MIRA INFORM REPORT

 

 

 

Report Date :

11.12.2008

 

IDENTIFICATION DETAILS

 

Name :

MIX TELEMATICS UK LIMITED

 

 

formerly Known as :

CI OMNIBRIDGE LIMITED

 

 

Registered Office :

6180 Knight's Court, Solihull Parkway, Birmingham, B37 7YB

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

15.11.2006

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

The provision of information and related services for mobile assets.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

[£] 75,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 


Name of the company

 

MIX TELEMATICS UK LIMITED                       

Number      05998818                                     

 

 

company summary

 

 

Phone

01217175360

Type

Private limited with Share Capital

 

 

Address

6180 KNIGHT'S COURT,
SOLIHULL PARKWAY,
BIRMINGHAM,
B37 7YB

Company Status

Active - Accounts Filed

 

 

Postcode

B37 7YB

Incorporated Date

15/11/2006

 

 

 Todays Limit [£]  75,000                                                       

 

 

Active CCJ's

0

 

 

 

Value of CCJ's [£]

£0

 

 

 

Number Of Writs

0

 

 

 

 

Current Directors

6

 

 

Total Directorships

7

 

 

 

Trading to Date

31/03/08

 

Turnover

£13,101,000

 

Shareholder Funds

£3,536,000

 

Employees

86

 

 

Trends

 

 

 

Profitability

 

Weak

 

Liquidity

 

Weak

 

Shareholders Funds

 

-

 

 

company information

 

 

Registered Address

Trading Address

 

Telephone Number

01217175360

Telephone Number

 

 

TPS

N

TPS

 

 

Address

Address

 

6180 KNIGHT'S COURT
SOLIHULL PARKWAY
BIRMINGHAM
B37 7YB

Milton Hall, Ely Road
Milton
Cambridge
CB4 6WZ

 

 

 

 

 

 

Web Address

 

Incorporation Date

15/11/2006

 

Type of Accounts

Full Accounts

Filing Date of Accounts

15/09/2008

 

Company Type

Private Limited With Share Capital

Date of Latest Accounts

31/03/2008

 

Annual Return

15/11/2008

 

 

 

 

 

 

Previous Name(s)

 

Changed:

09/04/2008

Ci Omnibridge Limited

 

 

Industry:

 

The provision of information and related services for mobile assets.

 

 

 

 

 

SIC Code

Description

 

5030

Sale Of Motor Vehicle Parts & Accessories

 

 

Mortgage Charges

 

Outstanding

2

Satisfied

0

 

 

Shareholders

 

Share Capital

3547420

Currency

Gbp

 

 

Previous Names Details

 

Previous Name(s)

Changed :

09/04/2008

Ci Omnibridge Limited

Changed :

10/04/2007

Lightbowl Limited

 

 

Secondary Industry Code Details

 

 

SIC Code

Description

 

5030

Sale Of Motor Vehicle Parts & Accessories

 

 

Mortgage Details

 

 

Mortgage Type:

rental deposit agreement

 

Date Charge Created:

15/04/2008

Date Charge Registered:

06/05/2008

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

HILLS UK LIMITED

 

Amount Secured:

£57,702.09 due or to become due from the company to the chargee

 

Details:

rental deposit of £57,702.09 and account in which it is held

 

 

Mortgage Type:

rent deposit deed

 

Date Charge Created:

25/06/2007

Date Charge Registered:

03/07/2007

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

ABPGP 1 LIMITED AND ABPGP 2 LIMITED

 

Amount Secured:

£20,472.03, and all other monies due or to become due from the company to the chargee

 

Details:

the deposited sum,

 

 

Shareholders Details

 

 

Name

Shares

 

Sunstore Ltd

3,547,420 Ordinary Gbp 1.00

 

 

Address

Telephone Number

TCPS

 

Milton Hall, Ely Road Milton Cambridge CB4 6WZ

 

 

 

accounts

Profit & Loss

 

 

 

Annual Accounts

06/07-03/08

 

 

Months

10

 

 

Currency

GBP

 

 

Consolidated A/cs

N

 

 

Turnover

13,101,000

 

 

Export

2,075,000

 

 

Cost of Sales

5,301,000

 

 

Gross Profit

7,800,000

 

 

Wages & Salaries

2,892,000

 

 

Directors Emoluments

344,000

 

 

Operating Profits

532,000

 

 

Depreciation

217,000

 

 

Audit Fees

24,000

 

 

Interest Payments

328,000

 

 

Pre Tax Profit

254,000

 

 

Taxation

-90,000

 

 

Profit After Tax

164,000

 

 

Dividends Payable

-

 

 

Retained Profits

164,000

 

BALANCE SHEET

 

 

Annual Accounts

06/07-03/08

 

 

Tangible Assets

1,224,000

 

 

Intangible Assets

4,003,000

 

 

Total Fixed Assets

5,227,000

 

 

Total Current Assets

7,630,000

 

 

Trade Debtors

-

 

 

Stocks & WIP

2,179,000

 

 

Cash

1,068,000

 

 

Other Debtors

4,383,000

 

Increase In Cash

1,068,000

 

 

Miscellaneous Current Assets

-

 

Total Assets

12,857,000

 

 

Total Current Liabilities

7,950,000

 

 

Trade Creditors

-

 

 

Bank Loans & Overdrafts

-

 

 

Other Short Term Fin

4,578,000

 

 

Miscellaneous Current Liabilities

3,372,000

 

 

Other Long Term Fin

102,000

 

 

Total Long Term Liabilities

1,371,000

 

 

Bank Loans & Overdrafts & LTL

1,371,000

 

 

Total Liabilities

9,321,000

 

 

Net Assets

3,536,000

 

 

Working Capital

-320,000

 

CAPITALS & RESERVES

 

 

Annual Accounts

06/07-03/08

 

 

Called up Share Capital

3,547,000

 

 

P&L Account Reserve

164,000

 

 

Sundry Reserves

-175,000

 

 

Revaluation Reserve

-

 

 

Shareholder Funds

3,536,000

 

 

Net Worth

-467,000

 

MISCELLANEOUS

 

 

Annual Accounts

06/07-03/08

 

 

Net Cashflow from Operations

4,630,000

 

 

Net Cashflow before Financing

-2,479,000

 

 

Net Cashflow from Financing

3,547,000

 

 

Contingent Liability

NO

 

 

Capital Employed

4,907,000

 

 

No of Employees

86

 

     

Auditors

KPMG LLP

 

AuditQualification

No Adverse Comments

 

Bankers

 

 

BankBranchCode

 

 

RATIOS

 

 

Annual Accounts

06/07-03/08

 

 

Pre-tax profit margin %

1.9 %

 

 

Current ratio

0.96

 

 

Sales/Net Working Capital

-40.94

 

 

Gearing %

38.8 %

 

 

Equity in %

39.9 %

 

 

Creditor Days

-

 

 

Debtor Days

-

 

 

Liquidity/Acid Test

0.69

 

 

Return On Capital Employed %

5.2 %

 

 

Return On Total Assets Employed %

2.0 %

 

 

Current Debt Ratio %

2.2 %

 

 

Total Debt Ratio %

2.6 %

 

 

Stock Turnover Ratio %

16.6 %

 

 

Return on Net Assets Employed %

7.2 %

 


group structure

 

 

Ultimate Parent Company

SUNSTORE LTD

 

Companies in Group

2

 

 

Company Name

Registered Number

Latest Annual Accounts

 

SUNSTORE LTD

CYPRUS

N/A

 

MIX TELEMATICS UK LIMITED<<<

05998818

31/03/2008

 

 

Status History

 

Date

Description

No Status History

 

 

Event History

 

Date

Description

05/12/2008

Annual Returns

19/10/2008

Annual Returns

23/09/2008

New Accounts Filed

16/04/2008

Change Of Name

20/02/2008

New Board Member Mr S.p. Evans Appointed

05/12/2007

Annual Returns

04/12/2007

Change In Reg.office

04/12/2007

Change Of Company Postcode

08/06/2007

Ryan Dingley Has Resigned As Company Secretary

08/06/2007

Brandon Hucq Has Left The Board

08/06/2007

New Company Secretary (carol Jackson) Appointed

08/06/2007

New Board Member (carol Jackson) Appointed

08/06/2007

New Board Member (nicholas Rendell) Appointed

17/05/2007

New Board Member (richard Friedman) Appointed

11/05/2007

Rodney Forrester Has Resigned As Company Secretary

 

 

directors

 

 

Name

Steven Phillip James Evans

 

 

Address

329 Lyster Avenue

 

 

 

Featherbrooke Estate

 

 

Gauteng

 

 

South Africa

 

 

RSA

 

Officers Title

Mr

Date Of Birth

23/03/1971

 

Honours

 

Present Appointments

1

 

Appointment Date

13/02/2008

Function

Director

 

 

 

 

 

 


 

 

Name

Stefan Brian Joselowitz

 

 

Address

13 North Road

 

 

 

Morningside

 

 

Gauteng 2091

 

 

South Africa

 

Officers Title

Mr

Date Of Birth

23/03/1959

 

Honours

 

Present Appointments

1

 

Appointment Date

07/11/2007

Function

Director

 

 

 

 

 

 

 

Name

Terence Edward Buzer

 

 

Address

6 Nassau Anenue

 

 

 

Parel Vallei

 

 

Somerset West

 

 

7130

 

 

South Africa

 

Officers Title

Mr

Date Of Birth

22/04/1949

 

Honours

 

Present Appointments

1

 

Appointment Date

16/11/2007

Function

Director

 

 

 

 

 

 

 

Name

Charles William Rex Tasker

 

 

Address

9 Van Gogh Road

 

 

 

Somerset West

 

 

Western Cape 7129

 

 

South Africa

 

Officers Title

Mr

Date Of Birth

09/08/1963

 

Honours

 

Present Appointments

1

 

Appointment Date

26/04/2007

Function

Director

 

 

 

 

 

 

 

Name

Carol Ann Jackson

 

 

Address

8 Beldesert Close

 

 

 

Henley In Arden

 

 

Solihull

 

 

West Midlands

 

 

B95 5JU

 

Officers Title

Ms

Date Of Birth

16/04/1964

 

Honours

 

Present Appointments

3

 

Appointment Date

01/06/2007

Function

Company Secretary

 

 

 

 

 

 

 

Name

Carol Ann Jackson

 

 

Address

8 Beldesert Close

 

 

 

Henley In Arden

 

 

Solihull

 

 

West Midlands

 

 

B95 5JU

 

Officers Title

Ms

Date Of Birth

16/04/1964

 

Honours

 

Present Appointments

3

 

Appointment Date

01/06/2007

Function

Director

 

 

 

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.71

UK Pound

1

Rs.72.85

Euro

1

Rs.64.70

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions