
Net Profit |
|
|
0.311 |
|
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
|
Purchases made for re-sale |
|
|
0.692 |
|
|
Salaries, Wages, Bonus, etc. |
|
|
0.142 |
|
|
Depreciation & Amortization |
|
|
0.039 |
|
|
Other Expenditure |
|
|
0.248 |
|
Total Expenditure |
|
|
1.121 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2007 |
|
PAT / Total Income |
(%) |
|
|
- |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
28.09 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
47.84 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.48 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
0.01 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
51.00 |
LOCAL AGENCY
FURTHER INFORMATION
|
Additional
Requirement of Indiamart for Trust-Seal |
|
|
|
|
|
Service Tax No. : AQEPS
6440 AST001 |
|
|
VAT / TIN : 33150442426 |
|
|
IEC Code : 0403001641 / 25.04.2003 |
|
|
|
|
|
PAN / TAN : AQEPS6440A
/ CHES29864C |
|
|
|
|
|
Bank Name : Indian
Bank |
|
|
Bank Address : No.5,
First Street, Egmore, Chennai – 08, Tamilnadu, India |
|
|
Bank A/c. No.: 754313175 |
|
|
Account Since : 08.12.2007 |
|
Web Details
Profile
Incepted in the year 1995, Subject has well established in the competitive
market as a renowned supplier of computer systems, mobiles, audio visual products
and other such products. These products are highly durable and have excellent
performance. Samsung, Canon, Mitsubishi and others are our vendors known for
manufacturing qualitative products.
The sturdy distribution network helps them in increasing the business in the
market and to satisfy the client’s requirements. They have a team of skilled
technicians, procurement professionals, quality inspectors and others
for the promotion of the product.
They have grown by leaps and bounds under the supervision of the experienced
mentor, Mr. T M Syed Ali.Owing to his guidance and support they are able to
climb up the ladders of success and to face the competitors. His industrial
Knowledge, Skills and suggestions are boon for the organization.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.22 |
|
UK Pound |
1 |
Rs.73.03 |
|
Euro |
1 |
Rs.63.14 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|