MIRA INFORM REPORT

 

 

 

Report Date :

13.12.2008

 

IDENTIFICATION DETAILS

 

Name :

IMPERIAL GRANITES PRIVATE LIMITED

 

 

Registered Office :

76, Cathedral Road, Chennai – 600 086, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

24.02.1986

 

 

Com. Reg. No.:

18-12729

 

 

CIN No.:

[Company Identification No.]

U13206TN1986PTC012729

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHE100228E

 

 

Legal Form :

Private  limited liability company

 

 

Line of Business :

Manufacturer and exporter of granites tiles, granites furniture, marbles and granite slabs

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed  company having fine track. Directors are reported as experienced, respectable and having huge resources. Their trade relations are fair. Payments are correct and as per commitments.

 

The company can be considered good for any normal business dealings at usual trade term sand conditions.

 

 

LOCATIONS

 

Registered Office :

76, Cathedral Road, Chennai – 600 086, Tamilnadu, India

Tel. No.:

91-44-28115190 / 28112333 / 28112411 / 28225772 / 28116107    

Fax No.:

91-44-28117338 / 28111636

Telex :

41 7492 KACU IN, 041 6844 GRAN IN

E-Mail :

gemgran@giasmd01.vsnl.net.in

accounts@gemgranites.com

gemigpl@vsnl.com

sales@gemgranites.com

gemgran@giasmd01.vsnl.net.in

Website :

http://www.gemgranites.com

Area :

5000 sq.fts

Location :

Owned

Cable :

Gemgran

 

 

Godown  :

3/51, Pariwakkam Village, Chennai - 600 056, Tamilnadu, India

Tel. No.:

91-44-2627 3289

 

 

Factory 1 :

Venkateswarapuram H/O, Valavadi, M. Kothur Post 517590, Nagari, Chitoor District, Andhra Pradesh, India

Tel. No.:

91-8577-234541/235447

Fax No.:

91-8577-271537

E-Mail :

imperial@nettlinx.com

 

 

Factory 2 :

Injambakkam, Chennai – 600041, Tamilnadu, India

Tel. No.:

91-44-24490885/24491835

 

 

Factory 3 :

Old Mahabalipuram Road, Chengai MGR District, Padur – 603103, Tamilnadu, India

Tel. No.:

91-4114-2474210

 

 

Branch Office :

Hoodi Apartments, 120, Cunningham Road, Bangalore – 560052, Karnataka, India 

Tel. No.:

91-80-2257824

Fax No.:

91-80-2259704

 

DIRECTORS

 

Name :

Mr. Rangaswami Veeramani

Designation :

Director

Address :

304, Avvai Shanmugam Road, Royapettah, Chennai – 600 014, Tamilnadu, India 

Date of Birth/Age :

15.05.1942

Date of Appointment :

24.02.1986

 

 

Name :

Mr. R. Sekar

Designation :

Director

Address :

120 Hoodi Apartments, Cunningham Road, Bangalore – 560 052, Karnataka, India

Date of Birth/Age :

04.03.1952

Date of Appointment :

24.02.1986

 

 

Name :

Mr. Salem Rangasamy Asaithambi

Designation :

Director

Address :

78, Cathedral Road, Chennai – 600086, Tamilnadu, India

Date of Birth/Age :

01.12.1948

Date of Appointment :

02.02.1988

 

 

Name :

Mr. Salem Rangasamy Kumar

Designation :

Director

Address :

18, Cenetoph Road, 2nd Lane, Teynampet, Chennai – 600 018, Tamilnadu, India

Date of Birth/Age :

02.04.1954

Date of Appointment :

02.02.1988

 

 

Name :

Mr. G. Subramaniyan

Designation :

Director

Address :

120 Hoodi Apartments, Cunningham Road, Bangalore – 560 052, Karnataka, India

Date of Birth/Age :

10.04.1939

Date of Appointment :

02.02.1988

 

 

Name :

Mrs. Archana V Mugundhan

Designation :

Director

Address :

164, Lloyds Road, Chennai - 600 014, Tamilnadu, India

Date of Birth/Age :

28.11.1977

Date of Appointment :

19.09.2005

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 04.09.2007)

Names of Shareholders

No. of Shares

R. Veeramani

3628000

S. R. Asaithambi

2880000

R. Sekar

2620000

S. R. Kumar

2520000

G. Subramaniyan

6000

Rangasamy Rajammal

474000

Mukundan V Archana

72000

 


Equity share breakup (percentage of total equity)

(As on 30.09.2007)

Category

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and exporter of granites tiles, granites furniture, marbles and granite slabs

 

 

Products :

·         Granite Blocks

·         Granite Slabs

·         Granite Tiles

·         Marbles  

 

 

Exports :

 

Countries :

·         U.S.A.

·         Canada

·         Japan

·         Singapore

·         Far East

·         Europe

 

 

Imports :

 

Countries :

·         Germany

·         Italy

·         Japan

·         France

·         Spain

 

 

Terms :

 

Purchasing :

L/C and Credit Terms

 

PRODUCTION STATUS

 

(As on 31.03.2005)

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Granite Blocks

CBM

--

--

10236.87

Slabs

CBM

--

--

65219.55

Tiles

CBM

225000 sq. m. per annum

225000.00 sq. m. per annum

69246.62

 

 

GENERAL INFORMATION

 

Suppliers :

·         Pedrini, Italy,

·         G. B. Abrasives, Italy

 

 

No. of Employees :

500 persons - 300 persons in factory and 200 persons in office.

 

 

Bankers :

Indian Overseas Bank

C and IC  Branch, 98A, Radhakrishnan Salai, Chennai - 600 004, Tamilnadu, India

 

 

Facilities :

Secured Loans

(As on 31.03.2007)

Rs. in millions

Packing Credit

169.171

Term Loan

15.733

 

 

Total

184.904

 

 

 

Banking Relations :

Good

 

 

Financial Institution :

Sundaram Finance Limited

21, Patullos Road, Chennai – 600 002, Tamilnadu, India

 

 

Auditors :

 

Name :

Vijai Sarathy and Company

Chartered Accountants

Address :

18 A, Raja Mannar Street, T Nagar, Chennai – 600 017, Tamilnadu, India

 

 

Associates :

·         Gem Granites

·         Galaxy Enterprises

·         Gem Granites Private Limited

·         Galaxy Rockmin Private Limited

·         Decan Trading Corporation

·         Gem Holiday Resorts Private Limited

·         Gem Leathers

·         Topaz Food Products

·         Rockfort Fasteners Limited

·         Gem Spinners India Limited

 

·         Stone Wonders (India) Limited

Sirubinayur Village, Salavakkam (PO), Uthiramerur Taluk, Kancheepuram District

 

·         Cauvery Enterprises, 3/400, Circle Thottam, Near by Pass Road, Salem – 636002, Tamilnadu, India

Tel. No. 91-427-2270810

Fax. No. 91-427-2270811

 

·         Coramandel Agencies

8, Second Street, Ganapathy Colony, Chennai – 600086, Tamilnadu, India

Tel. No. 91-44-28116107/28112333

Fax. No. 91-44-28117338

 

 

Subsidiaries :

Mckay Stones

 

 

Parent Company :

Gem Granites, 76 and 78, Cathedral Road, Chennai – 600086, Tamilnadu, India

Tel. No. 91-44-28115190 (10 Lines)         

Fax. No. 91-44-28117338/28111636

E-mail. gemigpl@vsnl.com

            gemgran@giasmd01.vsnl.net.in

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

120.000

120.000

120.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

340.035

293.833

262.861

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

460.035

413.833

382.861

LOAN FUNDS

 

 

 

1] Secured Loans

184.904

174.525

174.441

2] Unsecured Loans

66.756

46.852

25.751

TOTAL BORROWING

251.660

221.377

200.192

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

711.695

635.210

583.053

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

253.583

225.836

225.871

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

15.028

14.278

0.883

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

240.424

192.212

189.686

 

Sundry Debtors

179.156

195.218

160.221

 

Cash & Bank Balances

9.369

4.103

2.214

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

248.742

199.810

166.802

Total Current Assets

677.691

591.343

518.923

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

145.113

137.535

122.558

 

Provisions

89.494

58.712

40.066

Total Current Liabilities

234.607

196.247

162.624

Net Current Assets

443.084

395.096

356.299

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

711.695

635.210

583.053

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

716.836

588.650

560.499

Other Income

0.000

0.000

0.000

Total Income

716.836

588.650

560.499

 

 

 

 

Profit/(Loss) Before Tax

75.041

49.762

45.353

 

 

 

 

Total Expenditure

641.795

538.888

515.146

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

Net Profit Margin

(PBT/Sales)

(%)

10.47

8.45

8.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.06

6.09

6.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.12

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.06

1.01

0.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.89

3.01

3.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form No. 8

 

Name of the company

IMPERIAL GRANITES PRIVATE LIMITED

Presented By

M/s. Sundaram Finance Limited, No. 21, Patullos Road, Chennai – 600 002

1) Date and description of instrument creating the change

Loan Agreement Dated 16.12.2005. Cont. No. AS-7213

2) Amount secured by the charge/amount owing on the securities of charge

Total Repayable Amount Rs.6.286 millions

Finance Amount Rs.5.453 millions

Interest Rs.0.833

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

On the security of 1. No-Earth Moving Equipment.

Identity No. NL30189

4) Gist of the terms and conditions and extent and operation of the charge.

Rs.6.286 millions is repayable in 47 monthly installments as under:

 

Installments

Amount

1

Rs.0.134 millions

2-47

Rs.0.134 millions

Rate of interest

7.58%

1st Installment falls due on

21.12.2005

5) Name and Address and description of the person entitled to the charge.

Sundaram Finance Limited

21, Patullos Road, Chennai – 600 002, Tamilnadu, India

6) Date  and brief description of instrument modifying the charge

Not Available

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Available

 

 

Corporate identity number of the company

U13206TN1986PTC012729

Name of the company

IMPERIAL GRANITES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

76, Cathedral Road, Chennai – 600 086, Tamilnadu, India

This form is for

Creation of charge

Type of charge

Others

·         Hypothecation

Particular of charge holder

Sundaram Finance Limited

21, Patullos Road, Chennai – 600 002, Tamilnadu, India

Nature of instrument creating charge

Hypothecation Agreement (18.10.2006) bearing Cont No. BX-4460

Date of instrument Creating the charge

18.10.2006

Amount secured by the charge

Rs.6.974 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of interest

11.39% p.a.

 

·         Terms of repayment

The total amount of Rs.6.974 millions (Finance amount Rs.5.597 millions) + Interest Rs.1.377 millions) is repayable in 47 monthly installments. 1st Installment (22.11.2006) of Rs.0.148 million and 46 installments of Rs.0.148 million each.

 

·         Margin

Rs.0.622 million

 

·         Extent and operation of the charge

The total amount of Rs.6.974 millions (Finance amount Rs.5.597 millions + Interest Rs.1.377 millions) is repayable in 47 monthly installments. 1st Installment (22.11.2006) of Rs.0.148 million and 46 installments of Rs.0.148 million each.

Particulars of the property charged

1 No. L and T Komatsu Hydraulic Excavator bearing Serial No. 20185012F locating at 46, Cathedral Road, Chennai – 86. 

 

Contingent Liabilities

 

All known liabilities of material nature have been provided for in the accounts except liabilities of a contingent nature, which have been disclosed at their estimated value in the notes on accounts.

 

Notes on Accounts

 

·         Estimated amount of contracts remaining to be executed on capital account and not provided for Rs.0.400 million.

 

·         Guarantees given by the company for loans taken by other bodies corporate

o        Gem Sugars Limited Rs.1856.200 millions

o        Gem Spinners Limited Rs.121.500 millions

 

·         Guarantees given by bankers for

o        Central Excise Rs.0.050 million

o        Sales Tax Rs.0.049 million

 

·         Bills under negotiation discounted with bank Rs.42.345 millions

 

·         Letters of Credit Outstanding on account of

o        Import Rs.14.156 millions

o        Inland Rs.0.242 million

 

·         Term Loan from State Bank of India is secured by first mortgage of Quarries Equipments.

 

·         Working Capital finance from State Bank of India is secured by

o        hypothecation of Inventories 

o        documents of title to goods and extension of charge over current assets

o        collateral security of E M of company’s building and hypothecation of Plant and Machinery and

o        personal guarantees of directors

 

·         The company has a 100% subsidiary M/S Mckay Stones Inc USA.

 

Fixed Assets :

 

·         Land

·         Building

·         Building (Under Construction)

·         Hosur Building

·         Flat

·         Plant And Machinery 

·         E.O.T. Crane

·         Excavator

·         Crane

·         Generator

·         Flat Fork Lift

·         Gantry Crane

·         Electrical Installation

·         Tippers

·         Vehicles

·         Furniture And Fittings

·         Air Conditioner

·         Refrigerator

·         Compressor

·         Generator Under Installation

·         Machinery

·         Typewriter And Officer Equipments

·         Computer

·         Derrick Crane

·         Hindusthan dumber 

 


Web Details

The Best Quality Granites From India

Products
  
The  Product  range of GEM  includes  Rough  Dimensional  Blocks, Polished,  Flammed,  Honed  and  Cut  to size structural building Slabs, monuments, memorials and mausoleum for different countries in exclusive designs. GEM group also produces modular tiles, Vanity and Counter tops, table tops and Sculptured pieces in different colours in natural granite stones.

Several prestigious buildings in the world have used granite stones from GEM. The Organisation is managed  and run by highly qualified professionals and skilled engineers.

Imperial Granites Limited, a member of the gem group of   Companies which specialises in the production
of calibrated tiles  and  slabs  for  the  international  market is  the  first  Indian  Granite Company to receive
ISO 9002 certification from M/s. KPMG

DIVERSIFICATION

The GEM group has diversified in to the following industrial and commercial areas.

Textiles
 
Gem Spinners India Limited is a Modern Cotton Yarn  Spinning  mill  with  knitting facility having modern
machines imported from Germany and other European Countries at a project cost  of  31 Million  DM.

Hotels and Resorts

Gem Holiday Resort Limited has established a hotel "Holiday Inn Gem Park Ooty", a  hill  resort  located
at an altitude of 2400 metres (7800 ft)  from the sea level.

Information Technology

GEM has promoted Pronet System Limited in 1997 to provide customs business software solutions in
the areas  of  manufacturing, Finance, Purchase, Inventory, Sales  management, Customers  service, Human
resource management, Internet, E-commerce and many more. In Sep 2004 the name of the company has changed as Gem Software Solutions Limited.

Service

 

Granite is a very dense, durable and hard natural stone. Men may go but the items carved from granite will  remain for ever-as a standing symbol of identity for a particular period-to be witnessed by the generations to come. So, it is important to select the high quality granite.

 

They are providing not only high quality granite products but also an outstanding service. They have independent and competent controller's worldwide who'll check and fulfill the job requirements.

 

Design Services

 

Choosing the proper  material  for  each  application  is  essential  to  the  long  term  success of each project. We'll coordinate  right  from  overall   design   theme-suggesting appropriate   materials,  colours,  textures,  details and ensuring a quality finish.

 


Fabrication Services

 

Stonework is an unique art. It needs years of training. Having two decades of resourceful  and robust   experience coupled  with  modern  tools,  equipment  and  techniques-providing  innovative  and   eye   capturing     products decorated finest custom homes in the west, they are prepared to provide the finest fabrication of dimensional stone,resulting in old world Craftmanship.

 

Installation Services

 

A poor installation may simply ruin the  quality  fabricated  stone  work.  Apart  from  the  technical knowledge to install a project, it needs a creative skill too. They-being a quality monger entrusted this job to the reputed persons, near by the customer's place on the behalf. 

 

Achievements

 

A number of granite Companies around the World have used the materials from the Gem Group for their prestigious buildings and memorials worldwide. Some of them are listed below:

 

Ankuk Insurance

Building,Seoul

Material : New Imperial Red

 

Jam Won Building, Korea , Japan

Material : New Imperial Red

 

Matsushita Sangyo Company Limited

Office Building Tokyo, Japan

Material : New Mahogany

 

Nichido Insurance Building, Tokyo, Japan

Material : New Imperial Red

 

SamSung Building ,Seoul, Korea

Material : New Imperial Red

 

SamSung Fire and Insurance Building, Pusan, Korea

Material : New Imperial Red and Saphire Brown

 

Hyundai Villa, Seoul, Korea

Material : New Imperial Red

 

Mitsui OSK Building,  Nagoya Japan

Material : Saphire Brown

 

Philips Building, Taipai

Material : Saphire Brown

 

Happy World Inc., Office Building, Tokyo, Japan

Material : New Imperial Red

 

Changi Airport -Terminal I, D-pier, Singapore

Material : Bahama Blue

Holocaust Memorial Building, WashingtonD.C.
Material : Absolute Black, Pink Rose

International Monetary Fund, Washington D.C.
Material: Tropical Green, Goldstar, Saphire Brown, Himalayan Blue

AMGEN Center, Cambridge, Boston, U.S.A.
Material : New Imperial Red

Ministry of Attorney General Building, Trinidad
Material : Twilight Red, Indian Ivory

Amercian Embassy Building, Oman
Material : New Imperial Red

Tower, Hyundai Office Building, Seoul, Korea
Material : Oyster Pearl, New Mahogany

Bayan Palace, Kuwait
Material : Royal Brown

Urban Bank, Manila
Material : Seaweed Green, Raw Silk

Currency Operation Centre, Bank of China
Material : New Mahogany, Red Multi Colour

Hongkong Electricity Supply co., Hongkong
Material : Paradiso

Kingswood Villa, Hongkong
Material : Tropical Apricot,  Red Multi Colour

Eastern Insurance Building, Malaysia
Material : Red Multi Colour

Fat Cheong project, Hongkong
Material : Imperial White, Silver Pearl


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.71

UK Pound

1

Rs.72.86

Euro

1

Rs.64.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions