MIRA INFORM REPORT

 

 

 

Report Date :

09.12.2008

 

IDENTIFICATION DETAILS

 

Name :

P.T. KAKAHATEX

 

 

Registered Office :

Jalan Raya Cijerah, Cigondewah, Girang No. 16, Melong – Cimahi 40534, Bandung, West Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

23.09.1980

 

 

Com. Reg. No.:

C-18336.HT.01.04.TH.2006

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Integrated Textile Industry

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 6,300,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


 

Name of Company 

 

P.T. KAKAHATEX

 

 

A d d r e s s

 

Head Office and Factory

Jalan Raya Cijerah,

Cigondewah, Girang No. 16

Melong – Cimahi 40534

Bandung

West Java

Phones             - (022) 6031030 (7 lines), 6031566 (7 lines)

Fax.                  - (022) 6032166, 6031488

E-mail               - rc@kaha.com

Website            - www.kahatex.com

Land Area         -  82,000 sq. meters

Building Space  -  36,800 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Factory 2

Jalan Raya Ranca Ekek Km. 23

Sumedang

West Java

Phones              - (022) 7798060 (Hunting) 7792222

Fax                    - (022) 7798063, 7793111

Land Area         -  80,000 sq. meters

Building Space  -  42,500 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Marketing Office

Jalan K.H. Wahid Hasyim No. 119

Jakarta 10240

Phones- (021) 3146820

Fax.     - (021) 3147060

Telex    - 28648 KHTEX IA

Building Area     - 4 storey

Office Space      - 240 sq. meters

Region              - Commercial

Status               - Rent

 


 

summary

 

Date of Incorporation :            

23 September 1980

 

Legal Form :                           

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Justice and Human Rights

No. C-18336.HT.01.04.TH.2006

Dated 22 June 2006

 

Company Status  :

Domestic Investment (PMDN) Company

           

Permit by the Government Department :

The Capital Investment Coordinating Board

- No. 25/II/PMDN/1985

  Dated 1 May 1985

- No. 146/II/PMDN/1992

   Dated 25 November 1992

- No. 160/II/PMDN/94

  Dated 03 June 1994

- No. 18/II/PMDN/97

   Dated 28 January 1997

 

The Department of Industry and Trade

TDP. No. 102411700092

Dated 28 December 2001

 

The Department of Finance

NPWP. Mo. 1.104.586.1-421

 

Related Companies :

a. P.T.  KAHAFEDERAL GARMENTS (Garment Manufacturing)

b. P.T.  KAHAFORTUNE  GARMENT (Garment Manufacturing)

c. P.T. SIN CHEAU INDONESIA GARMENT (Garment Manufacturing)

d. P.T. KAHA SWEETER (Sweeter Manufacturing)

e. Etc.

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital    - Rp 630,000,000,000.-

Issued Capital           - Rp 630,000,000,000.-

Paid up Capital         - Rp 630,000,000,000.-

 

 

 

 

Shareholders/Owners :

a. Mr. Wijaya Trisna                       - Rp  186,000,000,000.-

    Address : Komplek Sekneg Blok B No. 20/38

                    Kel. Sunter Agung

                    Jakarta Utara

 

b. Mr. Song Wen Shyang               - Rp  186,000,000,000.-

    Address : Jl. Cigondewah Girang RT.002/03

                    Kel. Melong, Bandung

                    West Java

c. Mrs. Song Wen Shyu                 - Rp    96,000,000,000.-

    Address : Jl. Cigondewah Girang RT.002/03

                    Kel. Melong, Bandung

                    West Java

d. Mr. Song Liang Hua                   - Rp    72,000,000,000.-

    Address : Jl. Cigondewah Girang RT.002/03

                    Kel. Melong, Bandung

                    West Java

e. Mr. Huang Kuen Jeng                 - Rp    90,000,000,000.-

    Address : Jl. Cigondewah Girang RT.002/03

                    Kel. Melong, Bandung

                    West Java

 

 

BUSINESS ACTIVITIES

                             

Lines of Business:       

Integrated Textile Industry

 

Production Capacity :

A. Initial Plant

Cimahi Factory

a. Acrylic Yarns                               -        15,500 tons p.a.

b. Woven Fabrics                             - 18,000,000 mtrs p.a.

c. Knitted Fabrics                            -        15,600 tons p.a.

d. Garments (Jackets, Trainspack, etc)  -  1,120,000 dozens p.a.

e. Sweaters                                     -       50,000 dozens p.a.

f. Socks                                          -  8,000,000 dozens p.a.

 

Sumedang Factory

a. Yarns                                          -        47,140 tons p.a.

b. Woven Fabrics                             - 22,040,000 mtrs. p.a.

c. Knitted Fabrics                            -        20,920 tons p.a.

d. Acrylic Fibres                              -        50,000 tons p.a.

e. Socks                                         -   5,140,000 dozen p.a.

 

B. Expansion Plant

Cimahi Factory

a. Knitted Fabrics                            -         9,000 tons p.a.

b. Woven Fabrics                             -  6,000,000 mtrs.p.a.

 

Sumedang Factory

a. Acrylic Fibres                              -              30 tons p.a.

b. Yarns                                          -       20,000 tons p.a.

 

 

c. Sport Shoes and Components :

    - Rubber Sole                              - 6,000,000 pairs p.a.

    - Eva Sole                                   - 9,000,000 pairs p.a.

    - Out Sole                                   - 8,000,000 pairs p.a.

    - Sport Shoes                              - 5,000,000 pairs p.a.

 

Total Investment :

A. Initial Plant

 

Cimahi Factory

a. Owned Capital                             - Rp   24.3 billion

b. Loan Capital                                - Rp 185.2 billion

c. Total Investment                           - Rp 209.5 billion

 

Sumedang Factory

a. Owned Capital                             - Rp   55.7 billion

b. Loan Capital                                - Rp 274.3 billion

c. Total Investment                           - Rp 330.0 billion

 

B. Expansion

 

Cimahi Factory + Sumedang Factory

a. Equity Capital                              - Rp   46.0 billion

b. Loan Capital                                - Rp 302.6 billion

c. Total Investment                           - Rp 348.6 billion

Sport Shoes & Components

a. Equity Capital                              -   ---

b. Loan Capital                                - Rp 15.8 billion

c. Total Investment                           - Rp 15.8 billion

 

Started Operation :

1 9 8 2

 

Brand Name :

KAHATEX

 

Technical Assistance :

None

 

Number of Employee :

4,582 persons

 

Marketing Area :

Domestic (Local)    - 20%

Overseas (Export)  - 80%

 

Main Customers :

a. P.T. Kaha Federal Garment

b. P.T. Kaha Fortune Garment

c. P.T. Sin Cheau Indonesia Garment

d. P.T. Kaha Sweeter Industry

e. Textile Importer of Singapore, Taiwan, Canada, Middle East and European countries

 

 

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. Panasia Indosyntex Tbk.

b. P.T. Argo Pantes Tbk.

c. P.T. Candratex Sejati

d. P.T. Eratex Jaya Tbk.

e. P.T. Natatex Prima

f.  P.T. Sipatex Putri Lestari

g. P.T. Pabrik Tekstil Kasrie

h. Etc.

 

Business Trend :

Declining

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r  s :

a. P.T. Bank CENTRAL ASIA Tbk

    Bandung Branch

    Jalan Asia Afrika No. 122-124

    Bandung, West Java

b. P.T. Bank  INTERNATIONAL INDONESIA Tbk

    Jalan M.H. Thamrin No. 51

    Jakarta Pusat

c. P.T. Bank RAKYAT INDONESIA Tbk

    Jalan Jend. Sudirman No. 44-46

    Jakarta Pusat

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2004 – Rp. 970.0 billion

2005 – Rp. 810.0 billion

2006 – Rp. 660.0 billion

2007 – Rp. 610.0 billion

2008 – Rp. 280.0 billion (January - June)

 

Net Profit (Loss) :

2004 – Rp. 24.5 billion

2005 – Rp. 18.0 billion

2006 – Rp. 13.5 billion

2007 – Rp. 12.0 billion

2008 – Rp.   5.3 billion (January - June)

           

Payment Manner :

Sometime Delay

 

Financial Comments :

Fairly Strong

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr.  Widjaja Trisna or William Trisna

D i r e c t o r s                                 - a. Mr. Song Wen Shyang

                                                        b. Mr. Huang Kuen Jeng

                                                                 

Board of Commissioners :

Chairman               -  Mr. Song Liang Hua

Member                 -  Mrs. Song Wen Shyu

                                                           

Signatories :

The President Director (Mr. Widjaja Trisna or William Trisna)  and  Directors  (Mr.  Song  Wen   Shyang and Mr. Huang Kuen Jeng) which must be approved  by the President  Commissioner (Mr. Song Liang Hua) and Commissioner (Mrs. Song Wen Shyu)

 

 

CAPABILITIES

 

Management Capability :

Fairly Good

 

Business Morality :

Fairly Good

 

Credit Risk :

Above Average

 

Credit Recommendation :

Credit should be extended under guarantee

 

Proposed Credit Limit  :    

C.O.D. To small amount

 

Maximum Credit Limit :

US$ 6,300,000.- on the 90 days of payments

 

 

 

OVERALL PERFOMANCE

 

P.T. KAHATEX was established in September 1980 in Bandung, West Java, with an authorized   capital   of Rp  1,000,000,000.- and an issued   capital   of Rp 200,000,000.- of which Rp 20,000,000.- was paid up.  The founders and original shareholders of the company are Mrs. Emmy Renoewidjojo and Mr. Tedjo Renoewidjojo, both Indonesians of Chinese extraction. In 1987 the whole original shareholders pulled out and replaced by Mr. Song Wen Po, Mr. Song Wen Tying, Mr. Song Wen Shyang, his son-in-law Mr. Widjaja Trisna or William Trisna (husband of Mr. Song Chin Shu, first daughter of Mr. Song Liang Hua) and Mrs. Song Wen Shyu. They are an Indonesian business family of Chinese extraction. In November 2000 the authorized capital was increased to Rp 330,000,000,000.- entirely issued and paid up. 

 

Lastly in April 2006, the authorized capital was raised again to Rp. 630,000,000,000.- entirely issued and paid up and concurrently whole shares of the company were controlled by Mr. Widjaja Trisna, Mr. Song Wen Shyang, Mr. Huang Kuen Jeng and Mrs. Song Wen Shyu.    The deed of amendment was made by Mr. Drs. Yudi Priadi, SH., was approved by the Ministry of Law and Human Right in its Decision Letter No. C-18336.HT.01.04.TH.2006, dated June 22, 2006.

 

We note that the above Song family is the owner of the entire business stakes of P.T. KAHAFEDEAL GARMENT and P.T. KAHAFORTUNE GARMENT, both active in the garment industry. In addition, they also control 20% of the shares of P.T. SIN CHEAU INDONESIA, a joint venture with SIN CHEAU GARMENT of Taiwan (80%).

 

P.T. KAHATEX is engaged in integrated textile industry with its plant located at Jalan Cijerah, Kampung Cigondewa, Cimahi, West Java, on a land of some 8.2 hectares.  The plant had been operating since 1982 and frequently been expanded. In 1992 the company has been operating new plant at Jalan Raya Ranca Ekek Km.25, Sumedang, West Java, on a land of some 8.0 hectares. Mrs. Sri, a staff of the company, said that the plant of the company at Jalan Ranca Ekek produces various kinds of textile products including polyester, spinning, knitting and weaving products.  In the end of 1993, P.T.  KAHATEX took over and operated garment factory owned its sister company P.T. KAHINTEX near by its plant in Cimahi, Bandung, West Java.  Both plants have frequently been expanded. In January 1997 P.T. KAHATEX got an expansion permit for both plants, but no realization as yet due to a financial problem and tight banking liquidity. In mid-1998 it got a license to expand its plant in Sumedang, West Java, to produce sport-shoes and component, but no realization as yet.

 

The operation of the company had been growing up to 1997 in line with the increase in demand of textile and textile products in the local and export market. However, since the economic crisis battering the country since 1997 the operation of the company had kept declining. Some 80% of the products is directly and indirectly exported to various countries such as Singapore, Taiwan and European countries, Canada and Middle East and the rest of 20% is locally marketed. The economic crisis battering the country has caused the workers to demonstrate against the management of the company. The workers demanded the improvement of their normative rights. The demonstration waves of the workers happened in February 2000, May 2002 and August 2003 and some of whom involving in the demonstration were laid off.

Generally outlook we find the demand for textile and textile products (TPT) had been growing in the last five years being followed by the volume and value of the national TPT export in the last five years.  According to data from the Central Bureau of Statistic (BPS), the volume and value of TPT export as of 2002 to 30 June 2006 is illustrated as the following table :


The National Export of Textile and Textile Product

Commodity

2002

2003

2004

2005

2006

Garment

 

 

 

 

 

- Volume (thousand ton)

333.1

339.9

327.3

369.5

377.0

- Value (million US$)

3,887.2

4,037.9

4,351.9

4,967.0

5,342.2

Textile Products

 

 

 

 

 

- Volume (thousand ton)

1,425.9

1,307.5

1,300.4

1,427.3

1,484.6

- Value (million US$)

3,075.9

3,064.6

3,354.6

3,704.0

3,836.4

Source  : The Central Bureau of Statistic

 

It is estimated that demand and production of TPT products will be fluctuating at least up to next year. Lots of product and similar small and large sized companies operating in the country have made tight competition in TPT sector. The lustrous imported TPT product is estimated to tighten the competition. Besides, the steady increase in production cost will cause the moving space of the TPT products to narrow. The long-term business position of the company is favorable once unstable economic condition starts recovery.

 

Until this time P.T. SSK has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. We observed that total sales turnover of the company in 2005 amounted to Rp. 810.0 billion declined to Rp. 6600.0 billion in 2006 and declined again to Rp. 610.0 billion in 2007.  The operation in 2007 yielded an estimated net profit at least Rp. 11.0 billion and the company has an estimated total net worth at least Rp. 780.0 billion. It is projected that total sales turnover of the company will decline at least 10% in 2008.

 

The decline of the activity of the company in the last five years elicited its payment habit to delay for the due obligation to suppliers. So far, we did not hear that the company has been black listed by Central Bank (Bank Indonesia).

 

The company’s management is headed by Mr. Widjaja Trisna or William Trisna (47) with 19 years experience in the textile industry and trade. The management is further handled by managers who are professionals in the textile products industry and trade. They are widely connected with private businessmen at home and abroad. So far as business is concern the management of P.T. KAHATEX has never involved in any fraudulent dealings.

 

Of our whole observation, we may conclude that P.T. KAHATEX is classified as a large sized company of its kind in the country of which the operation has been declining the last five years. The economic crisis battering the country since 1997 and global economic crisis since September 2008 has bad impact to the operation of the company up to next year.  Basically, the management of the company is handled by experienced professional managers having wide relation with national and overseas private businessmen as well as with the government sectors.

 

In view of the operation has been declining in the last five years and the unstable economic condition in the country, we recommend to treat prudently in extending a loan to the company.

                                                                                                                       

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.22

UK Pound

1

Rs.73.03

Euro

1

Rs.63.14

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions