![]()
|
Report Date : |
11.12.2008 |
IDENTIFICATION
DETAILS
|
Name : |
MIX TELEMATICS UK LIMITED |
|
|
|
|
formerly Known as : |
CI OMNIBRIDGE LIMITED |
|
|
|
|
Registered Office : |
6180 Knight's Court, Solihull Parkway, Birmingham, B37 7YB |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.03.2008 |
|
|
|
|
Date of Incorporation : |
15.11.2006 |
|
|
|
|
Legal Form : |
Private limited with Share
Capital |
|
|
|
|
Line of Business : |
The provision of information and related services for mobile assets. |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
[£] 75,000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
MIX TELEMATICS UK LIMITED
Number 05998818
|
|
Phone |
01217175360 |
Type |
Private limited with Share
Capital |
|
|
|
Address |
6180 KNIGHT'S COURT, |
Company Status |
Active - Accounts Filed |
|
|
|
Postcode |
B37 7YB |
Incorporated Date |
15/11/2006 |
|
Todays
Limit [£] 75,000
|
|
Active CCJ's |
0 |
|
|
|
|
Value of CCJ's [£] |
£0 |
|
|
|
|
Number Of Writs |
0 |
|
|
|
|
Current Directors |
6 |
|
|
|
Total Directorships |
7 |
|
|
|
Trading to Date |
31/03/08 |
|
|
Turnover |
£13,101,000 |
|
|
Shareholder Funds |
£3,536,000 |
|
|
Employees |
86 |
|
|
Trends |
|
|
|
|
Profitability |
|
Weak |
|
|
Liquidity |
|
Weak |
|
|
Shareholders Funds |
|
- |
|
|
Registered Address |
Trading Address |
||
|
|
Telephone Number |
01217175360 |
Telephone Number |
|
|
|
TPS |
N |
TPS |
|
|
|
Address |
Address |
||
|
|
6180 KNIGHT'S COURT |
Milton Hall, Ely Road |
||
|
|
|
|
|
|
|
|
Web Address |
|
Incorporation Date |
15/11/2006 |
|
|
Type of Accounts |
Full Accounts |
Filing Date of Accounts |
15/09/2008 |
|
|
Company Type |
Private Limited With Share Capital |
Date of Latest Accounts |
31/03/2008 |
|
|
Annual Return |
15/11/2008 |
|
|
|
|
Previous Name(s) |
||
|
|
Changed: |
09/04/2008 |
Ci Omnibridge Limited |
|
|
Industry: |
|||
|
|
The provision of information and related services for mobile assets. |
|
|
|
|
|
SIC Code |
Description |
|
|
5030 |
Sale Of Motor Vehicle Parts & Accessories |
|
|
Mortgage Charges |
|||
|
|
Outstanding |
2 |
Satisfied |
0 |
|
|
Shareholders |
|||
|
|
Share Capital |
3547420 |
Currency |
Gbp |
|
Previous Name(s) |
||
|
Changed : |
09/04/2008 |
Ci Omnibridge Limited |
|
Changed : |
10/04/2007 |
Lightbowl Limited |
|
|
SIC Code |
Description |
|
|
5030 |
Sale Of Motor Vehicle Parts & Accessories |
|
|
Mortgage Type: |
rental deposit agreement |
||
|
|
Date Charge Created: |
15/04/2008 |
Date Charge Registered: |
06/05/2008 |
|
|
Date Charge Satisfied: |
|
Status: |
Outstanding |
|
|
Person(s) Entitled: |
HILLS UK LIMITED |
||
|
|
Amount Secured: |
£57,702.09 due or to become due from the company to the chargee |
||
|
|
Details: |
rental deposit of £57,702.09 and account in which it is held |
||
|
|
Mortgage Type: |
rent deposit deed |
||
|
|
Date Charge Created: |
25/06/2007 |
Date Charge Registered: |
03/07/2007 |
|
|
Date Charge Satisfied: |
|
Status: |
Outstanding |
|
|
Person(s) Entitled: |
ABPGP 1 LIMITED AND ABPGP 2 LIMITED |
||
|
|
Amount Secured: |
£20,472.03, and all other monies due or to become due from the company
to the chargee |
||
|
|
Details: |
the deposited sum, |
||
|
|
Name |
Shares |
|
|
Sunstore Ltd |
3,547,420 Ordinary Gbp 1.00 |
|
|
Address |
Telephone Number |
TCPS |
|
|
Milton Hall, Ely Road Milton Cambridge CB4 6WZ |
|
|
|
|
|
Annual Accounts |
06/07-03/08 |
|
|
|
Months |
10 |
|
|
|
Currency |
GBP |
|
|
|
Consolidated A/cs |
N |
|
|
|
Turnover |
13,101,000 |
|
|
|
Export |
2,075,000 |
|
|
|
Cost of Sales |
5,301,000 |
|
|
|
Gross Profit |
7,800,000 |
|
|
|
Wages & Salaries |
2,892,000 |
|
|
|
Directors Emoluments |
344,000 |
|
|
|
Operating Profits |
532,000 |
|
|
|
Depreciation |
217,000 |
|
|
|
Audit Fees |
24,000 |
|
|
|
Interest Payments |
328,000 |
|
|
|
Pre Tax Profit |
254,000 |
|
|
|
Taxation |
-90,000 |
|
|
|
Profit After Tax |
164,000 |
|
|
|
Dividends Payable |
- |
|
|
|
Retained Profits |
164,000 |
|
|
|
Annual Accounts |
06/07-03/08 |
|
|
|
Tangible Assets |
1,224,000 |
|
|
|
Intangible Assets |
4,003,000 |
|
|
|
Total Fixed Assets |
5,227,000 |
|
|
|
Total Current Assets |
7,630,000 |
|
|
|
Trade Debtors |
- |
|
|
|
Stocks & WIP |
2,179,000 |
|
|
|
Cash |
1,068,000 |
|
|
|
Other Debtors |
4,383,000 |
|
|
Increase In Cash |
1,068,000 |
|
|
|
|
Miscellaneous Current
Assets |
- |
|
|
Total Assets |
12,857,000 |
|
|
|
|
Total Current Liabilities |
7,950,000 |
|
|
|
Trade Creditors |
- |
|
|
|
Bank Loans & Overdrafts |
- |
|
|
|
Other Short Term Fin |
4,578,000 |
|
|
|
Miscellaneous Current
Liabilities |
3,372,000 |
|
|
|
Other Long Term Fin |
102,000 |
|
|
|
Total Long Term
Liabilities |
1,371,000 |
|
|
|
Bank Loans &
Overdrafts & LTL |
1,371,000 |
|
|
|
Total Liabilities |
9,321,000 |
|
|
|
Net Assets |
3,536,000 |
|
|
|
Working Capital |
-320,000 |
|
|
|
Annual Accounts |
06/07-03/08 |
|
|
|
Called up Share Capital |
3,547,000 |
|
|
|
P&L Account Reserve |
164,000 |
|
|
|
Sundry Reserves |
-175,000 |
|
|
|
Revaluation Reserve |
- |
|
|
|
Shareholder Funds |
3,536,000 |
|
|
|
Net Worth |
-467,000 |
|
|
|
Annual Accounts |
06/07-03/08 |
|
|
|
Net Cashflow from
Operations |
4,630,000 |
|
|
|
Net Cashflow before
Financing |
-2,479,000 |
|
|
|
Net Cashflow from
Financing |
3,547,000 |
|
|
|
Contingent Liability |
NO |
|
|
|
Capital Employed |
4,907,000 |
|
|
|
No of Employees |
86 |
|
|
Auditors |
KPMG LLP |
|
|
AuditQualification |
No Adverse Comments |
|
|
Bankers |
|
|
|
BankBranchCode |
|
|
|
|
Annual Accounts |
06/07-03/08 |
|
|
|
Pre-tax profit margin % |
1.9 % |
|
|
|
Current ratio |
0.96 |
|
|
|
Sales/Net Working Capital |
-40.94 |
|
|
|
Gearing % |
38.8 % |
|
|
|
Equity in % |
39.9 % |
|
|
|
Creditor Days |
- |
|
|
|
Debtor Days |
- |
|
|
|
Liquidity/Acid Test |
0.69 |
|
|
|
Return On Capital Employed
% |
5.2 % |
|
|
|
Return On Total Assets
Employed % |
2.0 % |
|
|
|
Current Debt Ratio % |
2.2 % |
|
|
|
Total Debt Ratio % |
2.6 % |
|
|
|
Stock Turnover Ratio % |
16.6 % |
|
|
|
Return on Net Assets
Employed % |
7.2 % |
|
|
Ultimate Parent Company |
SUNSTORE LTD |
|
|
Companies in Group |
2 |
|
|
Company Name |
Registered Number |
Latest Annual Accounts |
|
|
SUNSTORE LTD |
CYPRUS |
N/A |
|
|
MIX TELEMATICS UK LIMITED<<< |
05998818 |
31/03/2008 |
|
Date |
Description |
|
No Status History |
|
|
Date |
Description |
|
05/12/2008 |
Annual Returns |
|
19/10/2008 |
Annual Returns |
|
23/09/2008 |
New Accounts Filed |
|
16/04/2008 |
Change Of Name |
|
20/02/2008 |
New Board Member Mr S.p. Evans Appointed |
|
05/12/2007 |
Annual Returns |
|
04/12/2007 |
Change In Reg.office |
|
04/12/2007 |
Change Of Company Postcode |
|
08/06/2007 |
Ryan Dingley Has Resigned As Company Secretary |
|
08/06/2007 |
Brandon Hucq Has Left The Board |
|
08/06/2007 |
New Company Secretary (carol Jackson) Appointed |
|
08/06/2007 |
New Board Member (carol Jackson) Appointed |
|
08/06/2007 |
New Board Member (nicholas Rendell) Appointed |
|
17/05/2007 |
New Board Member (richard Friedman) Appointed |
|
11/05/2007 |
Rodney Forrester Has Resigned As Company Secretary |
|
|
Name |
Steven Phillip James Evans |
|
|
|
|
Address |
329 Lyster Avenue |
|
|
|
|
|
Featherbrooke Estate |
||
|
|
|
Gauteng |
||
|
|
|
South Africa |
||
|
|
|
RSA |
||
|
|
Officers Title |
Mr |
Date Of Birth |
23/03/1971 |
|
|
Honours |
|
Present Appointments |
1 |
|
|
Appointment Date |
13/02/2008 |
Function |
Director |
|
|
|
|
|
|
|
|
Name |
Stefan Brian Joselowitz |
|
|
|
|
Address |
13 North Road |
|
|
|
|
|
Morningside |
||
|
|
|
Gauteng 2091 |
||
|
|
|
South Africa |
||
|
|
Officers Title |
Mr |
Date Of Birth |
23/03/1959 |
|
|
Honours |
|
Present Appointments |
1 |
|
|
Appointment Date |
07/11/2007 |
Function |
Director |
|
|
|
|
|
|
|
|
Name |
Terence Edward Buzer |
|
|
|
|
Address |
6 Nassau Anenue |
|
|
|
|
|
Parel Vallei |
||
|
|
|
Somerset West |
||
|
|
|
7130 |
||
|
|
|
South Africa |
||
|
|
Officers Title |
Mr |
Date Of Birth |
22/04/1949 |
|
|
Honours |
|
Present Appointments |
1 |
|
|
Appointment Date |
16/11/2007 |
Function |
Director |
|
|
|
|
|
|
|
|
Name |
Charles William Rex Tasker |
|
|
|
|
Address |
9 Van Gogh Road |
|
|
|
|
|
Somerset West |
||
|
|
|
Western Cape 7129 |
||
|
|
|
South Africa |
||
|
|
Officers Title |
Mr |
Date Of Birth |
09/08/1963 |
|
|
Honours |
|
Present Appointments |
1 |
|
|
Appointment Date |
26/04/2007 |
Function |
Director |
|
|
|
|
|
|
|
|
Name |
Carol Ann Jackson |
|
|
|
|
Address |
8 Beldesert Close |
|
|
|
|
|
Henley In Arden |
||
|
|
|
Solihull |
||
|
|
|
West Midlands |
||
|
|
|
B95 5JU |
||
|
|
Officers Title |
Ms |
Date Of Birth |
16/04/1964 |
|
|
Honours |
|
Present Appointments |
3 |
|
|
Appointment Date |
01/06/2007 |
Function |
Company Secretary |
|
|
|
|
|
|
|
|
Name |
Carol Ann Jackson |
|
|
|
|
Address |
8 Beldesert Close |
|
|
|
|
|
Henley In Arden |
||
|
|
|
Solihull |
||
|
|
|
West Midlands |
||
|
|
|
B95 5JU |
||
|
|
Officers Title |
Ms |
Date Of Birth |
16/04/1964 |
|
|
Honours |
|
Present Appointments |
3 |
|
|
Appointment Date |
01/06/2007 |
Function |
Director |
|
|
|
|
|
|
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.71 |
|
UK Pound |
1 |
Rs.72.85 |
|
Euro |
1 |
Rs.64.70 |
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit
consideration. Capability to overcome financial difficulties seems
comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)