![]()
1.
Summary Information
|
Company Name |
ADVANCE CABLE
TECHNOLOGIES LIMITED |
Principal Name 1 |
MR. DINESH KUMAR
JAIN |
|
Status |
SATISFACTORY |
Principal Name 2 |
MR. NIKHLESH
JAIN |
|
Street Address |
G-1, SUNRISE
SERENITY, NO. 1, 4TH ROAD, M R GARDEN, GEDANAHALLI, ASHWATHNAGAR,
BANGALORE – 560094, KARNATAKA |
||
|
Established Date |
16.10.2002 |
SIC Code |
-- |
|
Telephone# |
91-80-23516733 -
34 / 23516799 |
Business Style 1 |
MANUFACTURING |
|
Fax # |
91-80-23516732 |
Business Style 2 |
-- |
|
Homepage |
-- |
Product Name 1 |
COPPER AND
ALUMINIUM CABLES |
|
# of employees |
150 [Contract
Workers : 75] |
Product Name 2 |
-- |
|
Paid up capital |
500000 |
Product Name 3 |
-- |
|
Shareholders |
DIRECTORS OR RELATIVES OF DIRECTORS
[100 %] |
Banking |
STATE BANK OF
INDIA |
|
Public Limited Corp. |
NO |
Business Period |
6 Years |
|
IPO |
NO |
International
Ins. |
- |
|
Public Enterprise |
NO |
Rating |
BA
|
|
Related Company |
|||
|
Relation |
Country |
Company Name |
CEO |
|
Note |
- |
||
2. Summary Financial Statement
|
Balance Sheet as of |
31.03.2008 |
(Unit:
Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
14141000 |
Current Liabilities |
5520000 |
|
Inventories |
747000 |
Long-term Liabilities |
15905000 |
|
Fixed Assets |
10276000 |
Other Liabilities |
000 |
|
Deferred Assets |
121000 |
Total Liabilities |
21425000 |
|
Invest& other Assets |
190000 |
Retained Earnings |
1050000 |
|
|
|
Net Worth |
4050000 |
|
Total Assets |
25475000 |
Total Liab. & Equity |
25475000 |
|
Total
Assets (Previous Year) |
13684000 |
|
|
|
P/L Statement as of |
31.03.2008 |
(Unit:
Indian Rs.) |
|
|
Sales |
13187000 |
Net Profit |
9000 |
|
Sales(Previous yr) |
-- |
Net Profit(Prev.yr) |
1004000 |
|
Report Date : |
13.12.2008 |
IDENTIFICATION
DETAILS
|
Name : |
ADVANCE CABLE TECHNOLOGIES LIMITED |
|
|
|
|
Formerly Known As : |
PARVA FINANCIAL SERVICES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
G-1, Sunrise Serenity, No. 1, 4th Road, M R Garden, Gedanahalli, Ashwathnagar,
Bangalore – 560094, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on) : |
31.03.2008 |
|
|
|
|
Date of Incorporation : |
16.10.2002 |
|
|
|
|
Com. Reg. No.: |
08-31116 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U65999KA2002PTC031116 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELA16910F |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAFCA0191L |
|
|
|
|
Legal Form : |
A closely held public limited liability company |
|
|
|
|
Line of Business : |
Manufacturer of Copper and Aluminium Cables |
RATING &
COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 20000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company having satisfactory track.
Trade relations are fair. Business is active. No complaints have been heard. The company can be considered good for normal business dealings. |
INFORMATION PARTED
BY
|
Name : |
Mr. Joshi |
|
Designation : |
Account Executive |
|
Contact No.: |
91-9739483407 |
|
Date : |
12.12.2008 |
LOCATIONS
|
Registered Office : |
G-1, Sunrise Serenity, No. 1, 4th Road, M R Garden, Gedanahalli, Ashwathnagar,
Bangalore – 560094, Karnataka, India |
|
Tel. No.: |
91-80-23516733 - 34 / 23516799 |
|
Mobile No.: |
91-9739483407 [Mr. Joshi] |
|
Fax No.: |
91-80-23516732 |
|
E-Mail : |
|
|
Area : |
2000 sq. ft. [Rented] |
|
|
|
|
Factory : |
Plot No. 10, 14 Survey No 95, KIADB Industrial Area, Doddaballapur, Gedanahalli, Bangalore Rural
District – 561203 |
|
Tel. No.: |
91-80-27630498 |
DIRECTORS
|
Name : |
Mr. Dinesh Kumar Jain |
|
Designation : |
Director |
|
Address : |
No. 764/28, Bharat Colony, Model Town, Rohtak – 124001, Haryana, India
|
|
Date of Birth/Age : |
07.08.1948 |
|
Qualification : |
BE |
|
Date of Appointment : |
01.03.2005 |
|
|
|
|
Name : |
Mr. Nikhlesh Jain |
|
Designation : |
Director |
|
Address : |
No. 764/28, Bharat Colony, Model Town, Rohtak – 124001, Haryana, India |
|
Qualification : |
B. Com. |
|
Date of Appointment : |
15.01.2008 |
|
|
|
|
Name : |
Mr. Manoj Chaturvedi |
|
Designation : |
Director |
|
Address : |
No. 6 Lottegolla Halli, RMV Extension, near Dollars Colony, Bangalore
– 560094, Karnataka, India |
|
Date of Birth/Age : |
20.08.1942 |
|
Qualification : |
BE |
|
Date of Appointment : |
05.03.2008 |
|
|
|
|
Name : |
Mr. Shashank Jain |
|
Designation : |
Director |
|
Address : |
463 E, 12th Main, 8th Cross, RMV Extension,
Bangalore – 560080, Karnataka, India |
|
Date of Birth/Age : |
06.10.1970 |
|
Date of Appointment : |
20.01.2003 |
|
Date of Ceasing : |
14.02.2008 |
MAJOR SHAREHOLDERS
/ SHAREHOLDING PATTERN
AS ON 30.09.2008
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Mr. Dinesh Kumar Jain |
|
155000 |
|
Mr. Nikhlesh Jain |
|
345000 |
|
Total |
|
500000 |
AS ON 30.09.2008
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Directors or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Copper and Aluminium Cables |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Countries : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Credit [60 days] |
||||
|
|
|
||||
|
Purchasing : |
L/C |
GENERAL
INFORMATION
|
Customers : |
Corporate |
||||||
|
|
|
||||||
|
No. of Employees : |
150 [Contract Workers : 75] |
||||||
|
|
|
||||||
|
Bankers : |
State Bank of India Commercial Branch Industrial Estate, Rajajinagar, Bangalore – 560044,
Karnataka, India |
||||||
|
|
|
||||||
|
Facilities : |
Mortgage / Charge of Rs. 47.500 Millions
|
|
|
|
|
Banking
Relations : |
Satisfactory |
|
|
|
|
Auditors : |
|
|
Name : |
AJS and Associates Chartered Accountants |
|
Address : |
313-314, Richmond Tower, 12, Richmond Road, Bangalore – 560025,
Karnataka, India |
|
Tel. No.: |
91-80-22219261 / 2 |
|
Fax No.: |
91-80-22217293 |
|
E-Mail : |
CAPITAL STRUCTURE
AS ON 30.09.2008
Authorised Capital :
|
No. of Shares |
Type |
||
|
|
|
|
|
|
2000000 |
Equity Shares |
Rs. 10/- each |
Rs. 20.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
||
|
|
|
|
|
|
500000 |
Equity Shares |
Rs. 10/- each |
Rs. 5.000
Millions |
AS ON 31.03.2008
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.500 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.500 Million |
FINANCIAL DATA
[all figures are in Rupees Millions]
ABRIDGED BALANCE SHEET
|
|
|
31.03.2008 |
31.03.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.500 |
0.500 |
|
|
2] Share Application Money |
|
2.500 |
0.000 |
|
|
3] Reserves & Surplus |
|
1.050 |
1.046 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
4.050 |
1.546 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
0.000 |
0.000 |
|
|
2] Unsecured Loans |
|
15.905 |
9.472 |
|
|
TOTAL BORROWING |
|
15.905 |
9.472 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
19.955 |
11.018 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
10.276 |
8.464 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.121 |
0.122 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
0.747 |
1.740 |
|
|
Sundry Debtors |
|
0.030 |
0.290 |
|
|
Cash & Bank Balances |
|
0.362 |
0.026 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
13.749 |
2.757 |
|
Total
Current Assets |
|
14.888 |
4.813 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Current Liabilities |
|
5.513 |
2.536 |
|
|
Provisions |
|
0.007 |
0.130 |
|
Total
Current Liabilities |
|
5.520 |
2.666 |
|
|
Net Current Assets |
|
9.368 |
2.147 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.190 |
0.285 |
|
|
|
|
|
|
|
|
TOTAL |
|
19.955 |
11.018 |
|
PROFIT & LOSS
ACCOUNT
|
PARTICULARS |
|
31.03.2008 |
31.03.2007 |
|
|
|
|
|
|
|
|
Sales Turnover |
|
13.187 |
NA |
|
|
|
|
|
|
|
|
Profit/(Loss) Before Tax |
|
0.009 |
1.004 |
|
|
Provision for Taxation |
|
0.005 |
NA |
|
|
Profit/(Loss) After Tax |
|
0.004 |
NA |
|
|
|
|
|
|
|
|
Imports : |
|
|
|
|
|
|
Capital Goods |
|
1.771 |
Nil |
|
|
|
|
|
|
|
Expenditures : |
|
|
|
|
|
Total Expenditure |
|
15.021 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2008 |
31.03.2007 |
|
PAT / Total Income |
(%) |
|
0.03 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
0.07 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
0.04 |
7.56 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.00 |
0.65 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
5.29 |
7.85 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.70 |
1.81 |
LOCAL AGENCY
FURTHER INFORMATION
Registered office of the company has been shifted from 463 E, 12th
Main, 8th Cross, RMV Extension, Bangalore – 560080, Karnataka to the
present address w.e.f. 26.09.2008
Trade Reference
Bankers Charges
Report as per Registry
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U65999KA2002PTC031116 |
|
Name of the
company |
ADVANCE CABLE TECHNOLOGIES LIMITED |
|
Address of the
registered office or of the principal place of business in India of the company |
G-1, Sunrise Serenity, No. 1, 4th Road, M R Garden, Gedanahalli, Ashwathnagar,
Bangalore – 560094, Karnataka |
|
Type of charge |
|
|
Particular of
charge holder |
State Bank of India Commercial Branch Industrial Estate, Rajajinagar, Bangalore – 560044,
Karnataka, India |
|
Nature of
description of the instrument creating or modifying the charge |
Agreement of loan
cum hypothecation form SME – 2 and Letter of confirmation for creation of mortgage
by deposit of title deeds SME – 5, [Both pertain to the same charge] |
|
Date of
instrument Creating the charge |
25.10.2008 |
|
Amount secured by
the charge |
Rs. 47.500
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Rate : [1] WCL –
At 2 % above SBAR with a minimum of 15.75 % p.a. rising or falling therewith
on daily products with monthly rests. Present effective rate 15.75 % p.a. [2] TL-AT 2.5 %
above SBAR with a minimum of 16.25 % p.a. rising or falling therewith, on
daily products with monthly rest. Penal interest
for non compliance of terms of sanction : MAX 2 % p.a. over the normal rate.
Prepayment penalty as per terms of sanction Terms of
Repayment WCL – On demand
advance is for a period of 12 months and subject to review as per sanction Term loan : In 39
Months. First 10 quarterly instilments of Rs. 0.400 Million each and last 2
quarterly of Rs. 0.500 month each with effect from April 2009 Margin RM/SFG/BD/Receivables/LC
– 25 % BG – 40 % Term Loan – 29 % Extent and
Operation of the charge Exclusive first
charge on the assets of the company and to the full extent. Others CC – Rs. 20.000
Millions TL – Rs. 5.000
Millions BG – Rs. 7.500
Millions LC RS. 15.000
Millions Total Rs. 47.500 Millions |
|
Short particulars
of the property charged |
Hypothecation of
company’s present and future movable fixed assets and current assets like
stocks, raw materials, semi finished and finished goods, book debts,
receivables, outstanding monies, bills, rights, stores, components, furniture
and fittings, other movables, plant and machinery, vehicles and assets to be
purchased out of bank finance EM of land building at Plot No 14 Sy No 95
KIADB Industrial Area, Doddaballapur Bangalore Rural Dist |
Fixed Assets
Taxes on Income
In compliance with Accounting Standard – As 22
relating to “Accounting for Tax on Income” issued by the Institute of Chartered
Accountants of India, the Company has the deferred tax assets arising out of
timing difference for the period up to 31st March, 2008 of Rs. 1114
has been recognized in the Profit and Loss Account.
CMT REPORT
(Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government official
or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE
GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE
RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.71 |
|
UK Pound |
1 |
Rs.72.85 |
|
Euro |
1 |
Rs.64.70 |
SCORE & RATING
EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING
EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Unfavourable & favourable factors carry similar weight in credit consideration.
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NR |
In view of the lack of information, we have no basis upon which to
recommend credit dealings |
No Rating |
|