MIRA INFORM REPORT

 

 

 

Report Date :

15.12.2008

 

IDENTIFICATION DETAILS

 

Name :

SHIRDI INDUSTRIES LIMITED

 

 

Registered Office :

'A' Wing, 2nd Floor, Mhatre Pen Building, IInd Floor, Senapati Bapat Marg, Dadar (West), Mumbai - 400 028, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

15.12.1993

 

 

Com. Reg. No.:

11-75613

 

 

CIN No.:

[Company Identification No.]

U51900MH1993PLC075613

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS26935G

 

 

Legal Form :

A Closely held Public Limited Liability Company. 

 

 

Line of Business :

Manufacturer of MDF Board, Particle Board, prelaminated Board, etc

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having moderate track. Trade relations are fair. Profit margin is under severe pressure. Payments are reported as slow but correct.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Oza Hiren

Designation :

Vpin Finance

Contact No.:

91-9324882600

Date :

10.12.2008

 

 

LOCATIONS

 

Registered Office :

'A' Wing, 2nd Floor, Mhatre Pen Building, IInd Floor, Senapati Bapat Marg, Dadar (West), Mumbai - 400 028, Maharashtra

Tel. No.:

91-22-24318550

Mobile No.

91-9820291655

Fax No.:

91-22-24372200

E-Mail :

ozahiren@asisindia.com

corporate@asisindia.com

corporate@eximkey.com

Website :

www.asisindia.com

Area :

2000 Sq.fts

Location :

Owned

 

 

Central Marketing Office :

18, Prime Centre, 2nd Floor, S V Road, Santacruz (West), Mumbai – 400054, Maharashtra

Tel. No.:

91-22-67101111

Fax No.:

91-22-67101122

E-Mail :

marketing@asisindia.com

Website :

http://www.asisindia.com

 

 

Hyderabad Branch Office :

Shop No 104, Door No. 5-5-1044, Raj Towers, Gosha Mahal Road, Hyderabad – 500012, Andhra Pradesh 

Tel. No.:

91-40-65761176 / 23092354

Fax No.:

91-40-23098124

E-Mail :

south@asisindia.com

Website :

http://www.asisindia.com

 

 

Delhi Branch Office :

A-9, Jhilmi Industrial Area, G T Road, Shahdara, Delhi – 110095

Tel. No.:

91-11-22110001

Fax No.:

91-11-22136476

E-Mail :

north@asisindia.com

Website :

http://www.asisindia.com

 

 

Factory :

Integrated Industrial Estate, Pantnagar, Uttaranchal

Tel No.:

91-5944-250142/46

Mobile No.

91-9897593123

E-Mail:

site@asisindia.com

Website :

http://www.asisindia.com

 

 

DIRECTORS

 

Name :

Mr. Rakesh Kumar Agarwal

Designation :

Managing Director

Address :

Plot No. 326, Matrusmruti, New Linking Road, Khar (West), Mumbai – 400 052, Maharashtra

Date of Birth/Age :

10.06.1963

Date of Appointment :

15.12.1993

 

 

Name :

Mr. Mukesh Hariram Bansal

Designation :

Director

Address :

Plot No. 326, Matrusmruti, New Linking Road, Khar (West), Mumbai – 400 052, Maharashtra

Date of Birth/Age :

29.09.1961

Date of Appointment :

16.11.1996

 

 

Name :

Mr. Sarvesh Hariram Bansal

Designation :

Whole Time Director

Address :

Plot No. 326, Matrusmruti, New Linking Road, Khar (West), Mumbai – 400 052, Maharashtra

Date of Birth/Age :

30.05.1976

Date of Appointment :

30.05.2001

 

 

Name :

Mr. Hariram Budhram Agarwal

Designation :

Whole Time Director

Address :

Plot No. 326, Matrusmruti, New Linking Road, Khar (West), Mumbai – 400 052, Maharashtra

Date of Birth/Age :

03.01.1937

Date of Appointment :

16.11.1996

 

 

Name :

Mr Ashok Laddha

Designation :

Director

Address :

3/312 Navajivan Lamington Road, Mumbai – 400 008, Maharashtra

Date of Birth/Age :

25.09.1960

Date of Appointment :

30.09.2006

Date of Ceasing :

05.03.2007

 

 

Name :

Mr Rajesh Sanghavi

Designation :

Director

Address :

89, Sanghvi Sadan, Ranade Road, Shivaji Park, Dadar, Mumbai – 400 028, Maharashtra

Date of Birth/Age :

02.11.1959

Date of Appointment :

24.10.2003

 

 

Name :

Mr Jasbir Singh

Designation :

Director

Address :

703, Vandana Apartments, Jan Kalyan Nagar, Malvani, Malad (West), Mumbai – 400 0298, Maharashtra

Date of Birth/Age :

04.05.1952

Date of Appointment :

24.10.2003

 

 

Name :

Mr Sujay N Kantawala

Designation :

Director

Address :

74, Dariya Mahal – li 80, Napeansea Road, Mumbai – 400 026, Maharashtra, India

Date of Birth/Age :

02.04.1967

Date of Appointment :

30.09.2006

 

 

Name :

Mr. Anand Kumar Jain

Designation :

Director    

Address :

B N Reddy Colony, Road, No. 14, Banjara Hills, Hyderabad – 500 034, Andhra Pradesh

Date of Birth/Age :

01.06.1947

Date of Appointment :

01.11.2006

 

 

Name :

Mr. Ravish Chand Jain

Designation :

Director    

Address :

C -51 Vivek Vihar, New Delhi – 110 095, India

Date of Birth/Age :

01.07.1955

Date of Appointment :

01.11.2006

 

 

Name :

Mr. Chandan Bhattacharya

Designation :

Director    

 

 

Name :

Mr. Piyush Goel

Designation :

Director    

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashwin Pandit putra

Designation :

Secretary

Address :

C -504, padmavati Nagar, dumping Nagar, Dumping Road, Mulund (West), Maharashtra

Date of Appointment :

16.11.2005

Date of Ceasing :

01.11.2006

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

No. of Shares

Mr. Rakesh Hariram Agrawal

 

1325440

Mrs. Anita Mukesh Bansal

 

558800

Mrs. Rukamani Hariram Agarwal

 

300250

Mr. Mukesh Bansal

 

1293690

Mrs. Anu Agarwal

 

734630

Mr. Sarvesh Hariram Agarwal

 

711770

Sajal Finance and investment Private Limited

 

725000

Rachana Finance and investment private Limited

 

965000

Pratibha Finance and investment Private Limited

 

185000

Dytel Finance and Investment Private Limited

 

180000

Manhar Properties Private Limited

 

49000

Mr. Hariram Agarwal

 

406200

Others

 

12005800

Total

 

19440580

 

List of Allotees (As on 27.03.2007)

 

Names of Allotees

 

No. of Shares

Mr. Rakesh Kumar Agarwal

 

1000000

 

 

AS ON 30.09.2007

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

10.98

Bodies corporate

 

55.13

Directors or relatives of directors

 

33.89

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of MDF Board, Particle Board, prelaminated Board, etc

 

 

Products :

  • Plain and Pre laminated Particle Board
  • Plain and Pre laminated MDF Board
  • Decorative Laminates
  • Laminated Flooring
  • Doors and Door Skins
  • Furniture Components

 

 

Exports :

 

Countries :

Middle East

 

 

Imports :

 

Products :

Decorative Papers

Countries :

South East Asia

 

 

Terms :

 

Selling :

l/C, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer, Dealers, Distributors

 

 

No. of Employees :

600

 

 

Bankers :

·         Union Bank of India,  Lead Bank of UBI Bank Consortium Mumbai Samachar Marg Branch, 66/80, Mumbai Samachar Marg, Fort, Mumbai – 40 023, Maharashtra

 

·         State bank of India

 

·         ICICI Bank Limited

 

·         HDFC Bank Limited

 

·         Laxmi Vilas Bank

 

·         UCO Bank

 

 

Facilities :

Total Limit – Rs. 800 millions (Union Bank of India)

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name 1:

S R Batliboi and Associates

Chartered Accountants 

Address :

Golf View Corporate Tower B, Sector 42, Sector Road, Gurgaon – 122 002, Haryana, India

Tel No.:

91-124-4644000

Fax No.:

91-124-4644050

 

 

Name 2:

M P Kala and Company

Chartered Accountants 

Address :

Plot No. 163, SVP Nagar, park Street, Andheri (West), Mumbai – 40 053, Maharashtra

 

 

Associates/Subsidiaries :

NIL

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

30000000

Equity Shares

Rs. 10/- Each

Rs. 300.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

17306580

Equity Shares

Rs. 10/- Each

Rs. 173.066 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

173.066

194.406

184.406

2] Share Application Money

74.000

24.000

0.000

3] Reserves & Surplus

393.841

414.063

69.420

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

640.907

632.469

253.826

LOAN FUNDS

 

 

 

1] Secured Loans

1380.187

801.467

320.168

2] Unsecured Loans

180.286

148.091

129.555

TOTAL BORROWING

1560.473

949.558

449.723

DEFERRED TAX LIABILITIES

41.091

27.169

0.135

 

 

 

 

TOTAL

2242.471

1609.196

703.684

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1138.595

1322.766

612.877

Capital work-in-progress

301.368

10.372

0.000

 

 

 

 

INVESTMENT

124.076

13.629

13.629

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

322.628

126.115

 

Sundry Debtors

616.015

465.814

 

 

Cash & Bank Balances

43.090

36.073

312.948

 

Other Current Assets

0.000

0.000

 

 

Loans & Advances

71.024

220.979

 

Total Current Assets

1052.757

848.981

312.948

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

351.982

580.659

238.808

 

Provisions

22.343

8.037

 

Total Current Liabilities

374.325

588.696

238.808

Net Current Assets

678.432

260.285

74.140

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

2.144

3.038

 

 

 

 

TOTAL

2242.471

1609.196

703.684

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

2125.415

821.894

527.994

Other Income

4.453

0.032

0.000

Total Income

2129.868

821.926

527.994

 

 

 

 

Profit/(Loss) Before Tax

117.436

113.658

65.111

Provision for Taxation

19.552

38.569

[20.000]

Profit/(Loss) After Tax

97.884

75.089

45.111

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

NA

NA

431.086

 

Raw Material Consumed

537.722

37.930

Na

 

Manufacturing Expenses

4.064

 

Administrative Expenses

411.288

24.639

17.811

 

Selling & Other Expenses

 

 

6.765

 

Depreciation & Amortization

107.415

9.751

2.263

 

Purchases made for re-sale

886.583

672.253

NA

 

Increase/(Decrease) in Finished Goods

(138.818)

(20.411)

NA

 

Personnel Expenses

56.262

6.551

NA

 

Financial Expenses

149.834

8.193

NA

 

Other Expenditure

2.144

7.292

0.894

Total Expenditure

1613.526

708.268

462.883

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

4.56

9.14

8.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.53

13.83

12.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.49

5.18

6.93

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.18

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.02

2.43

2.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.81

1.44

1.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

Assi Group: There are approximately 17-18 companies under Asis Group all in India


 

Trade references:-

·         Sharon Bio Tec Limited, Andheri

·         Jindal Steel

·         Soni Ispat, Mumbai

 

 

Fixed assets:-

·         Land and Development

·         Premises

·         Factory Building

·         Plant and Machinery

·         Factory equipment

·         Office Equipment

·         Computer

·         Vehicles

·          Electrical Fittings

 

 

FORM 8:-

 

Corporate identity number of the company

U51900MH1993PLC075613

Name of the company

SHIRDI INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

'A' Wing, 2nd Floor, Mhatre Pen Building, IInd Floor, Senapati Bapat Marg, Dadar (West), Mumbai - 400 028, Maharashtra

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

Union bank of India Lead Bank of UBI Bank Consortium, Mumbai Samachar Marg Branch, 66/80, Mumbai Samachar Marg, Fort, Mumbai – 400 023, Maharashtra

E-Mail: msmcredit@unionbankofindia.com

Nature of instrument creating charge

Supplementary memorandum of entry

Date of instrument Creating the charge

04.10.2008

Amount secured by the charge

Rs. 2386.200 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest:

As stipulated by union bank of India, UCO Bank, Bank of India and Indian Bank in their sanction letter /s and as advised from time to time plus services charges as are applicable to the facilities granted by each bank from time to time to the company.

 

Terms of repayment:

As per sanction terms of each bank.

 

Extent and operation of the charge:

To secure the various facilities aggregating to Rs. 2386.2 millions granted by the bank to the company as under:-

 

Banks

Limit

(Fig. in Millions)

Union Bank of India

801.000

UCO Bank

423.500

Bank of India

603.700

Indian Bank

558.000

 

Others:

Union Bank of India is designated and recognized as lead bank of UBI Bank consortium and UCO Bank is designated as second Lead Bank of UBI Bank consortium

 

UBI Bank consortium comprises of Union Bank of India, UCO Bank, Bank of India and Indian Bank as member Banks.

Short particulars of the property charged (Including location of the property)

Extension of mortgage in favour of UBI Bank consortium of the company properties, viz.

 

Piece of land known Plot No. 1, Sector -9 in Pantanagar Industrial Area, Village limits of Shimla Bahadur and Kalyanpur  Tehsil Kiccha and within / outside the limits of Municipal council of Rudrapur, Udhamsingh Nagar District., State of uttaranchal

 

Office Unit No. 226, in A Wing , Mhatre Pen building, Senapti Bapat marg, Dadar (west), Mumbai – 400 028, Maharashtra

 

 

WEBSITE DETAILS:-

 

PM News Bureau

Shirdi Industries Ltd is setting up a manufacturing facility for medium density fibre (MDF) and particle board (PB) plain and pre-laminated in Uttaranchal at a total project cost of Rs 836.2 Millions. The plant will have an installed capacity of 48,58,500 sq. m of MDF board and 50,52,333 sq. m of particle board. Of this, the capacity for re-laminated MDF and PB would be 10,70,000 and 24,10,000 sq. m respectively


In addition, the company has also decided to set up new capacities of pre-laminated board, flooring, door skins, laminates, doors and furniture components at an estimated cost of Rs 276.5 millions. 


Both projects will be implemented in an industrial area of State Industrial Development Corporation of Uttaranchal Ltd at Pantnagar in Udhamsingh Nagar district. The project is expected to be completed during the first quarter of 2007.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.71

UK Pound

1

Rs.72.85

Euro

1

Rs.64.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions