MIRA INFORM REPORT

 

 

 

Report Date :

10.12.2008

 

IDENTIFICATION DETAILS

 

Name :

PADMAVATI IMPEX PRIVATE LIMITED

 

 

Registered Office :

Plot No.781, GIDC, Phase – II, Dared Bypaes, Jamnagar – 361 004, Gujarat.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

22.01.1997

 

 

Com. Reg. No.:

04 - 31564

 

 

CIN No.:

[Company Identification No.]

U51490GJ1997PTC031564

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Ferrous and Non Ferrous Equipments.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 22118

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Trade relations are fair. Business is active. No complaints have been heard.

 

The company can be considered good for normal business dealings.

 

INFORMATION PARTED BY

 

Name :

Mr. Hiren Lodaya

Designation :

Manager

Contact No.:

91-9879460120

Date :

09.12.2008

 

LOCATIONS

 

Registered Office/Factory :

Plot No.781, GIDC, Phase – II nr Dared, Jamnagar – 361 005, Gujarat, India.

Tel. No.:

91-288-2730185

Mobile No.:

91-9879460120 (Mr. Hiren Lodaya)

Fax No.:

91-288-2553635

E-Mail :

padmavatiimpex@sancharnet.in

Website :

www.padmavatiimpex.com

Area :

55000 Sq.ft.

Location :

Leased

 

DIRECTORS

 

Name :

Mr. Rajiv Mansukhlal kanani

Designation :

Director

Address :

13/406, Shree mangal Apartment, Sector – 17, Vashi, New Mumbai – 400 703, Maharashtra, India.

Date of Birth/Age :

15.06.1970

Date of Appointment :

17.03.2003

Din No:

00786466

 

 

Name :

Mr. Vaikunthbhai Gangjibhai Kataria

Designation :

Director

Address :

Ashish, 58 – Digvijay Plot, Opp.Water Tank, Jamnagar – 361 005, Gujarat, India.

Date of Birth/Age :

01.03.1954

Din No :

00953067

Date of Appointment :

15.01.1998

 

 

Name :

Mr. Rajnikant Trikamlal Vajani

Designation :

Director

Address :

Ganesh Fali, Ratnbai Masjid, Jmanagar – 361 001, Gujarat, India.

Date of Birth/Age :

21.09.1940

Din No :

00953093

Date of Appointment :

17.03.2003

 

KEY EXECUTIVES

 

Name :

Mr. Hiren Lodaya

Designation :

Manager

Mobile No :

91-9879460120

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON (01.08.2007)

 

Names of Shareholders

No. of Shares

Mr. Vaikunth Bhanushali

26247

Mr. Vasant Bhanushali

2100

Mr. Hemal Vasant

14175

Mr. Mital Vasant

14172

Mr. Rajikant Vajani

28347

Mr. Rakesh Gangavani

28347

Balaji International

00002

Atul Metal Industries

00002

Mrs. Bhavnaben Kataria

000001

Mrs. Artiben Patel

00001

Mrs. Bhavnaben Hirpara

00001

Mrs. Bhumikaben Hirpara

00001

Mr. Kundanben Hirpara

000001

Mrs. Minaben Hirpara

00001

Mrs. Diptiben Hirpara

00001

Mrs. Shobhnaben Hirpara

00001

total

113400

 

Equity Share Breakup

 

Percentage of Holding

Category (31.03.2007)

 

 

 

Directors or relatives of directors

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ferrous and Non Ferrous Equipments.

 

 

Products :

ITC CODE

Product Description

7403.21

Brass Ingots

7419.99

Brass Granules

7602.00

Aluminium Scrap

 Exports :

 

Products :

Ferrous and Non Ferrous

Countries :

  • Gulf Country
  • China
  • U.S.A
  • U.K.

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Saudi Arabia
  • U.K.
  • U.S.A.

 

 

Terms :

 

Selling :

Advance

 

 

Purchasing :

On Cash

 

PRODUCTION STATUS

 

Particulars

 

Licensed Capacity

Installed Capacity

Actual Production

Licensed Capacity

 

4500

NA

NA

Installed Capacity

 

NA

4500

NA

Brass Ingots

 

NA

NA

299.496

Brass Builder Hardware

 

NA

NA

31.268

Brass Electrical Wire Accessory

 

NA

NA

52.134

Iron Scrap

 

NA

NA

99.93

Rubber Scrap

 

NA

NA

1.26

Slag

 

NA

NA

78.060

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

 

 

 

No. of Employees :

Around 32

 

 

 

 

Bankers :

Bank of India, Shankar Tekari Branch, Udhyog Nagar, Jamnagar – 361 004, Gujarat, India.

 

 

 

 

Facilities :

Particulars

31.03.2007 (Rs. in Millions)

SECURED LOAN:

Cash Credit from Bank of India

 

0.422

Total

0.422

UNSECURED LOAN:

From Shareholders and Directors

Rajnikant T. Vajani

Loan from other parties

Balaji International

Sabir S. Makati

Smt. Bhavanaben M. Kataria

Smt. Artiben Patel

Smt. Bhavanben Hirpara

Smt. Bhumikaben Hirpara

Smt. Kundaben Hirpara

Smt. Minuben Hirpara

Smt. Diptiben Hirpara

Smt. Shobhanaben Hirpara

 

 

 

1.024

 

1.440

0.700

2.500

0.350

0.350

0.350

0.400

0.350

0.350

0.350

 

Total

8.164

 

Banking Relations :

--

 

 

 

 

Auditors :

Oza and Thakrar

 

 

Chartered Accountant

 

Address :

302, Indraprasth, Pancheshwar Tower Road, Jamnagar – 361 001, Gujarat, India.

 

Pan No.:

AAAF08126B

 

 

 

 

Associates/Subsidiaries :

NIL

 

 

CAPITAL STRUCTURE

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs. 10/- Each

Rs.5.000 Millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

113400

Equity Shares

Rs. 10/- Each

Rs.1.134 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

1.134

1.134

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

9.925

9.807

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

11.059

10.941

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.423

1.645

2] Unsecured Loans

 

8.164

7.468

TOTAL BORROWING

 

8.587

9.113

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

19.646

20.054

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.159

0.136

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

3.350

3.712

 

Sundry Debtors

 

13.236

13.466

 

Cash & Bank Balances

 

7.409

0.500

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

1.624

7.626

Total Current Assets

 

25.619

25.304

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

6.132

5.390

 

Provisions

 

0.000

0.000

Total Current Liabilities

 

6.132

5.390

Net Current Assets

 

19.487

19.914

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.004

 

 

 

 

TOTAL

 

19.646

20.054

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2007

Sales Turnover/ Other Income

 

 

89.174

Total Income

 

 

89.174

 

 

 

 

Profit/(Loss) Before Tax

 

 

0.510

Provision for Taxation

 

 

0.158

Profit/(Loss) After Tax

 

 

0.352

 

 

 

 

Total Expenditure

 

 

88.664

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2007

31.03.2006

PAT / Total Income

(%)

 

0.4

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.6

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

1.9

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.1

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

4.2

4.7

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.6

0.5

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

This form is for

Creation of charge

Modification of charge

Charge identification number of the modified 

90104341

Corporate identity number of the company

U51490GJ1997PTC031564

Name of the company

PADMAVATI IMPEX PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.781, GIDC Phase –II NR Dared, Jamnagar – 361 005, Gujarat, India.

Type of charge

·         Immovable property

·         Book Debts

·         Movable Propert (not being pledge)

 

Particular of charge holder

Bank of India, Shanker Tekari Branch, Udhyog Nagar, Jamnagar – 361 004, Gujarat, India.

E-Mail: boisktdr@sancharnet.in

Nature of description of the instrument creating or modifying the charge

Hypothecation Agreement

Date of instrument Creating the charge

25.09.2007

Amount secured by the charge

Rs.9.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

(a)Rate of interest

For Hypothecation of Stock/FBP: Rate of Interest 11.75%p.a. margin 25% of value of stock and or 10% value of foreign bill, for Hypothecation of Book debt: Rate of interest 11.75% p.a. margin 50% of the outstanding.

 

(b) Terms of repayment

Drawing limit maximum upto Rs.9.000 millions and Rs. 4.000 millions will be repaid within 90 days

 

(c) Margin

For Hypothecation of Stock / FBP: MARGIN 25%OF value of stock and or 10% value of foreign bill,

For hypothecation of Book debt: margin 50% of the outstanding.

 

(d) Extent and operation of the charge

Rs.4.000 millions will be repaid within 90 days as well as Rs.5.000 millions will be used for the year.

Short particulars of the property charged

1)       Hypothecation of all movable assets

2)       Hypothecation of Book Debts

3)       Land and Building of Company situated at Plot No.781, GIDC, Phase – II Dared, Jamnagar.

 

 

Name of the company

PADMAVATI IMPEX PRIVATE LIMITED

Presented By

Mr. Rajnikant T. Vajani

1) Date and description of instrument creating the change

Equitable Mortgage and Agreement for hypothecation of all tangible movable machinery and plant, stocks and book debts of the company dated 15.04.2005

2) Amount secured by the charge/amount owing on the securities of charge

Cash Credit (Stock)/FBP – (Maximum) Rs.5.000 Millions

Sublimit

Overdraft (Book Debts) – (Maximum) Rs.2.500 Millions (in aggregate the Cash Credit Limit – Rs.5.000 Millions)

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

(1) Hypothecation of all tangible movable assets of the company including all stocks of raw material such as non ferrous metal scrap. Finished goods such as billets, bars etc. Stock in process, movable machine, spare parts, furniture etc whether stock or/in transit

(2) Hypothecation of all tangible of book debts of the company.

(3) Equitable Mortgage on Land and Building of the company – situated at Plot No.781, GIDC. Phase – II, Dared, Jamnagar 

4) Gist of the terms and conditions and extent and operation of the charge.

For Hypothecation of Stock/FBP: Drawing limit maximum upto charge Rs.5.000 millions. Rate of Interest 11.75%p.a. will be charged on every monthly, Margin is 25% of the value of stock and / or 10% value of Foreign Bill

 

Sub Limit:

For hypothecation on Book Debt Drawing limit is of Rs.2.500 millions, Rate of interest 11.75%p.a. will be charged on every monthly. Margin is 50% of the outstanding.

 

In any case the aggregated limit should not exceed Rs.5.000 millions at any time

 

5) Name and Address and description of the person entitled to the charge.

Bank of India, Shanker Tekari – SSI Branch. Jamnagar – 361 004, Gujarat, India.

 

 

FIXED ASSETS:

 

·         Computer System

·         Electric Fittings

·         Furniture and Fixtures

·         Weighing Scale

·         Computer Printer

·         Machinery Account

·         Pullvalizer Maschine

·         Electric Motor

·         Refrigerator

 

TRADE REFERENCES:

 

 

OPERATIONS OF THE COMPANY:

 

The Company has started manufacturing activities and has achieved satisfactory operational level for the fourth year of its operations as a 100% EOU. On turnover of Rs.89.678 Millions, the company has posted net profit of Rs.0.533 Million. The company is very much on the full operations and the directors are very optimistic about the results of the ensuing years.

 

 

AS PER WEBSITE:

 

PROFILE:

The Company  is located in "BRASS CITY" and also known as  Paris of Saurashtra is called Jamnagar. 

MR. VAIKUNTHBHAI G. BHANUSHALI   is founder of the company. He is dealing with Import-Export of ferrous and non-ferrous metals and its products for last 20 Years. They has got vary good contact with Suppliers and Buyers in international market. They  actively managing the business of Import-Export of the company.

MR. RAJNIKANT T. VAJANI,  The Managing Director of the company. They has wide knowledge and experience in matters pertaining to Customs and Central Excise law and Procedure. They looking after day to day affairs of the company and they actively involved in Import, Manufacture & Export  of products. He is maintaining liaison with all government Agencies and Trades.

MR. RAJIV KANANI, the third Director of the company is based in Bombay and they looking after Import-Export business of various items. They also remains in touch with suppliers and buyers in international market.

Now, after good demand in the world market they turn to EOU to exported goods to all over the world. They exported to China / Indonesia / Taiwan / Singapore / U.A.E. / London and Other Countries. Company achieved 150% Growth in just one year.

Company has been approved as 100% Export Oriented Unit by the Ministry of Commerce and Industry Government of India for duty free import of raw material and export of finished products vide LOP NO. KASEZ/100% EOU/II/167/2001-02/2688   Dt. 08/01/2001. The Company is permitted to manufacture FERROUS and NON-FERROUS Metal Scrap, Billets, Ingots, Bars, Rods, Profiles, Sanitary Fittings, Builders Hardware, Electrical Fitting Parts and Components, Bolt, Nuts, Screw etc.

The Administrative and policy work is successfully managed by Mr. R. T. VAJANI, a Managing Director who has very vast experience of import, export and working knowledge of Customs, Central Excise and other allied Act, Rules and Regulations.

The work relating to procurement/import of raw material, manufacture of products and their export is managed successfully by Mr. VAIKUNTHBHAI BHANUSHALI, a Director who is resourceful and in the similar business since last 30 years.

Mr. RAJIV KANANI, another Director is having office at Mumbai who conduct market survey for procurement/import of raw material and export of finished goods.

The Company is functioning in well equipped big industrial shed of 33000 SQ. FTS. The Company has all required machineries including two furnaces for manufacture of products. Experienced and Trained Workers are engaged for the manufacture under direct supervision of the management.

During the last financial year the company has imported 1200 M.T. of metal scrap mainly of brass from England, America, and Gulf Countries. They processed the scrap, manufactured our quality products with required standard and specification given by buyers and exported the same to gulf countries and china. The Product is well accepted by buyers to atmost satisfaction. They offer processed brass scrap, Ingots/Billets, Granules, Bars/Rods/Profiles and other products like Builders Hardware , Sanitary Fittings, Electrical Fitting Parts and Equipments. In addition, they are capable to manufacture any type of precession products as per drawing, design & specification given by valued customers to their atmost specification.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.22

UK Pound

1

Rs.73.03

Euro

1

Rs.63.14

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions