MIRA INFORM REPORT

 

 

 

Report Date :

09.12.2008

 

IDENTIFICATION DETAILS

 

Name :

MOLEX (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Maker Bhavan No. 2, 5th Floor, New Marine Lines, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

06.11.1985

 

 

Com. Reg. No.:

11-37995

 

 

CIN No.:

[Company Identification No.]

U31300MH1985PLC037995

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM01567G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and marketing of PCB Interconnection System, Ribbon Cable Connectors, IC Sockets, Micro Spoc Interconnection System, PCB Edge Card Connectors, Telephone Plugs & Jacks, Breakaway Headers, Disk Drive, Power Connector and Custom Made Hardness.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

 Maximum Credit Limit :

USD 4100000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Mr. Chintak Dalal (Managing Executive) confirmed that company become private limited company since July 2008. His cell no. is 09323913387.

 

Subject is a well established company having satisfactory track.  Trade relations are fair.  Financial position is satisfactory.  Payments are usually correct and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

Maker Bhavan No. 2, 5th Floor, New Marine Lines, Mumbai – 400 020, Maharashtra, India

Tel. No.:

91-80-28452911-20 / 2030261 / 62 / 2052508

Fax No.:

91-80-28452922/ 22052509

E-Mail :

 india@molex.com

infin@bom3.vsnl.net.in

srmehta@molex.com

Website :

http://www.molex.com

 

 

Corporate Office / Factory

Plot No. 64, Sadaramangala Industrial Area, Kadugodi, Bangalore – 560 067, Karnataka, India

Tel. No.:

91-80-2845 2911 to 20 (10 Lines)

Fax No.:

91-80-2845 2922 /21

 

DIRECTORS

 

Name :

Mr. Niranjan Kantilal Shah (Foreign)

Designation :

Whole Time Director

Address :

B / 201, Retreat Tower, Opposite Shyamal Row, Houses No. 1, 132, Ring Road, Satelite, Ahmedabad – 380015, Gujarat

Date of Birth/Age :

13.05.1948 (50 years)

Qualification :

BE, MBA

Experience :

25 years

Date of Appointment :

24.06.1993

Date of Ceasing:

08.07.2002

Previous Employment:

Container Corporation of America Manufacturing Engineer (3 years)

 

 

Name :

Ms. Minal Niranjan Shah

Designation :

Director

Address :

131, Neelamber, 37, G. D. Marg, Mumbai – 400026, Maharashtra

Date of Birth/Age :

14.07.1951

Date of Appointment :

30.01.2003

 

 

Name :

Mr. Engler Werner (Foreign)

Designation :

Director

Address:

12, Pierce Road, Singapore – 248537.

Date of Birth/Age :

15.12.1950

Date of Appointment :

24.02.2002

Ceasing Date:

27.03.2003

 

 

Name :

Mr. Frederick August Krehbiel (Foreign)

Designation :

Director

Address :

505, S. County Line Road, Flan sale Minors, USA – 60521

Date of Birth/Age :

02.06.1941

Date of Appointment :

26.03.1987

 

 

Name :

Mr. Thomas Sturges Lee (Foreign)

Designation :

Director

Address :

234 E, Third Street, Hindsale – 60521

Date of Birth/Age :

28.11.1955

Date of Appointment :

23.05.1988

 

 

Name :

Mr. Mahesh Laxmidas Shrikant

Designation :

Director

Address:

Mumbai –400 049, Maharashtra

Ceasing Date:

28.08.2002

Date of Birth/Age :

23.01.1936

Date of Appointment :

18.10.1987

 

 

Name :

Mr. James Earl Fleischhakker (Foreign)

Designation :

Director

Address :

415, Millcreek Lane, Napreville - 60540

Date of Birth/Age :

13.05.1944

Date of Appointment :

12.04.2000

 

 

Name :

Mr. Robert Buchanan Mahoney

Designation :

Director

Address :

353, West Dickens Apartments – 2 W, Chicago Illinois - 60614, U.S.A.

Date of Birth/Age :

06.08.1953

Date of Appointment :

25.03.2004

 

 

Name :

Mr. Chandrakant Jechand Shah

Designation :

Secretary

Address :

No. 165, 4th Cross, 5th Main Road, Defence Colony, Hal 2nd Stage, Indiranagar, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

26.10.1928

Date of Appointment :

01.02.2001

Election Commission Identity Card No. :

LBR3293529

 

 

Name :

Mr. David Bowen Root

Designation :

Director

Address :

420, West Benton Avenue, Naperville, USA - 60540

 

 

Board of Directors :

Audit Committee

  • David L. Landsittel, Chair
  • Michelle L. Collins
  • Robert J. Potter

 

Compensation Committee

  • Robert J. Potter, Chair
  • David L. Landsittel
  • Joe W. Laymon

 

Nominating & Corporate Governance Committee

 

  • Edgar D. Jannotta, Chair
  • Michael J. Birck
  • Michelle L. Collins
  • James S. Metcalf

 

Executive Committee

 

  • Frederick A. Krehbiel, Co-Chair
  • John H. Krehbiel, Jr., Co-Chair
  • Michael J. Birck
  • Edgar D. Jannotta
  • Martin P. Slark

 

KEY EXECUTIVES

 

Name :

Mr. Chandrakant Jechand Shah

Designation :

Company Secretary

Address :

B/201, Retreat Tower, 132, Ring Road, Satellite, Ahmedabad – 380015.Gujarat

Date of Birth/Age :

26-10-1928

Date of Appointment :

01-02-2001

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

No. of Shares

 

 

Molex International Inc.

24599999

Molex Incorporated

1

Niranjan Jeewalal Shah

10

Satish Ramanlal Mehta

10

Usha C. Narvekar

10

Rohini Niranjan Shah

499200

Aims Investments and Trades Private Limited

50000

Niranjan J. Shah

10

Minal Shah

10

Niranjan J. Shah

10

Minal N. Shah

10

Niranjan J. Shah

25000

Niranjan Jeewanlal Shah

25000

Niranjan J. Shah

20000

Niranjan Jeewanlal Shah

25000

Niranjan J. Shah

20000

Minal N. Shah

10

Niranjan J. Shah

25000

Minal N. Shah

20000

Niranjan Kantilal Shah

749600

Niranjan J. Shah

25000

Niranjan J. Shah

25000

Niranjan J. Shah

25000

Aniket N. Shah

25000

Niranjan J. Shah

25000

Niranjan J. Shah

21600

Minal N. Shah

71530

Niranjan J. Shah

25000

Niranjan J. Shah

25000

Anirudh N. Shah

25000

Minal N. Shah

8000

Niranjan J. Shah

8000

Mohan S. Singrachar

312500

Niranjan Jeewanlal Shah

25000

Niranjan Jeewanlal Shah

25000

Molex Internatiol Inc.

10

 

 

TOTAL

26730520

 

Category

Percentage

 

 

Foreign Holding (Flls/FCs/FFls/NRls/OCBs or Others)

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and marketing of PCB Interconnection System, Ribbon Cable Connectors, IC Sockets, Micro Spoc Interconnection System, PCB Edge Card Connectors, Telephone Plugs & Jacks, Breakaway Headers, Disk Drive, Power Connector and Custom Made Hardness.

 

 

Products :

Product Description

Item Code No.

 

Connectors [including connectors having wires]

84731009, 84732100, 84732900, 84733009, 85179000, 85299000

Crimping tools & parts of dies

8207

 

  • Connectors (including connectors having wires)
  • Crimping tools and Parts of Dies

 

 

Brand Names :

‘MOLEX’

  

 

PRODUCTION STATUS

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Professional Grade Connectors

Nos.

Not yet ascertained

991690381

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Around 400

 

 

Bankers :

  • Canara Bank, Mumbai, Maharashtra
  • Bank of Baroda, Mumbai, Maharashtra

 

 

 

Banking Relations :

Good

 

 

Auditors :

  • Deloitte, Haskins & Sells

   Chartered Accountants,

   Deloitte House, 70/3, Miller Road, Bangalore – 560052,    

   Karnataka, India

   Tel. No. : 91-80-2254610

 

  • K. P. Rao & Company

   Chartered Accountants,

   ‘Poornima’, 25, State Bank Road, Bangalore – 560001,

   Karnataka, India

   Tel. No. : 91-80-25587385 / 25586814

   Fax No. : 91-80-25594661

   Grams : ‘SUREAUDIT’

   E-mail : kprao@vsnl.com

 

  • K. Viswanath

   Chartered Accountants

   Poornima, No.25, State Bank Road, Bangalore 560001,Karnataka, India.

 

 

Associates :

  • Molex Mafatlal Micron Limited

 

 

Subsidiaries :

  • Molex [Malaysia] Sdn Bhd
  • Molex Private Limited
  • Molex Thailand Limited
  • Molex De Mexico S. A. De C.V.
  • Molex G. Knutsen AS
  • Molex G. Ostervig A/S
  • Molex GmbH
  • Molex Hong Kong Limited
  • Molex China Limited
  • Molex Incorporated
  • Molex Interconnect AG
  • Molex Interconnect Shanghai Company
  • Molex Ireland
  • Molex Japan Company Limited
  • Molex Korea Company Limited
  • Molex Premise Networks – U.S.A.
  • Molex Premise Networks Asia Limited
  • Molex Premise Networks Limited, Australia
  • Molex Premise Networks Sp Zoo, Poland
  • Molex Singapore Pte Limited
  • Molex Taiwan Limited
  • Molex India Tooling Private Limited

 

 

Parent Company :

  • Molex International Inc., USA

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs. 100/- each

Rs. 250.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24960000

Equity Shares

Rs. 10/- each

Rs. 249.600 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

249.600

249.600

249.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

564.256

491.899

436.777

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

813.856

741.499

686.377

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

12.431

0.000

 

 

 

 

TOTAL

813.856

753.930

686.377

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

167.363

178.890

177.719

Capital work-in-progress

2.515

6.366

2.865

 

 

 

 

INVESTMENT

46.869

46.868

50.939

DEFERREX TAX ASSETS

18.168

0.000

4.662

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

372.909

256.364

173.033

 

Sundry Debtors

679.871

388.907

256.519

 

Cash & Bank Balances

62.170

176.249

152.582

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

472.090

309.413

265.067

Total Current Assets

1587.040

1130.933

847.201

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

742.853

609.129

397.009

 

Provisions

265.247
0.000

0.000

Total Current Liabilities

1008.100

609.129

397.009

Net Current Assets

578.941

521.804

450.192

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

813.856

753.930

686.377

 

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

1313.716

785.728

987.550

Other Income

35.078

35.078

0.000

Total Income

1348.794

820.806

987.550

 

 

 

 

Profit/(Loss) Before Tax

99.033

99.033

76.646

Provision for Taxation

0.000

456.862

33.601

Profit/(Loss) After Tax

99.033

357.829

43.045

 

 

 

 

Earnings in Foreign Currency :

 

 

 

 

Other Earnings

NA

527.986

411.238

Total Earnings

NA

527.986

411.238

 

 

 

 

Imports :

 

 

 

 

Others

NA

0.000

424.110

Total Imports

NA

0.000

424.11

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

544.791

544.791

519.442

 

Purchases made for re-sale

387.253

387.253

116.860

 

Consumption of stores and spares parts

33.613

33.613

32.045

 

Increase/(Decrease) in Finished Goods

(2.326)

(2.326)

(3.599)

 

Salaries, Wages, Bonus, etc.

70.100

70.196

50.420

 

Managerial Remuneration

0.753

0.753

0.706

 

Payment to Auditors

0.424

0.424

0.281

 

Insurance Expenses

4.272

4.272

5.641

 

Power & Fuel

13.811

13.811

12.271

 

Depreciation & Amortization

40.476

40.476

35.042

 

Other Expenditure

156.494

156.494

141.790

Total Expenditure

1249.761

1249.761

910.903

  

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

07.34
43.59

4.35

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

07.53
12.60

7.76

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

05.43
7.56

7.47

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

12.16
0.13

0.11

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.23
0.82

0.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57
1.85

2.13

 


 

LOCAL AGENCY FURTHER INFORMATION

 

HISTORY

 

The company has shifted its entire operations to it’s Bangalore office.

 

The company has been enjoying the benefits and privileges arising from the ISO 9002 certification.  The company is in the process of obtaining QS 9000 certification.

 

The company has technical collaboration agreement with Molex of USA who is one of the world leaders of manufacturing electronic connectors.

 

As part of an expansions program the company recently embarked upon, it acquired along with Molex International Inc., a majority stake in Molex Mafatlal Micron Limited.  This company, which was a division of Mafatlal Industries Limited, manufactures Euro and IDC Connectors in collaboration with Siemens of Germany.  This acquisition will enable Molex to increase its presence in the Telecom Business in India, by bringing about synergies in manufacturing and marketing.

 

The company introduced two new product range.  The Gigapack range of high performance UTP products was launched to address the high end market need to support 622 Mbps ATM and Gigabit Ethernet and the other range of MLX power connectors for Home appliance, HVAC, Industrial Automation markets, etc.

 

The company continues to be a major foreign exchange earner in the Connector Industry.

 

An amount of Rs. 49.376 millions is due to Molex Inc., U.S.A. towards supplies on capital goods made in previous years.  Which stands converted into an external commercial borrowing from Moles Inc., U.S.A. from June 2001 onwards.  This loan is repayable by June 2001.  This is to be paid as single bullet repayment at the end of the third year, June 2004.

 

 

FIXED ASSETS:

 

 

 

WEBSITE DETAILS

 

 PROFILE:

Molex is a one-source supplier of interconnect products. Their team of more than 33,000 highly skilled individuals is focused on the design, development and distribution of innovative solutions critical to products that touch virtually every walk of life. Their portfolio is among the world's largest with over 100,000 reliable products, including everything from electronic, electrical and fiber optic interconnect solutions to switches and application tooling.

 

They leverage extensive worldwide resources to meet customer needs on a local, regional and global level. They have strong, well-established sales, product development and manufacturing resources in Asia, Europe and the Americas. The engineering, development and manufacturing capabilities are organized into product divisions:

 

Transportation Products Division: Focuses on interconnection for advanced engine, cockpit and infotainment functions in automobiles and other transportation equipment.

 

Commercial Products Division: Handles multi-market products for a diverse range of applications. Today, the division focuses its new product development on high-speed, high-density, high-signal-integrity interconnect applications.

 

Micro Products Division: Known for developing the smallest connectors in the world, focused on portable digital product applications. The division is headquartered in Japan.

 

Automation and Electrical Products Division: Specializes in harsh-environment technology for factory automation, power, temporary lighting and ergonomic products in industrial, construction and other applications.

 

Integrated Products Division: Produces higher-level assemblies utilizing Molex interconnect technologies, typically in printed circuit board, fiber optic, flex circuit and other applications.

 

Global sales and marketing organization: A highly collaborative hybrid of regional sales and industry marketing support, aimed at providing customers easy access to the full spectrum of Molex products.

 

Subject serves customers in a variety of industries, including the telecom, datacom, computer/ peripherals, automotive, premise wiring, industrial, consumer, medical and military markets.

 

They excel in the development of products to meet each of their key market's unique specifications and requirements. But with an increasing level of technology convergence between many markets, company also is uniquely well positioned to develop solutions that combine technologies from multiple industry sectors.

 

Company is committed to being among the leaders who drive the development of new industry standards and groundbreaking interconnect products. They participate in approximately 70 industry standards committees that

 

 

MANUFACTURING PRODUCT

 

Subject manufactures its products in 59 plants that are strategically located across Asia, Europe and North America. Because innovation and quality go hand-in-hand with advanced manufacturing processes, they are in a continuous state of improvement in their core molding, stamping, plating and assembly operations.

 

They utilize state-of-the-art plastic injection molding machines and metal stamping and forming presses. They are continuously creating new processes to meet the ongoing challenge of manufacturing ever-smaller connectors. They have developed proprietary plated plastic technology, which provides excellent shielding performance while speeding prototyping and manufacturing processes in applications such as mobile phone antennas. They have strong capabilities in printed circuit card and harness assembly within the Integrated Products Division.

 

The commitment to reducing manufacturing costs as they invest to increase capacity is driving a trend of fewer but larger Molex factories. The investments are to enlarge existing plants, with a focus on consolidating expertise and processes at specific sites. The objective: to achieve economies of scale and higher capacity utilization while continuing to assure on-time delivery.

 

They invest to increase productivity and expand capacity, quality remains paramount. All Molex factories are ISO 9000 certified, and the automotive plants are the way with the ISOTS- 16949 standard.

 

Subject is committed to conforming to all national and global environmental standards. This is the basis of their ECOCARE initiative also outlined in this section.

 

 

DEVELOPING PRODUCTS

 

A sustained pipeline of innovative new company products is essential to maintaining strong customer partnerships. That's why Molex has a long tradition of engineering leadership and strategic investment in world-class technology. The integrated approach to product development represents an active collaboration between our customers and Molex experts in R&D, sales, marketing and design engineering.

 

Subject invests approximately 5 percent of net revenue in research and development, among the highest levels of R&D investment in their industry. They are known for providing a continuous flow of innovation in areas such as high-speed signal integrity, miniaturization, higher power delivery, optical signal transmission and sealed harsh-environment connectivity.

 

The more than 1,000 electrical, mechanical and process engineers work out of company design centers in strategic locations across the world, including Japan, the United States, China, Germany, India, Ireland, Korea and Singapore. The latest in computer-aided engineering and predictive engineering software and systems - including advanced stereo lithography modeling capabilities - enable rapid prototyping and evaluation of new concepts. The result: high-quality products developed, manufactured and delivered in ever-faster time to market.

 

GLOBAL RESOURCES

 

The goal is to provide the best possible service for the customers, an increasing number of whom operate across multiple regions.

 

Each of the five global product divisions has dedicated manufacturing capabilities in key regions of the world, which enables optimal deployment of resources and capabilities. They total of 59 plants in 19 countries includes a long-established presence in key geographies - sales in Japan and Europe since 1967 and a presence in China from the early 1980s. A manufacturing joint-venture opened in Japan in 1970. Manufacturing facilities in Ireland and Mexico followed in 1971.

 

Their global sales and marketing organization unifies the service provided to their customers. The organization is structured to ensure that their coverage is virtually seamless, from design through to manufacturing. It also is designed to ensure that decisions made and services provided create maximum customer value, no matter where a customer designs or manufactures its products.

 

Subject operations are networked through a global SAP system that has been in operation since 1996. Among other important benefits, this system supports a highly evolved logistics capability.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.22

UK Pound

1

Rs.73.03

Euro

1

Rs.63.14

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions