MIRA INFORM REPORT

 

 

 

Report Date :

09.12.2008

 

IDENTIFICATION DETAILS

 

Name :

VARMORA GRANITO PRIVATE LIMITED

 

 

Registered Office :

8-A, National Highway At Dhuva, Tal Wankaner, District Rajkot – 363641, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

18.11.2003

 

 

Com. Reg. No.:

04-43194

 

 

CIN No.:

[Company Identification No.]

U26914GJ2003PTC043194

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer and Exporter of Wall Tiles, Floor Tiles, Porcelain Tiles and Vitrified Tiles.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Trade relations are fair. Business is active. No complaints have been heard.

 

The company can be considered good for normal business dealings. 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dilip Patel

Designation :

Senior Accountants

Date :

08.12.2008

 

 

LOCATIONS

 

Registered Office /

Works :

8-A, National Highway At Dhuva, Tal Wankaner, District Rajkot – 363641, Gujarat

Tel. No.:

91-2828-287558 / 287500/700

Fax No.:

91-2828-287500 / 287558

E-Mail :

info@varmora.com

info@varmorafloortiles.com

info@varmoraceramic.com

Website :

www.varmora.com

Area :

2500 Sq.fts

Location :

Owned

 

 

Corporate Office :

8/9, Ground Floor, Building No.9, Laxmi Plaza, Laxmi Industrial Estates
New Link Road, Andheri (W), Mumbai 400 053, Maharashtra, India.

Tel. No.:

91-22-26333233 / 26390011/12

Fax No.:

91-22-26373297

E-Mail :

mumbai@varmora.com

 

 

Branches :

Located at :

·         Delhi

·         Mumbai

 

Note :

 

Subject have sales Depo at Hyderabad, Pune and Ghaziabad

 

 

DIRECTORS

 

Name :

Mr. Vallabhbhai Jivrajbhai Varmora

Designation :

Director    

Address :

Jairaj Park, Ravapar Road, Morbi – 363641, Gujarat, India

Date of Birth/Age :

01.06.1956

Date of Appointment :

18.11.2003

 

 

Name :

Mr. Govindbhai Varmora

Designation :

Director    

Address :

4, Shakti Plot, Ravapar Road, Morbi – 363641, Gujarat

Date of Birth/Age :

18.04.1979

Date of Appointment :

18.11.2003

 

 

Name :

Mr. Bhudarbhai Varmora

Designation :

Director    

 

 

Name :

Mr. Ramanbhai Varmora

Designation :

Director    

 

 

Name :

Mr. Jagdishbhai Varmora

Designation :

Director    

 

 

Name :

Mr. Parshotambhai Varmora

Designation :

Director    

Address :

Akshardham Apartment, Ravapar Road, Morbi – 363641, Gujarat

Date of Appointment :

18.11.2003

 

 

Name :

Mr. Jagjivanbhai Ganeshbhai Patel

Designation :

Director    

Address :

Avernew Park, Ravapar Road, Morbi – 363641, Gujarat, India

Date of Birth/Age :

05.03.1961

Date of Appointment :

18.11.2003

 

 

Name :

Mr. Bharatbhai Vallabhbhai Varmora

Designation :

Director    

Address :

Jairaj Park, Ravapar Road, Morbi – 363641, Gujarat, India

Date of Birth/Age :

10.12.1980

Date of Appointment :

18.11.2003

 

 

Name :

Mr. Manojkumar Govindbhai Patel

Designation :

Director    

Address :

4, Shakti Society, Ravapar Road, Morbi – 363641, Gujarat, India

Date of Birth/Age :

18.04.1979

Date of Appointment :

18.11.2003

 

 

Name :

Mr. Pramod Patel

Designation :

Director    

 

 

KEY EXECUTIVES

 

Name :

Mr. Dilip Patel

Designation :

Senior Accountants

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders (As On 20.09.2000)

 

No. of Shares

 

 

 

Mr. Vallabhbhai Jivrajbhai Patel

 

380700

Mr. Pramodbhai Parshotambhai Patel

 

298200

Mr. Jivrajbhai Shivabhai Patel

 

128300

Mr. Bharatbhai Vallabhbhai Patel

 

242580

Mr. Manojbhai  Govindbhai Patel

 

203100

Mr. Govindbhai Ganeshbhai Patel

 

287300

Mr. Vasantben Govindbhai Patel

 

245200

Mrs. Kantaben Jagjivanbhai Varmora

 

87800

Mr. Bhudarbhai Ganeshbhai Patel

 

141720

Mrs. Jayaben Bhudarbhai Patel

 

259030

Mrs. Jagrutiben Manojbhai Patel

 

133700

Mrs. Shantaben Jivrajbhai Patel

 

227000

Mrs. Ranjanben Vallabhbhai Patel

 

113300

Mr. Ramanbhai Jivarajbhai Patel                    

 

116050

Mrs. Bhavnaben Ramnabhai Patel

 

82700

Mr. Bhaveshbhai Vallabhbhai  Patel

 

288500

Others

 

5047920

 

 

List of Allotees

 

Names of Allotees  (As On 26.03.2007)

 

No. of Shares

Mr. Vallabhbhai Jivrajbhai Patel

 

160200

Mr. Bharatbhai Vallabhbhai Patel

 

38200

Mr. Jivrajbhai Shivabhai Patel

 

38300

Mrs. Ranjanben Vallabhbhai Patel

 

47300

Mr. Ramanbhai Jivarajbhai Patel                    

 

33600

Mrs. Bhavnaben Ramnabhai Patel

 

14400

Mr. Bhaveshbhai Vallabhbhai  Patel

 

30000

Mr. Jagjivanbhai  Ganeshbhai Varmora

 

76800

Mr. Manojbhai  Govindbhai Patel

 

37500

Mr. Govindbhai Ganeshbhai Patel

 

38700

Mr. Vasantben Govindbhai Patel

 

34800

Mrs. Kantaben Jagjivanbhai Varmora

 

31000

Mr. Bhudarbhai Ganeshbhai Patel

 

15400

Mrs. Jayaben Bhudarbhai Patel

 

37700

Mrs. Jagrutiben Manojbhai Patel

 

33200

Mr. Ganeshbhai Shivabhai Patel

 

1100

Mr. Govindbhai Ganeshbhai Patel (HUF)

 

7400

Mr. Bhavinaben Hareshbhai Patel

 

46400

Mr. Pramodbhai Parshotambhai Patel

 

113000

Mr. Parshotambhai Jivarajbhai Patel

 

27000

Mr. Naranbhai Hanshrajbhai Patel

 

35200

Mrs. Kanchanben Naranbhai Patel

 

26100

Mr. Adarsh Harilal Patel

 

8700

Mr. Pravinbhai Narshibhai Patel

 

70000

Mr. Bhudarbhai Ganeshbhai Patel  Partner of M/s Sunshine Ceramics

 

244200

Mr. Govindbhai Patel Partner of M/s Jaysun Ceramics

 

250000

Total

 

1496200

 

AS ON 30.09.2008

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Wall Tiles, Floor Tiles, Porcelain Tiles and Vitrified Tiles.

 

 

Products :

·         Wall Tiles

·         Floor Tiles

·         Porcelain Tiles

·         Vitrified Tiles

 

 

Exports :

 

Countries :

Taiwan, Tanzania, Kenya

 

 

Imports :

 

Countries :

China, Italy

 

 

Terms :

 

Selling :

Depends on Customer

 

 

Purchasing :

Depends on Customer

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Builders, Dealers

 

·         Adiland Deal Ahmedabad

·         Ajman Enterprises Bangalore

·         Ajay Traders Guna

·         Akshar Builders Junagadh

·         Akshar  Developer Navi Mumbai

·         Al Falah Trading Kasargod

·         Alide Tiles Junagadh

·         Amogh Cermaics And Granits Cemoga

·         Amogh Associates Private, Mumbai

·         Amrit Marbles Ranjganj

·         Asha Marketing Chennai

·         Ashish Developers, Mumbai

·         Darshan Hotel Limbdi

·         D R Tiles Agra

·         Decora Furniture Ahmedabad

·         Dhiraj Enterprises Wai

 

 

No. of Employees :

170

 

 

Bankers :

·         State bank of Saurashtra, Main Branch, Morbi, Morbi – 363641, Gujarat

·         HDFc bank

·         Punjab National Bank

·         The Co-operative Bank of Rajkot Limited

 

 

Facilities :

Secured Loan

31.03.2008

(Rs. In Millions)

Loan from Financial Institute

 

State Bank of Saurashtra (C.C)

140.158

State Bank of Saurashtra (MTL)

42.599

HDFC Bank Car loan (Elentra)

0.000

Kotak Mahindra Primus Limited (Esteem)

0.000

Kotak Mahindra Primus Limited (Accent)

0.113

SBS New MTL A/C

98.114

HDFC Bank Car Loan (Hyundai Varona)

0.396

HDFC Bank Car Loan (Verona-1680)

0.598

HDFC Bank Car Loan (Scoda)

1.079

Total

283.057

 

Unsecured Loan

31.03.2008

(Rs. In Millions)

From Shareholders and Relatives of Director    

 

Laxminarayan  Trading Company, Ahmedabad

3.679

Total

3.679

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

Nanalal P Hadial and Company

Chartered Accountants 

Address :

1st Floor, Shakti Complex, Near Dr. Rupala Hospital, 16 Savsar Plot , Morbi – 363641, Gujarat, India 

 

 

Associates/Subsidiaries :

·         Sunhill Ceramics

Address: 8-A, National Highway At Dhuva, Tal Wankaner, District Rajkot – 363641, Gujarat

Activity: Manufacturer and Exporter of Wall Tiles, Floor Tiles, Porcelain Tiles and Vitrified Tiles.

 

·         Sunshine Ceramics

 

·         Jaison Ceramics

 

CAPITAL STRUCTURE

 

AS ON 30.09.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

8700000

Equity Shares

Rs. 10/- Each

Rs. 87.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8500000

Equity Shares

Rs. 10/- Each

Rs. 85.000 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

85.000

85.000

69.316

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

74.644

33.441

11.972

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

159.644

118.441

81.288

LOAN FUNDS

 

 

 

1] Secured Loans

283.057

279.634

180.597

2] Unsecured Loans

3.679

8.979

33.991

TOTAL BORROWING

286.736

288.613

214.588

DEFERRED TAX LIABILITIES

7.487

7.448

5.641

 

 

 

 

TOTAL

453.867

414.502

301.517

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

242.805

253.657

175.981

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

72.305

87.273

70.621

 

Sundry Debtors

100.330

68.408

32.201

 

Cash & Bank Balances

30.819

32.042

34.527

 

Other Current Assets

41.985

27.748

0.000

 

Loans & Advances

51.550

31.614

32.456

Total Current Assets

296.989

247.085

169.805

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

86.420

87.018

45.333

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

86.420

87.018

45.333

Net Current Assets

210.569

160.067

124.472

 

 

 

 

MISCELLANEOUS EXPENSES

0.493

0.778

1.064

 

 

 

 

TOTAL

453.867

414.502

301.517

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2008

31.03.2007

Sales Turnover

 

687.197

475.192

Other Income

 

2.310

1.441

Total Income

 

689.507

476.633

 

 

 

 

Profit/(Loss) After Tax

 

41.203

21.469

 

 

 

 

Expenditures :

 

 

 

 

Manufacturing Expenses

 

11.155

4.615

 

Administrative Expenses

 

34.534

38.585

 

Raw Material Consumed

 

153.408

171.117

 

Consumption of stores and spares parts

 

77.375

40.981

 

Salaries, Wages, Bonus, etc.

 

6.933

2.832

 

Interest

 

30.889

20.945

 

Financial Charges

 

0.712

3.373

 

Insurance Expenses

 

1.915

1.407

 

Power & Fuel

 

225.030

171.291

 

Other Expenditure

 

106.353

0.018

Total Expenditure

 

648.304

455.164

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

5.97

4.50

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.34

3.17

3.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.44

2.84

3.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Trade References:-

 

·         Reliance Engineering

·         Omax Housing City

·         Unitex Limited

 

 

Fixed assets:

 

·         Factory Land

·         Factory Building

·         Plant And Machinery

·         D G Set

·         Electrifications

·         Computer Purchase

·         Air Conditioner

·         E P E B X

·         Office Furniture

·         Fax/Printer Machine

·         Gasifier Purchase

·         Elentra Car Purchase

·         Maruti Esteem Car

·         Accent Viva Car

·         Office Equipment

·         Tvs Scooty

·         Tractor Purchase

·         Water Cooler

·         Ahmedabad Office Furniture

·         Verna (8348)Car

·         Office Building

·         Generator

·         Computer

·         Cycle

·         AC

·         Mobile A/C

·         Skoda Car

·         Verna (1680) Car

 

 

FORM 8:-

 

Corporate identity number of the company

U26914GJ2003PTC043194

Name of the company

VARMORA GRANITO PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

8-A, National Highway At Dhuva, Tal Wankaner, District Rajkot – 363641, Gujarat

This form is for

Modification of Charge

Type of charge

·         Immovable Property

·         Book Debts

·         Movable Property

Particular of charge holder

State Bank of Saurashtra, Main Branch, Morbi – 363641, Gujarat, India

E-Mail: regionr4@sbs.com

Nature of instrument creating charge

·         Supplementary letter of Hypothecation against book debt / goods to secure a demand cash credit and other limits.

·         Confirmatory Letter.

Date of instrument Creating the charge

29.03.2007

Amount secured by the charge

Rs. 506.600 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:-

10.50%

 

Terms of repayment:

Payable on demand

 

Margin:

As Per Bank Rules

 

Extent and operation of the charge

First Charge of the Bank

Short particulars of the property charged (Including location of the property)

Hypothecation of all movable properties such as products, stock in trade, all stock of raw materials, Semi finished goods and finished goods of the borrowers and immovable properties being factory land and building at S .No. 148/149, 8-A, N. H. Vill, Dhuva Tal. Wankaner, District, Rajkot and Personal Properties of promoter / Group more particularly described in copies of agreement annexed. 

 

 

WEBSITE DETAILS:-

 

Company Profile:

Subject has commissioned a fully automatic Italian plant for manufacturing Wall Tiles, Floor Tiles, Porcelain Tiles and Vitrified Tiles. The company offers a complete range of tile products using state-of-the-art manufacturing facilities with re-assuring quality checks. Encouraged by favorable market response to floor tiles, the company has now enhanced its skill and technology at production and marketing of ceramic tiles.

 

Today, over a decade of valuable experience has enabled them to pioneer within the industry to manufacture ceramic tiles in various designs and sizes in the brand name 'Varmora', all over the world. Their aim is to provide good quality and exquisite designs to their customers and thus, achieve customer satisfaction, being their company's motto.

 

Subject is a company that has a decade of experience in the ceramic tile business and has the largest capacity of approximately 35,000 sq. Meters per day of wall, Floor and Vitrified Tiles.

 

Subject has total Italian (Sacmi) machinery and a technical collaboration from Itaca Spain.

 

Management :-

Promotors: A group of enterprising businessmen with keen interest and years of experience in ceramics industry, came together and formed a company at Morbi city in the state of Gujarat, India, to design and deliver ceramic tile to perfection.


Exports

They have covered abroad market, they export at many part of the world like Middle East, Nigeria, Kenya, Zimbabve, Srilanka , Singapore, Mauritius, Turkey etc. Subject has made a dent in the export market thanks to their unrelenting quest for quality in all its products. Varmora's products are now well accepted in the international market.

 

Plant and Technology

 

Biggest Ball Mill

Ball mill is used to mix the different raw material to make the homogenous slip for the spray drier.


The capacity of the ball mill is 32 tons raw material,16 tons of water, 45 tons of 85%alumina peebles. The milling hour is 6 hours to give the homogenized slurry for the spray drier.

 

Generally the composition of the raw material is white fired ball clay(ukraine ball clay) imported from Russia, quartz of 99% Silica, Potash feldspar of 12% to 14% Alkalies, Soda feldspar of 12% to 14% alkalies, strengthening agent, china clay, body stains imported from Itaca Spain.

 

They are having total 6 Ball Mills, so the daily production of slurry is more than 300 tons.

 

Largest Roller Kiln

Kiln is generally used to vitrify the dried tile to give final size and the fired properties like final shape, size, water absorption, less porosity, color, stain resistance, fired strength.

 

The tiles are fired to 1200 Co with a soaking time of 8 min in 1200 Co.with 58 cycles, the production is around 8500 m2/day.

 

The Sacmi Kiln is imported from Spain of 185 metre length with working area of 2.65 metre.

 

Polishing Line

Polishing machine makes the tiles completely surface flat with glossines of greater than 75 gloss value.

The machine consists of pre squaring machine, calibrating machine of 12 heads to make the surface completely flat, than passes to the polishing heads consisting of 38 polishing heads to give the glossiness. Step by step reaching final 75 gloss value, the tile than passes to final squaring and champering machine to give the perfect squared tile with jointless laying.

 

The machine is imported from Kexinda China consisting of pre squaring machine, calibrating machine consisting of 12 heads, 38 polishing heads, final squaring machine. The production of the machine is greater than 9500 m2 per day

 

Press

The main function of the Press is to give the shape of tile from the granules.

 

The tile is compacted using ph 6200 hydraulic press with a specific pressure of 360 kg/cm2. The green tile is passed through a 5 layer horizontal to remove the residual moisture uniformly and also to give dry strength so the tile is able to move in the glazing line.

 

The press is ph 6200 Sacmi Press imported from Spain and the no of cavity is 3 tiles the press cycle is 6 cycle/min i.e 9500 m2 per day.

 

Products

Subject Tiles are available in all possible designs like Regular Plain Color and Anti-Skid, Regular Colour Print, Special Plain Colour, Sp. Plain Colour and Anti-Skid, Regular Anti-Skid, Regular Plain Colour, Checkers Series, Arc Series, Glossy Print, Wooden Print, Glossy Black Print, Super Special Colour Print, Regular Print, Special Anti-Skid.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.22

UK Pound

1

Rs.75.03

Euro

1

Rs.63.14

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions