MIRA INFORM REPORT

 

 

 

Report Date :

10.12.2008

 

IDENTIFICATION DETAILS

 

Name :

ORACLE GRANITO LIMITED

 

 

Registered Office :

5, Crockery Market, Near Kubereshwer Mahadev, Naroda Road, Ahmedabad – 382 345, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

04.08.2003

 

 

Com. Reg. No.:

042718

 

 

CIN No.:

[Company Identification No.]

U14102GJ2003PLC042718

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Vitrified Tiles

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1131000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Trade relations are fair. Business is active. General financial position is satisfactory. Payments are reported as usually made as per commitments.

 

The company can be considered good for normal business dealings.

 

INFORMATION PARTED BY

 

Name :

Mr. Jayantibhai Patel

Designation :

Accounts Manager

Date :

08.12.2008

 

 

LOCATIONS

 

Registered Office :

5, Crockery Market, Near Kubereshwer Mahadev, Naroda Road, Ahmedabad – 382 345, Gujarat

Tel. No.:

91-2772-239831

Fax No.:

91-2772-239832

E-Mail :

jayanti@maruito.co.in

oraclegranito@hotmail.com

Website :

www.oraclegranito.com

Area :

1000 sq ft

Location :

Rented

 

 

Head Office/ Factory :

Block No. 286, Gadhoda Village, Sabar Dairy- Talod Road, Dist : Sabarkantha, Himatnagar - 383 001, Gujarat, India

Tel. No.:

91-2772-239831-34-35

Fax No.:

91-2772-239832

E-Mail :

sales@oraclemarbito.com

info@oraclemarbito.com

Area :

8 lac sq ft

Location :

Owned

 

 

Branch Office :

MUMBAI

514, Sahar Plaza(Mida), Near Kohinoor Continental, J.B. Nagar, Andheri(East) - Kurla Road, Mumbai - 400059

Ph No: 91-22 – 30971373

Fax No: 91-22 – 28382391

 

DELHI

309, New Delhi House, 27, Barakhamba Road, New Delhi - 110001

Ph No: 91-11 - 51513661, 51511792

 

 

DIRECTORS

 

Name :

Mr. Harshadkumar D. Patel

Designation :

Managing Director

Address :

Umiya Parivar Soc., Mahavirnagar, Himatnagar – 383 001, Gujarat, India

Date of Birth/Age :

15.07.1969

Qualification :

BSC

Date of Appointment :

01.09.2003

DIN or Income-tax :

00160593

 

 

Name :

Mr. Ashwinkumar M. Patel

Designation :

Managing Director

Address :

At-Pruthvipura, Post-Ankola, Ta – Idar, District – Sabarkantha, Pruthvipura – 383 430, Gujarat, India

Date of Birth/Age :

21.02.1972

Qualification :

B.E.

Date of Appointment :

01.09.2003

DIN or Income-tax PAN :

00160536

 

 

Name :

Mr. Manilal P. Patel

Designation :

Whole Time Director

Address :

2/ B, Gayatri Park Society, Mahavirnagar, Himatnagar – 383 001, Gujarat, India

Date of Birth/Age :

01.06.1962

Qualification :

B.Com

Date of Appointment :

04.08.2003

DIN or Income-tax PAN :

00161050

 

 

Name :

Mr. Pragnesh S. Patel

Designation :

Whole Time Director

Address :

Umiya Parivar Soc., Mahavirnagar, Himatnagar – 383 001, Gujarat, India

Date of Birth/Age :

31.08.1981

Qualification :

BB

Date of Appointment :

04.08.2003

DIN or Income-tax PAN :

00160631

 

 

Name :

Mr. Devchandbhai M. Patel

Designation :

Whole Time Director

Address :

At-Narsinhpura, Post-Kukadiya, Ta-Idar, District – Sabarkantha, Narsinhpura – 383 410, Gujarat, India

Date of Birth/Age :

01.06.1953

Qualification :

B.Com

Date of Appointment :

29.08.2004

DIN or Income-tax PAN :

00160573

 

 

Name :

Mr. Jayantibhai V. Patel

Designation :

Director

Address :

Ganesh Ceramics, College Road, Motipura, Himatnagar – 383 001, Gujarat, India

Date of Birth/Age :

01.06.1964

Date of Appointment :

01.04.2006

DIN or Income-tax PAN :

00160309

 

 

Name :

Mr. Vinodkumar M. Patel

Designation :

Director

Address :

At-Pruthivipura, Post-Ankola, Ta – Idar, District – Sabarkantha, Pruthivipura – 383 410, Gujarat, India

Date of Birth/Age :

23.10.1967

Date of Appointment :

01.04.2006

DIN or Income-tax PAN :

00161154

Other Directorship :

CIN of company: U24110GJ1987PTC009685

Name of the company: Ajita Soil Chem Private Limited

Designation: Director

 

 

Name :

Mr. Manoj D. Patel

Designation :

Director

Address :

C/o Vijay Ceramic, Near College, N.H. No.8, Motipura, Himatnagar – 383 001, Gujarat, India

Date of Birth/Age :

18.05.1974

Date of Appointment :

01.04.2006

DIN or Income-tax PAN :

00160486

 

 

Name :

Mr. Prakashkumar Patel

Designation :

Additional Director

Address :

At Ankala, Ta – Idar, District – Sabarkantha, Himatnagar – 383 430, Gujarat, India

Date of Birth/Age :

01.06.1967

Date of Appointment :

01.03.2008

DIN or Income-tax PAN :

01859224

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2007

 

Names of Shareholders

No. of Shares

Manibhai Patel

356000

Girishbhai Patel

106000

Pragnesh S. Patel

318000

Maheshbhai Patel

65000

Prakashbhai Patel

49019

Ashvinbhai Patel

387150

Harshadkumar D. Patel

338000

Dahyabhai Patel

59850

Dharmendrabhai Patel

65850

Becharbhai Patel

42500

Navinchandra Patel

43500

Robinsons Exim and Finance Limited

2730000

Kantibhai Patel

41000

Divyeshkumar Patel

45000

 

As on 28.09.2007

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

44.82

Directors or relatives of directors

 

33.39

Other top fifty shareholders

 

21.17

Others

 

0.62

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Vitrified Tiles

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS As on 31.03.2007

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

Vitrified Ceramic Tiles

65360

65360 (in metric tonne)

2865723.00 Sq. Mtrs.

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

Dealers and Distributors

 

 

No. of Employees :

500 (contract workers – approximately 10)

 

 

Bankers :

  • State Bank of India, Corporate Finance Branch, 58, Shrimali Society, Navarangpura, Ahmedabad – 380 009, Gujarat, India
  • Bank of Baroda, CFS Branch, 1-2nd Floor, BOB Tower, Near Law Garden, Ahmedabad – 380 006, Gujarat, India
  • Oriental Bank of Commerce, Ashram Road
  • ICICI Bank Limited
  • Kotak Mahindra Bank Limited

 

 

Facilities :

Secured Loans :

 

 

As on 31.03.2007

Rs. in Millions

Borrowings from Banks:

Bank of Baroda Term Loan 1

44.696

Bank of Baroda Term Loan 2

45.793

Oriental Bank of Commerce – Term Loan 1

36.718

Oriental Bank of Commerce – Term Loan 1

4.832

Bank of Baroda – Cash Credit a/c no. 1316

17.121

Bank of Baroda – Cash Credit a/c no. 610

74.742

Oriental Bank of Commerce Cash Credit

(all the above facilities are Hypothecated by Stock, Book Debts, other current assets, plant and machinery and other fixed assets, Equitable mortgage of factory land and building and personal properties and personal guarantee of the Directors of the company)

45.407

Borrowing from Financial Institutions:

Kotak Mahindra Bank Limited

(Hypothecation of Fork Lift)

0.275

Kotak Mahindra Primus Limited

0.001

ICICI Bank Limited (Elantra)

0.372

ICICI Bank Limited (Wagnor – GJ9AG-5001)

0.258

ICICI Bank Limited (Esteem)

0.273

ICICI Bank Limited (Accent)

0.067

ICICI Bank Limited (Indica)

0.105

ICICI Bank Limited (Indigo)

0.140

ICICI Bank Limited (Honda City)

(all the above loans are Hypothecated on Motor Cars)

0.453

Total

271.253

 

Unsecured Loans :

 

 

As on 31.03.2007

Rs. in Millions

Borrowings:

- Inter-corporate

20.357

- Non-corporate

1.500

Total

21.857

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Sunil Poddar and Company

Chartered Accountants

Address :

301-305, Vrajbhumi Complex, Near Prathana Flat, B/h Shilp Building, Off C.G. Road, Navarangapura, Ahmedabad – 380 009, Gujarat, India

Tel. No.:

91-79-26402893/ 26431097

Fax No.:

91-79-26462614

 

 

Associates/Subsidiaries :

Bajaj Tiles (Partnership)

Address: Mehsana

Line of Business: Manufacturer of Wall Tiles

 

Safari Gold Tiles Private Limited

Address: Mehsana

Line of Business: Manufacturer of Wall Tiles

 

Ajita Soil Chem Private Limited

 

CAPITAL STRUCTURE

 

As on 31.03.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4250000

Equity Shares

Rs.10/- each

Rs.42.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4090750

Equity Shares

Rs.10/- each

Rs.40.907 millions

 

 

 

 

 

As on 28.09.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

8250000

Equity Shares

Rs.10/- each

Rs.82.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6090750

Equity Shares

Rs.10/- each

Rs.60.907 millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2008

Sales Turnover (Estimated)

 

 

1000.000

 

 

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.907

40.908

37.500

2] Share Application Money

0.000

0.000

13.500

3] Reserves & Surplus

185.386

130.742

76.157

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

226.293

171.650

127.157

LOAN FUNDS

 

 

 

1] Secured Loans

271.253

241.498

94.190

2] Unsecured Loans

21.857

39.768

6.874

TOTAL BORROWING

 293.110

281.266

101.064

DEFERRED TAX LIABILITIES

22.603

18.834

12.571

 

 

 

 

TOTAL

542.006

471.750

240.792

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

282.544

272.649

130.307

Capital work-in-progress

0.000

0.000

2.706

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

203.708

163.916

108.237

 

Sundry Debtors

137.271

114.639

54.755

 

Cash & Bank Balances

6.892

2.725

1.224

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

44.577

40.457

15.723

Total Current Assets

392.448

321.737

179.939

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

117.439

116.646

69.676

 

Provisions

15.607

6.111

2.665

Total Current Liabilities

133.046

122.757

72.341

Net Current Assets

259.402

198.980

107.598

 

 

 

 

MISCELLANEOUS EXPENSES

0.060

0.121

0.181

 

 

 

 

TOTAL

542.006

471.750

240.792

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

764.472

591.408

321.005

Other Income

3.348

1.106

0.921

Total Income

767.820

592.514

321.926

 

 

 

 

Profit/(Loss) Before Tax

74.116

61.579

33.988

Provision for Taxation

18.663

11.574

15.216

Profit/(Loss) After Tax

55.453

50.005

18.772

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

213.540

201.396

85.255

 

Consumption of stores and spares parts

42.213

25.966

0.000

 

Increase/(Decrease) in Finished Goods

(48.786)

(72.758)

(44.090)

 

Salaries, Wages, Bonus, etc.

26.104

18.515

16.991

 

Managerial Remuneration

0.873

0.658

0.660

 

Payment to Auditors

0.100

0.050

0.055

 

Interest

28.436

19.205

11.228

 

Insurance Expenses

1.380

0.780

0.442

 

Power & Fuel

54.757

38.346

17.055

 

Depreciation & Amortization

28.278

17.365

10.289

 

Other Expenditure

346.809

281.412

190.053

Total Expenditure

693.704

530.935

287.938

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

7.22

8.44

5.83

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.70

10.41

10.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.98

10.36

10.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.36

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.88

2.35

1.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.95

2.62

2.49

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

This form is for

Creation of charge

Corporate identity number of the company

U14102GJ2003PLC042718

Name of the company

ORACLE GRANITO LIMITED

Address of the registered office or of the principal place of  business in India of the company

5, Crockery Market, Near Kubereshwer Mahadev, Naroda Road, Ahmedabad – 382 345, Gujarat, India

Type of charge

Book Debts

Movable Property

Other (Goods, Plant and Machinery and all other Current Assets)

Particular of charge holder

State Bank of India, Corporate Finance Branch, 58, Shrimali Society, Navarangpura, Ahmedabad – 380 009, Gujarat, India

E-Mail: amt1.cagahd@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Agreement of Hypothecation of Goods and Assets

Date of instrument Creating the charge

06.12.2007

Amount secured by the charge

Rs.340.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest: Cash Credit = 0.50% below BPLR i.e. 12.25%

Term Loan = 1.00% below BPLR i.e. 11.75%

 

Terms of Repayment: Cash Credit : On Demand

Term Loan I of Rs.80.000 millions : 71 monthly installment each of Rs.1.112 millions and final installment of Rs.1.048 millions commence after six month from the date of commercial production or from October 2008 which ever is earlier.

Term Loan II of Rs.120.000 millions : 67 monthly installment each of Rs.1.765 millions and final installment of Rs.0.017 million commence from the date of commercial production or from April 2009 which ever is earlier.

 

Margin: Raw Materials, Stocks in process and Finished Goods : 25%

Book Debts : 50%

 

Extent and Operation of the charge: First charge of the entire current assets of the company.

 

TRADE REFERENCES:

 

FIXED ASSETS:

 

OPERATION:

The Directors are to inform that during the year the company has achieved a turnover of Rs.764.472 millions as against Rs.591.408 millions in the previous year. During the year the company has earned net profit of Rs.54.740 millions as against net profit of Rs.54.264 millions in the previous year.

 

FUTURE OUTLOOK:

During the current year the Company has undertaken expansion Project to manufacture Vitrified Tile with Additional capacity of 2500 boxes per day and venture into the manufacture of Floor Tiles with installed capacity of 6000 boxes per day with estimated total cost of project of Rs.250 millions. The directors expect to start commercial operation of Vitrified tiles in April 2008 and of Floor Tiles in June, 2008.

 

The Directors are to inform that the company has decided to set up wind mill at Gandhidham to reduce power cost at an estimated cost of Rs.65 millions approximately.

 

OVERALL PICTURE OF THE INDUSTRY:

Ceramic tiles as a product segment has grown to a sizeable chunk today at 3.8 Millions tons production per annum. However, the potential seems to be great, particularly as the housing sector, retail, IT and BPO sectors have been witnessing an unprecedented boom in recent times. The ceramic tiles sector has been clocking a robust growth of 12-15% consistently over the last few years. Today, India figures in the top 7 countries in the world manufacturing ceramic tiles.


The key drivers for the ceramic tiles in India are the boom in housing sector coupled by government policies fuelling strong growth in housing sector. The retail boom in the Indian economy has also influenced the demand for higher end products. Overall the bullish growth estimates in the Indian economy has significantly influenced the growth of the Indian Ceramic tile industry.


The main product segments are the Wall tile, Floor tile, Vitrified tile and Porcelain tile segments. The market shares are 35%, 53% and 12% respectively for Wall, Floor and Vitrified/Porcelain tiles. The tiles are available in a wide variety of designs, textures and surface effects. They cater to tastes as varied from rustics to contemporary marble designs in super glossy mirror finishes.


Both, traditional methods of manufacturing (tunnel) and the latest single fast firing methods are deployed in manufacturing. Some of the latest trends in manufacturing methods can be seen in India.


The investments in the last five years are approx. Rs.20000 millions. The industry also enjoys the unique distinction of being highly indigenous with an abundance of raw materials, technical skills, infrastructural facilities despite being fairly capital intensive. A total of over 5,50,000 people are employed in the sector. Out of this, 50,000 people are directly employed and 5,00,000 are indirectly associated. The potential is huge considering the per capita consumption of ceramic tiles in India. Currently it is at 0.30 square meters per person in comparison to over 2 square meters per person for like countries like China, Brazil and Malaysia


The ceramic tiles industry in India has followed similar trends internationally which have been characterized by excess capacities and falling margins. Countries like Malaysia, Thailand, Indonesia, Sri Lanka and Vietnam are setting up their own plants. China has emerged as a major competitor. Producers from Spain and Italy have the advantage of lower transportation costs while exporting to USA and Germany. In India, the per capita consumption is as low as 0.30 square meters per person compared to China (2 square meters per person), Europe (5 to 6 square meters per person) or Brazil (2.5 square meters per person). Rising disposable incomes of the growing middle class and 40 million units of housing shortage hold out a great potential.

 

WEBSITE DETAILS:

 

INTRODUCTION:

 

One of the finest Vitrified Tiles manufacturing organization in India, Subject has a totally integrated and automated facility supported by a skilled and constantly trained workforce. Backed by the latest and superior technology from M/s. Sacmi, ZItaly, Subject manufactures superior quality Vitrified Tiles in a wide range of sizes. To ensure that the discerning Indian consumer gets the best, contemporary vibrant designs are sourced from leading design houses of Italy and Spain.


The Subject Quality effort works at several levels. The raw materials used are of approved quality, tested in Sacmi, Italy. 100%- imported glaze is used to ensure quality finish and everlasting shine. Intense Frit testing provides a lasting union of glaze and clay body.


Strategically located with easy access to raw materials, a network of offices and dealers spanning the country and state-of-the-art communication facilities enable complete control on the supply chain and the ability to get to the market faster.


With the production of the largest Vitrified Tiles Measuring 605" x 605" mm, Subject has created a niche for itself in the highly demanding markets of India.


Maximizing Quality control and innovation in design are ongoing processes at subject.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.22

UK Pound

1

Rs.73.03

Euro

1

Rs.63.14

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions