MIRA INFORM REPORT

 

 

 

Report Date :

15.12.2008

 

IDENTIFICATION DETAILS

 

Name :

SKM ANIMAL FEEDS AND FOODS INDIA LIMITED

 

 

Formerly Known As :

S.K.M.S.ENERGY ANIMAL FEEDS PRIVATE LIMITED

 

 

Registered Office :

Chavadipalayam Pudur Road, Nanjaiuthukuli, Modakkurichi – 638104, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2007

 

 

Date of Incorporation :

03.07.1981

 

 

Com. Reg. No.:

1076

 

 

CIN No.:

[Company Identification No.]

U01533TZ1981PLC001076

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBS05630C

 

 

PAN No.:

[Permanent Account No.]

AACCS9493E

 

 

Legal Form :

Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Broiler Feed, Layer Feed and Cattle Feed.

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track.  Available information indicates high financial responsibility of the company.  Trade relations are fair.  Payments are correct and as per commitments.

 

The company can be considered good for any normal business dealings.

 

It can be regarded as a promising business partner in a medium to long – run.

 

LOCATIONS

 

Registered Office :

Chavadipalayam Pudur Road, Nanjaiuthukuli, Modakkurichi – 638104, Tamilnadu

Tel. No.:

91-424-2500211/25001212/2500213

Fax No.:

91-424-2500172

E-Mail :

skmfeeds@vsnl.net

admin@skmfeeds.com

purchase@skmfeeds.com

production@skmfeeds.com

sekar@skmfeeds.com

sales@skmfeeds.com

Website :

http://www.skmfeeds.com

 

 

 Administrative Office :

156, Gandhiji Road, Erode – 638001, Tamilnadu, India

Tel. No.:

91-424-2258212/2258213/2259215

Fax No.:

91-424-2260933

 

 

Corporate Office :

180, Gandhiji Road, Erode – 638 104, Tamil Nadu

Tel. No.:

91-424-2258212/2258213/2259215

Fax No.:

91-424-2260933

 

DIRECTORS

 

Name :

Mr. S K M Maeilanandhan

Designation :

Chairman

Address :

H 41, Periyar Nagar, Erode – 638001, Tamilnadu, India

Date of Birth/Age :

18.06.1945

Date of Appointment :

03.07.1981

DIN / PAN No. :

00002380

Directorship in other companies :

CIN of Company : L01222TZ1995PLC006025

Name of Company : SKM Egg Products Export India Limited

Designation : Executive Chairman

 

CIN of Company : U02921TZ1985PTC001572

Name of Company : SKM Farm Engineering Private Limited

Designation : Director

 

CIN of Company : U15400MH1982PLC028799

Name of Company : Agrocorpex India Limited

Designation : Director

 

 

Name :

Mr. M. Chandrasekar

Designation :

Whole Time Director

Address :

H 41, Periyar Nagar, Erode – 638001, Tamilnadu, India

Date of Birth/Age :

24.07.1970

Date of Appointment :

03.01.1996

DIN / PAN No. :

00002385

Directorship in other companies :

CIN of Company : L01222TZ1995PLC006025

Name of Company : SKM Egg Products Export India Limited

Designation : Director

 

CIN of Company : U02921TZ1985PTC001572

Name of Company : SKM Farm Engineering Private Limited

Designation : Director

 

 

Name :

Mr. S. K. M. Shree Shivkumar

Designation :

Director

Address :

H 41, Periyar Nagar, Erode – 638001, Tamilnadu, India

Date of Birth/Age :

21.11.1968

Date of Appointment :

27.12.1993

 

 

Name :

Mr. M. Kuttilakshimi

Designation :

Director

Address :

H 41, Periyar Nagar, Erode – 638001, Tamilnadu, India

Date of Birth/Age :

09.06.1947

Date of Appointment :

03.07.1981

 

 

Name :

Mr. S. Kumutaavalli

Designation :

Director

Address :

H 41, Periyar Nagar, Erode – 638001, Tamilnadu, India

Date of Birth/Age :

30.03.1973

Date of Appointment :

02.03.1994

 

 

Name :

Mr. C. Shyamala Sharmili

Designation :

Director

Address :

H 41, Periyar Nagar, Erode – 638001, Tamilnadu, India

Date of Birth/Age :

23.12.1974

Date of Appointment :

27.09.1997

 

 

Name :

Mr. S. Lakshmanan

Designation :

Director

Address :

18 RKV Nagar, Erode – 638003, Tamilnadu, India

Date of Birth/Age :

09.01.1932

Date of Appointment :

25.08.1990

 

 

Name :

Mr. M. N. Chinnaswamy

Designation :

Director

Address :

261 SKC Road, Erode – 638009, Tamilnadu, India

Date of Birth/Age :

15.01.1948

Date of Appointment :

16.06.1997

 

 

Name :

Mr. V. M. Subramaniam

Designation :

Director

Address :

Telecom Avenue, [Site No. 29, 30], Veerappam Palayam, By – Pass Road, Thindal [Post], Erode – 638009, Tamilnadu, India

Date of Birth/Age :

03.11.1943

Date of Appointment :

16.06.1997

 

KEY EXECUTIVES

 

Name :

Mr. A. K. Muthusamy

Designation :

Secretary

Address :

17 Keel Thindal, Erode – 638009, Tamilnadu, India

Date of Birth/Age :

20.05.1964

Date of Appointment :

01.01.2000

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 11.09.2007

 

Names of Shareholders

 

No. of Shares

 

 

 

Mr. SKM Maeilanandhan

 

2531

Mr. M. Chandrasekar

 

1212

Mr. S K M Shree Shivkumar

 

1212

Mr. M. Kuttilakshimi

 

2

Mr. S. Kumuaavalli

 

1

Mr. C. Shyamala Sharmili

 

1

Mr. S. K. Sharathram

 

1

Mr. C. Pradeepkrishna

 

1

Mr. K. Deivannai Ammammal

 

1

Total

 

4962

 

AS ON 31.03.2007

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Broiler Feed, Layer Feed and Cattle Feed.

 

 

Products :

Broiler Feed

  • Broiler Starter Mash
  • Broiler Finish Mash

 

Layer Feed

  • Chick Mash
  • Grower Mash
  • Layer Mash

 

Cattle Feed

  • High Fat Milk Ration
  • Special Milk Ration
  • Economy Milk Ration
  • Standard Milk Ration
  • Calf Starter

 

And Pellet form as

  • Super Pellet
  • Popular Pallet
  • Calf Starter Pellet
  • Deluxe Pellet

 

Product Description

Item Code Number

 

 

Poultry Feed

230990.01

Cattle Feed

230990.01

Solvent Extracted Coconut Oil

151319.00

 

 

Exports :

 

Countries :

Middle East [Egg]

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

Cash and Credit [up to 30 days]

 

PRODUCTION STATUS

 

Particulars

 

 

Unit

Actual Production

Poultry Feeds

 

 

MT

99360

 

 

 

 

(82428)

 

 

 

 

 

Cattle Feeds

 

 

MT

178673

 

 

 

 

(162152)

 

 

 

 

 

Poultry F.S

 

 

MT

329

 

 

 

 

(1018)

 

GENERAL INFORMATION

 

No. of Employees :

490

 

 

Bankers :

  • State Bank of India

Commercial Branch, Erode, Tamil Nadu

 

  • Syndicate Bank

Muthaiah Complex, 1168 Mettur Road, Erode – 638 011, Tamil Nadu

 

  • Kotak Mahindra Bank

 

 

Facilities :

Secured loans as on 31.03.2007

particulars

Rs. In millions

 

 

Working Capital Finance From Syndicate Bank

 

Foreign Currency Loan

93.586

Working Capital Demand Loan

77.500

Secured Over Draft

4.479

 

 

Term Loan From Syndicate Bank

172.546

 

 

Vehicle Loan

 

Kotak Mahindra Bank Limited

8.303

Kotak Mahindra Primus Limited

0.657

ICICI Bank Limited

4.533

Total

361.604

 

Note :

               I.      Secured by hypothecation of stock-in-trade, raw materials and book debts.

             II.      Collaterally secured by an equitable mortgage on land nad building, hypothecation of plant and machinery, wind mills and equitable etc.

            III.      The above loans are also by personal guarantee of all the directors of the company

          IV.      The working capital limit has been converted into a foreign currency loan (FCNR-B).the liability as on 31.03.2007 in US$ 2072100 and forward contract is Rs. 45165 per US Dollar.

 

 

 

Banking Relations :

Good

 

 

Auditors :

N C  Rajagopal & Company

Chartered Accountants,

Name :

199 Agraharam Street, Erode – 638 001, Tamil Nadu, India

 

 

Associates/Subsidiaries :

Ø       SKM Egg Products Export India Limited

Ø       SKM Farm Engineering Private Limited

Ø       Kuttilakshimi Poultry Farm

 

CAPITAL STRUCTURE

 

AS ON 31.03.2007

 

Authorised Capital :

No. of Shares

Type

Value

Amount

10000

Equity Shares

Rs. 1000/- Each

Rs. 10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4962

Equity Shares

Rs. 1000/- Each

Rs. 4.962 Millions

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2007

31.03.2006

31.03.2005

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.962

4.962

4.962

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

244.018

220.645

208.256

4] (Accumulated Losses)

0.000

00000

0.000

NETWORTH

248.980

225.607

213.218

LOAN FUNDS

 

 

 

1] Secured Loans

361.607

201.433

191.927

2] Unsecured Loans

0.000

5.000

0.000

TOTAL BORROWING

361.607

206.433

191.927

DEFERRED TAX LIABILITIES

29.283

21.964

18.414

 

 

 

 

TOTAL

639.870

454.004

423.559

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

317.712

242.675

169.911

Capital work-in-progress

2.489

16.512

0.000

 

 

 

 

INVESTMENT

106.201

106.200

106.200

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

187.704

140.278

153.807

 

Sundry Debtors

42.196

22.693

40.140

 

Cash & Bank Balances

28.736

10.429

12.884

 

Other Current Assets

0.356

0.208

0.000

 

Loans & Advances

31.810

36.494

47.687

Total Current Assets

290.802

210.102

245.518

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

101.652

115.450

105.188

 

Provisions

6.434

6.035

4.447

Total Current Liabilities

108.086

121.485

109.635

Net Current Assets

182.716

88.617

144.883

 

 

 

 

MISCELLANEOUS EXPENSES

30.752

0.000

2.565

 

 

 

 

TOTAL

639.870

454.004

423.559

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2007

31.03.2006

31.03.2005

Sales Turnover

2484.157

1746.555

1387.117

Other Income

78.155

56.845

25.504

Total Income

2562.312

1803.400

1412.621

 

 

 

 

Profit/(Loss) Before Tax

38.959

24.999

25.986

Provision for Taxation

12.683

9.781

7.051

Profit/(Loss) After Tax

26.276

15.218

18.935

 

 

 

 

Imports :

 

 

 

 

Raw Materials

63.201

116.026

151.700

Total Imports

63.201

116.026

151.700

 

 

 

 

Expenditures :

 

 

 

 

Raw Material Consumed

1943.770

1371.849

1119.665

 

Purchases made for re-sale

106.337

75.938

64.660

 

Consumption of stores and spares parts

35.120

28.212

13.125

 

Increase/(Decrease) in Finished Goods

7.536

(29.275)

(18.444)

 

Salaries, Wages, Bonus, etc.

37.146

29.311

36.591

 

Managerial Remuneration

4.932

3.866

3.866

 

Payment to Auditors

0.056

0.050

0.150

 

Interest

25.790

16.687

20.125

 

Insurance Expenses

1.954

1.469

1.258

 

Power & Fuel

67.372

51.182

14.278

 

Depreciation & Amortization

52.836

37.966

27.045

 

Other Expenditure

240.504

191.146

104.316

Total Expenditure

2523.353

1778.401

1386.635

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2007

31.03.2006

31.03.2005

PAT / Total Income

(%)

1.02

0.84

1.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.56

1.43

1.87

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.43

4.34

4.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.11

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

188.64

1.45

1.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.69

 1.72

2.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Name of the company

SKM ANIMAL FEEDS AND FOODS [INDIA] LIMITED

Presented By

A. K. Muthusamy, Company Secretary

1) Date and description of instrument creating the change

Common Hypothecation Deed for Loans

Dt. 15.02.2005

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 37.500 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1. Hypothecation of existing plant & machinery,

    windmills equipment etc and in respect of the

    proposed refinery and solvent extraction plants

 

2. Extension of UREM of the following properties :

1. Property at G. S. No. 383 & 384 at Kethanoor

2. Property at S. F. No. 613/2A-3, 619/1, 619/2/a-1

    at Nanjaiuthukuli

3. Property at S. F. No. 456/C, 457/A-1 at

    Nanjaiuthukuli

4. Property at T. S. No. 96 at Erode

5. Property at T. S. No. 97/P at Erode

6. Property at T. S. No. 95 at Erode

7. Property at R. S. No. 770/1 & 770/2 at

    Nanjaiuthukuli

8. Property at R. S. No. 132/1A & 133/1 B at

    Tercaud

9. Property at R. S. No. 630/1 at Nanjaiuthukuli

10. Property at R. S. No. 771 at Nanjaiuthukuli

11. Property at R. S. No. 382, 397 & 399 at

     Kethanoor

12. Property at R. S. No. 398/1at Kethanoor

13. Property at R. S. No. 772 at Nanjaiuthukuli

14. Property at R. S. No. 616 at Nanjaiuthukuli

15. Property at R. S. No. 616 at Nanjaiuthukuli

16. Property at R. S. No. 613/2A2 at

     Nanjaiuthukuli

17. Property at R. S. No. 613/2A1 & 1 at

     Nanjaiuthukuli

18. Property at R. S. No. 391/1,2,3, 456/A, 392,

      390/1,2,3 & 394/2 at Kethanoor

19. Property at R. S. No. 305, 306 & 307 at

     Nanjaiuthukuli

20. Property at House Site No. 47 at

      Adhiyamankottai

21. Property at House Site No. 48 at

      Adhiyamankottai

22. Property at 153C, 154/1, 157 at Singanallur,

      Pollachi

4) Gist of the terms and conditions and extent and operation of the charge.

1. Operation of charge upto closure of loan account and obtaining of “No Due Certificate” from Syndicate Bank, Erode

2. Interest shall be at rate of 9% p.a. [floating]

3. The entire loan shall be repaid in 20 quarterly instalments of Rs. 1.875 millions per quarter and the first quarterly instalments falls due on 30.09.2006

5) Name and Address and description of the person entitled to the charge.

Syndicate Bank

1168, Mettur Road, Erode – 638011

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

 

This form is for

Modification of charge

Charge identification number of the modified 

80044444

Corporate identity number of the company

U01533TZ1981PLC001076

Name of the company

SKM ANIMAL FEEDS AND FOODS [INDIA] LIMITED

Address of the registered office or of the principal place of  business in India of the company

Chavadipalayam Podur Road, Nanjathukuli, Modaku, Erode – 638011, Tamilnadu, India

Type of charge

 Immovable property

Particular of charge holder

Syndicate Bank

Muthaiah Complex, 1168 Mettur Road, Erode – 638 011, Tamil Nadu, India.

tn.6125erode@syndicatebank.co.in

Nature of description of the instrument creating or modifying the charge

Confirmation of deposit of title deeds

Date of instrument Creating the charge

20.02.2008

Amount secured by the charge

Rs. 37.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per the sanction letter issued by the bank and the legal documents executed by the company

 

Terms of repayment

As per the sanction letter issued by the bank and the legal documents executed by the company

 

Margin

As per the sanction letter issued by the bank and the legal documents executed by the company

 

Extent and operation of the charge

As per the sanction letter issued by the bank and the legal documents executed by the company

Date of latest modification prior to the present modification

07.01.2008

 

FIXED ASSETS

 

Ø       Land

Ø       Building

Ø       Plant And Machinery

Ø       Equipment And Appliances

Ø       Vehicles

Ø       Furniture And Fixtures

Ø       Wind Mill

 

Contingent liabilities

 

1. Corporate Guarantee On Behalf Of M/S. SKM Egg Products Export (India) Limited To

               I.      State Bank Of India Rs. 798.100 Millions

             II.      B-17 Bond To Central Excise Authorities Rs. 109.050 Millions

2. Income tax liability of Rs. 1.126 millions for the assessment year 1998-99

3. Freight charges Rs. 1.840 millions

 

Trade Reference:

 

Ø       SKM Egg Products Export (India) Limited, Erode, Tamilnadu

 

Awards

 

Awarded in the year 1989 by the institute of Economic Studies, New Delhi for the Outstanding performance in Economic Development of the country and presented by Hon'ble Ghani Zail Sing, Former President of India in New Delhi

 

Gold Trophy

Awarded in the year 1989 by the Institute of Marketing Management, New Delhi for marketing the finished goods manufactured under Small Scale Entrepreneur and presented by the Shri. Romesh Bandari. His excelleny Lt. Governor of New Delhi.

 

Kohinoor Rattan Award

Awarded by the All India Economic Forum in the year 1991 for the individual contribution to National growth and prosperity and for Outstanding Achievement in the chosen field and presented by his excellency the Hon'ble Governor of Tamil Nadu Shri. Bhismanarayan Singh at Madras

 

National Productivity Award

This award was selected on the basis of the Productivity performance, profitability of the Agriculture and Animal feeds processing industry and its contribution to the National development and growth by the National Productivity Council, New Delhi.


1993 - The award was presented to SKM Shree Sivakumar Executive Director by the Hon'ble President of India Dr. S.D. Sharma.

 

1994 - The award was presented to Dr. M. Chandrasekar Executive Director by the Hon'ble Prime Minister of India Shri H. D. Deva Gowda.


1995 - The award was presented to Dr. M. Chandrasekar Executive Director by the Hon'ble President of India Sri K.R. Narayanan

 

Best Tax Payer Award 1994 - 1995

Awarded in the year 1996 for an exemplary record of prompt tax compliance under the category as the second highest tax payer in the whole state of Tamil Nadu and was presented to Thiru SKM. Maeilanandhan Chairman & Managing Director by Thiru N. Rangachary, I.R.S. Chairman of the Central Board of Direct Tax.

 

Best Tax Payer Award 1995 - 1996

Awarded in the year 1997 for an exemplary record of prompt tax compliance under the category as the first highest tax payer in the whole state of Tamil Nadu and was presented to Thiru SKM. Maeilanandhan Chairman & Managing Director by Hon'ble Sri P. Chidambaram, Minister of Finance Government of India.

 

The company's fixed assets of important value include land, buildings, plant & machinery, power & generator, equipment & appliances, vehicles, furniture & fixtures, wind mill and effluent treatment plant.

 


CMT REPORT (Corruption, Money Laundering & Terrorism)

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.71

UK Pound

1

Rs.72.85

Euro

1

Rs.64.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions