MIRA INFORM REPORT

 

 

 

Report Date :

13.12.2008

 

IDENTIFICATION DETAILS

 

Name :

GOLDWYN LIMITED

 

 

Registered Office :

101 C Shiv House, Hari Nagar Ashram, Delhi – 110 014

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

23.02.1967

 

 

Com. Reg. No.:

55-21844

 

 

CIN No.:

[Company Identification No.]

U51909DL1967PLC021844

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELG00631B

 

 

PAN No.:

[Permanent Account No.]

AAACG0979K

 

 

Legal Form :

A Closely Held Public Limited Company

 

 

Line of Business :

Manufacturing and supplying electrical assemblies, electronic assemblies, electronic parts, wiring harness assembly, mechanical assemblies, electro mechanical assemblies.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

Maximum Credit Limit :

USD 240000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Directors are reported as experience and respectable businessmen.  Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

LOCATIONS

 

Registered Office :

101 C Shiv House, Hari Nagar Ashram, Delhi – 110 014, India

Mobile No.:

91-9810130627 / 9311019860 [Mr. Ajay Goel]

91-9810130627 [Mr. Keshav Thirani]

E-Mail:

brijeshwar_mathur@rediffmail.com

bmathurco@sify.com

 

 

Head Office / Factory:

15 and 16, Noida, Special Economic Zone, Noida – 201 305, Uttar Pradesh, India

Tel No.:

91-120-2568537 / 2568538 / 2568539 / 2562488

Fax No.:

91-120-2568105

Email :

goldwyn@vsnl.com

sales@goldwynindia.com

 

DIRECTORS

 

Name :

Mr. Keshav Kumar Thirani

Designation :

Chairman

Address :

B – 104/2, Western Avenue, Maharani Bagh, New Delhi – 110 065, India

Mobile No.:

91-98101 30627

Date of Birth/Age :

11.08.1947

Date of Appointment :

17.09.1984

 

 

Name :

Ms. Jayshree Thirani

Designation :

Managing Director

Address :

B – 104/2, Western Avenue, Maharani Bagh, New Delhi – 110 065, India

Date of Birth/Age :

27.07.1949

Date of Appointment :

14.08.2000

 

 

Name :

Ms. Anuja Thirani

Designation :

Director

Address :

B – 104/2, Western Avenue, Maharani Bagh, New Delhi – 110 065, India

Date of Birth/Age :

22.01.1981

Date of Appointment :

26.05.2006

 

 

Name :

Mrs. Girija Jhunjhunwala

Designation :

Independent Director

Address :

M 61, Greater Kailash Part 1, New Delhi – 110 048, India

Date of Birth/Age :

27.01.1971

Date of Appointment :

26.06.2006

Other Directorship :

Venture Capital Leasing Limited

CIN No.: L65910DL1983PLC015274

 

Ideal Transactions Private Limited

CIN No.: U29309DL1999PTC101680

 

 

Name :

Ms. Aditi Jain

Designation :

Independent Director

Address :

A – 46, New Friends Colony, New Delhi – 110 065, India

Date of Birth/Age :

30.06.1978

Date of Appointment :

26.05.2006

 

 

Name :

Mr. Trevor Stevwart

Designation :

Director

Address :

Schulstr 3, 78343, Garenhofen, Germany

Date of Birth/Age :

20.07.1961

Date of Appointment :

09.02.2004

 

 

Name :

Mr. Shivakant Jhunjhunwala

Designation :

Director

Address :

M 61, Greater Kailash Part 1, New Delhi – 110 048, India

Date of Ceasing :

30.10.2003

 

 

Name :

Mr. Ghanshyam Das Thirani

Designation :

Director

Address :

B – 104/2, Western Avenue, Maharani Bagh, New Delhi – 110 065, India

Date of Birth/Age :

17.07.1914

Date of Appointment :

20.06.1984

 

KEY EXECUTIVES

 

Name :

Mr. Ajay Goel

Designation :

Chief Executive Officer - General manager

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Other Shareholders:

 

 

Sunil M. Darda

 

1500

Sriram Vasudeo Phodka

 

500

Arjun Kumar Jain

 

500

Gopal Kumar

 

500

Hira Kartar

 

500

K G Modi

 

500

K V S Menon

 

500

L P Soni

 

500

Mahesh Kumar Bhawsenghka

 

500

Nirmal Kumari Kothari

 

500

Raj Kumar Chordia

 

500

Sonia Sahni

 

500

Subhash Chand Nahar

 

500

Sushil Kumar Jain

 

500

Beena Jain

 

500

B K Sharma

 

500

Sukhmal Chand Jain

 

500

Shashi Bhang Roy

 

500

Bharath

 

500

P M Bothra

 

500

 

 

 

Foreign Holdings:

 

 

TRW Automotive JV LLV

 

400000

 

 

 

Bodies Corporates Holding :

 

30300

Venture Capital Leasing limited

 

300

Senko Securities Private Limited

 

100

Allday Investrade Private Limited

 

100

Magan Lal Synthetics Private Limited

 

100

Sujata Commercial Private Limited

 

100

Planet Investment Finance Limited

 

100

 

Equity Share Breakup [As on 30.09.2007]

Category

 

Percentage of Holding

Directors or relatives of directors

 

70.00

Other top fifty (50) shareholders (other than listed above)

 

30.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and supplying electrical assemblies, electronic assemblies, electronic parts, wiring harness assembly, mechanical assemblies, electro mechanical assemblies.

 

 

Products :

Item Code No.

Product Description

8708.99

Automobile Switches

8515.90

Welding Machine Parts

4911.99

Tool/Product Designs

 

 

Export to :

Europe

 

PRODUCTION STATUS

 

Products

 

 

Unit

Installed Capacity

Automobile Parts

 

 

Nos.

5200.000

Other Parts

 

 

Nos.

800.000

 

 

GENERAL INFORMATION

 

Bankers :

v      Central Bank of India, Noida, Special Economic Zone, Noida – 201 305, Uttar Pradesh, India

 

v      ICICI Bank, Noida, Uttar Pradesh, India

 

v      IDBI Limited, 12th Floor, IFCI Tower, 61, Nehru Place, New Delhi – 110019, Delhi, India

 

v      IDBI Limited, 11th Surya Kiran Building, 19 K G Marg, New Delhi – 110001, India

 

 

Facilities :

Secured Loan:

 

Particulars

As on 31.03.2007

(Rs. in Millions)

Central Bank of India (Over Draft) (secured against pledge of fixed deposits)

6.543

 

 

Central Bank of India [Term Loan] [Secured by first charge by way of hypothecation of Plant and Machinery present and future and mortgage of Building at plot no. 15 & 16, NSEZ Noida and personal Guarantee of one Director]

9.910

 

 

Central bank of India [Packing Credit] [Secured by first charge by way of hypothecation of Inventories and Debtors present and future]

5.000

 

 

Car Loan from ICICI Bank

(Secured against hypothecation of vehicle)

(Payable within one year Rs. 0.162 million)

0.759

Total

22.211

 

Unsecured Loan:

 

From Inter Corporate

7.500

From Directors

5.000

Total

12.500

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Sushil Jeetpuria and Company

Chartered Accountants

Address :

501, Padma Palace, 86 Nehru Place, New Delhi – 110 019, India

Tel No.:

91-11-41618703 - 08 / 41617751

Fax No.:

91-11-41619691

E-Mail :

sjc@bpopioneers.com

 

 

Associates :

Spartan Europe

Unit A13, The Railway Triangle, Walton Road,Portsmouth, Hampshire. PO61TN
Phone : 023 - 92210053
Fax : 023 - 92210053

 

 

Holding Company :

TRW Automotive JV LLV

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs. 10/- each

Rs. 50.000 millions

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs. 10/- each

Rs. 20.000 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.000

17.500

10.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

27.622

24.311

21.943

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

47.622

41.811

31.943

LOAN FUNDS

 

 

 

1] Secured Loans

22.211

15.183

1.495

2] Unsecured Loans

12.500

0.000

0.000

TOTAL BORROWING

34.711

15.183

1.495

DEFERRED TAX LIABILITIES

2.027

1.738

2.108

 

 

 

 

TOTAL

84.360

58.732

35.546

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

66.249

19.720

11.977

Capital work-in-progress

0.000

12.492

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

9.104
5.249

4.311

 

Sundry Debtors

15.773
11.409

1.935

 

Cash & Bank Balances

13.364
14.913

12.440

 

Loans & Advances

1.588
3.693

6.802

Total Current Assets

39.829
35.264

34.487

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Current Liabilities

21.718
8.743

10.919

 

Provisions

0.000
0.000

0.000

Total Current Liabilities

21.718
8.743

10.919

Net Current Assets

18.111
26.520

23.569

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

84.360

58.732

35.546


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

95.961

60.122

42.214

Other Income

1.940

0.290

1.327

Total Income

97.901

60.412

43.541

 

 

 

 

Profit/(Loss) Before Tax

5.370

4.502

4.809

Provision for Taxation

2.059

1.563

1.859

Profit/(Loss) After Tax

3.311

2.939

2.950

 

 

 

 

Export Value

NA

NA

36.446

 

 

 

 

Expenditures :

 

 

 

 

Raw Material and Other Material Consumed

52.828

21.334

11.458

 

Manufacturing and Maintenance Expenses

6.863

4.745

3.463

 

Payment to and Provisions for Employees 

11.983

9.861

9.791

 

Increase / (Decrease) in Stock

(2.934)

(0.399)

(0.097)

 

Administrative, Selling, Distribution and other Expenses 

16.592

16.444

10.883

 

Directors Remuneration and Expenses

1.296

0.997

1.091

 

Depreciation

5.903

2.929

2.143

Total Expenditure

92.531

55.911

38.732

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

3.38

4.86

6.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.60

7.49

11.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.06

8.19

10.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.11

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.18

0.57

0.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.83

4.03

3.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Fixed Assets

 

v      Plant and Machinery

v      Leasehold Improvement

v      Electric Installation

v      Furniture and Fixtures and Office Equipments

v      Vehicle

v      Computer

 

 

Performance and Outlook

 

The gross sale during the year was Rs. 96.473 Millions as against Rs. 60.500 Millions in the previous year.

 

During the year the company has entered in to new sub-contract manufacturing arrangements with overseas customers, which are of a long tem nature. The management expects that these new contracts will continue o contribute to the sales and profits growth of the Company for many years.

 

The Company has invested in new equipments for the manufacture of a range of LED lighting products for the export and domestic market. LED lights are environment friendly and have low power consumption and are gradually replacing conventional lights all over the world. The company is making efforts to market these innovative lighting systems for exterior and interior application in selected cities to test the acceptance of the products.

 

During he current year the Company has terminated its banking arrangement with Central Bank of India and has replaced it with a new facility from the IDBI Limited. The management expects that the new bankers will respond favorably to the Company’s future requirement to fund the growth f the business.                        

 

 

Contingent Liability

 

Sales Tax demand for the financial year 1990-91 amounting to Rs. 0.129 million is outstanding against which company has filed rectification application which is pending with the Sales Tax Officer

 

Bankers Charges Report as per Registry

 

 

Name of the company

GOLDWYN LIMITED

Presented By

Shri. K K Thirani

1) Date and description of instrument creating the change

20.09.2005 Loan Agreements for Mortgage of Buildings and Plant and Machinery

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 12.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Mortgage of Building at Plot No.15 and 16, Noida, Special Economic Zone, Noida and Mortgage of Plant and Machinery.

4) Gist of the terms and conditions and extent and operation of the charge.

As per Loan Agreement for mortgage of Building and Plant and Machinery

5) Name and Address and description of the person entitled to the charge.

Central Bank of India

Special Economic Zone, Noida

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

This form is for

Modification of charge

Charge identification number of the modified 

10063837

Corporate identity number of the company

U51909DL1967PLC021844

Name of the company

GOLDWYN LIMITED

Address of the registered office or of the principal place of  business in India of the company

101 C Shiv House, Hari Nagar Ashram, Delhi – 110 014, India

Type of charge

  • Book Debts
  • Movable Property

Particular of charge holder

IDBI Limited, 11th Surya Kiran Building, 19 K G Marg, New Delhi – 110001, India

k_mahajan@idbi.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental agreement of hypothecation of goods and assets for increase in the overall limit and supplemental loan / facility agreement

Date of instrument Creating the charge

27.06.2008

Amount secured by the charge

Rs. 45.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction terms

 

Terms of Repayment

As per sanction terms

 

Margin

As per sanction terms

 

Extent and Operation of the charge

100 %

 

Others

The above is to secure credit facilities of Rs. 45.000 Millions

Short particulars of the property charged

Hypothecation of goods and book debts and other movable assets both present and future of the company.

Particulars of the present modification 

Extent of operation of charge over goods and book debts and other movable assets of the company both present and future stands enhanced from Rs. 40.000 Millions to Rs. 45.000 Millions for various credit facility. Other terms and conditions remaining the same.

 

 

WEBSITE DETAILS ATTACHED:

 

An ISO certified organization; subject specializes in undertaking sub contract work for overseas manufacturers. Well equipped with a state of the art manufacturing unit and backed by highly competent and dedicated team of engineers, they have the expertise to undertake high quality assembly or reworking jobs of any kind. They also accept tooling and jigs and fixtures on a returnable basis. They guarantee their clients confidentiality of designs and reduced cost to improve competitiveness.

 

PRODUCTS

 

They have the skills to manufacture the following types of assemblies and products according to the clients’ specifications and designs:

They can also reproduce complex assemblies from samples.

 

SERVICES

 

At subject, they also specialize in and offer the following services:

INFRASTRUCTURE

 

The foundation of subject is based on a sound infrastructure. Their state of the art manufacturing unit is well equipped with the following machineries:

 

Injection Moulding Machines

Power Presses

Special Purpose Assembly Machines

Pad Printing Machines

Wave Soldering Machine

Spot Welding Machine

Electric Spark Erosion Machine

Vertical Milling Machine

Jig Boring Machine

Lathe

Drilling Machines

Unigraphics NX 2 and IDEAS Tool Design Software

 

Primary Competitive Advantages

 

v      Quality Product

v      Assured Delivery

v      Competitive prices

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.71

UK Pound

1

Rs.72.85

Euro

1

Rs.64.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions