1. Summary Information

Company Name

ADVANCE CABLE TECHNOLOGIES LIMITED

Principal Name 1

MR. DINESH KUMAR JAIN

Status

SATISFACTORY

Principal Name 2

MR. NIKHLESH JAIN

Street Address

G-1, SUNRISE SERENITY, NO. 1, 4TH ROAD, M R GARDEN, GEDANAHALLI, ASHWATHNAGAR, BANGALORE – 560094, KARNATAKA

Established Date

16.10.2002

SIC Code

--

Telephone#

91-80-23516733 - 34 / 23516799

Business Style 1

MANUFACTURING

Fax #

91-80-23516732

Business Style 2

--

Homepage

--

Product Name 1

COPPER AND ALUMINIUM CABLES

# of employees

150 [Contract Workers : 75]

Product Name 2

--

Paid up capital

500000

Product Name 3

--

Shareholders

DIRECTORS OR RELATIVES OF DIRECTORS [100 %]

Banking

STATE BANK OF INDIA

 

Public Limited Corp.

NO

Business Period

6 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

BA

Related Company

Relation

Country

Company Name

CEO

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2008

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

14141000

Current Liabilities

5520000

Inventories

747000

Long-term Liabilities

15905000

Fixed Assets

10276000

Other Liabilities

000

Deferred Assets

121000

Total Liabilities

21425000

Invest& other Assets

190000

Retained Earnings

1050000

 

 

Net Worth

4050000

Total Assets

25475000

Total Liab. & Equity

25475000

 Total Assets

(Previous Year)

13684000

 

 

P/L Statement as of

31.03.2008

(Unit: Indian Rs.)

Sales

13187000

Net Profit

9000

Sales(Previous yr)

--

Net Profit(Prev.yr)

1004000

 


MIRA INFORM REPORT

 

 

 

Report Date :

13.12.2008

 

IDENTIFICATION DETAILS

 

Name :

ADVANCE CABLE TECHNOLOGIES LIMITED

 

 

Formerly Known As :

PARVA FINANCIAL SERVICES PRIVATE LIMITED

 

 

Registered Office :

G-1, Sunrise Serenity, No. 1, 4th Road, M R Garden, Gedanahalli, Ashwathnagar, Bangalore – 560094, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

16.10.2002

 

 

Com. Reg. No.:

08-31116

 

 

CIN No.:

[Company Identification No.]

U65999KA2002PTC031116

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA16910F

 

 

PAN No.:

[Permanent Account No.]

AAFCA0191L

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturer of Copper and Aluminium Cables

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having satisfactory track. Trade relations are fair. Business is active. No complaints have been heard.

 

The company can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Joshi

Designation :

Account Executive

Contact No.:

91-9739483407

Date :

12.12.2008

 

 

LOCATIONS

 

Registered Office :

G-1, Sunrise Serenity, No. 1, 4th Road, M R Garden, Gedanahalli, Ashwathnagar, Bangalore – 560094, Karnataka, India

Tel. No.:

91-80-23516733 - 34 / 23516799

Mobile No.:

91-9739483407 [Mr. Joshi]

Fax No.:

91-80-23516732

E-Mail :

advancecable@gmail.com

office@advancecable.in

Area :

2000 sq. ft. [Rented]

 

 

Factory :

Plot No. 10, 14 Survey No 95, KIADB Industrial Area, Doddaballapur, Gedanahalli, Bangalore Rural District – 561203   

Tel. No.:

91-80-27630498

 

 

DIRECTORS

 

Name :

Mr. Dinesh Kumar Jain

Designation :

Director

Address :

No. 764/28, Bharat Colony, Model Town, Rohtak – 124001, Haryana, India

Date of Birth/Age :

07.08.1948

Qualification :

BE

Date of Appointment :

01.03.2005

 

 

Name :

Mr. Nikhlesh Jain

Designation :

Director

Address :

No. 764/28, Bharat Colony, Model Town, Rohtak – 124001, Haryana, India

Qualification :

B. Com.

Date of Appointment :

15.01.2008

 

 

Name :

Mr. Manoj Chaturvedi

Designation :

Director

Address :

No. 6 Lottegolla Halli, RMV Extension, near Dollars Colony, Bangalore – 560094, Karnataka, India

Date of Birth/Age :

20.08.1942

Qualification :

BE

Date of Appointment :

05.03.2008

 

 

Name :

Mr. Shashank Jain

Designation :

Director

Address :

463 E, 12th Main, 8th Cross, RMV Extension, Bangalore – 560080, Karnataka, India

Date of Birth/Age :

06.10.1970

Date of Appointment :

20.01.2003

Date of Ceasing :

14.02.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2008

 

Names of Shareholders

 

No. of Shares

 

 

 

 

Mr. Dinesh Kumar Jain

 

155000

Mr. Nikhlesh Jain

 

345000

Total

 

500000

 

AS ON 30.09.2008

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Copper and Aluminium Cables

 

 

Products :

Item Code No. [ITC Code]

Product Description

7413

Copper and Aluminium Cables

 

 

Imports :

 

Countries :

  • China
  • Korea

 

 

Terms :

 

Selling :

Credit [60 days]

 

 

Purchasing :

L/C

 

 

GENERAL INFORMATION

 

Customers :

Corporate

 

 

No. of Employees :

150 [Contract Workers : 75]

 

 

Bankers :

State Bank of India

Commercial Branch Industrial Estate, Rajajinagar, Bangalore – 560044, Karnataka, India

 

 

Facilities :

Mortgage / Charge of Rs. 47.500 Millions

 

Unsecured Loan

Rs in Millions

31.03.2008

 

 

From : Directors and Share Holders

15.905

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

AJS and Associates

Chartered Accountants

Address :

313-314, Richmond Tower, 12, Richmond Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-22219261 / 2

Fax No.:

91-80-22217293

E-Mail :

office@ajsca.com

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs. 10/- each

Rs. 5.000 Millions

 

AS ON 31.03.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs. 10/- each

Rs. 0.500 Million

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.500

0.500

2] Share Application Money

 

2.500

0.000

3] Reserves & Surplus

 

1.050

1.046

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

4.050

1.546

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

15.905

9.472

TOTAL BORROWING

 

15.905

9.472

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

19.955

11.018

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

10.276

8.464

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.121

0.122

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

0.747

1.740

 

Sundry Debtors

 

0.030

0.290

 

Cash & Bank Balances

 

0.362

0.026

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

13.749

2.757

Total Current Assets

 

14.888

4.813

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

5.513

2.536

 

Provisions

 

0.007

0.130

Total Current Liabilities

 

5.520

2.666

Net Current Assets

 

9.368

2.147

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.190

0.285

 

 

 

 

TOTAL

 

19.955

11.018

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2008

31.03.2007

 

 

 

 

Sales Turnover

 

13.187

NA

 

 

 

 

Profit/(Loss) Before Tax

 

0.009

1.004

Provision for Taxation

 

0.005

NA

Profit/(Loss) After Tax

 

0.004

NA

 

 

 

 

Imports :

 

 

 

 

Capital Goods

 

1.771

Nil

 

 

 

 

Expenditures :

 

 

 

Total Expenditure

 

15.021

NA

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2008

31.03.2007

PAT / Total Income

(%)

 

0.03

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.07

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.04

7.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.00

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

5.29

7.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

2.70

1.81

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Registered office of the company has been shifted from 463 E, 12th Main, 8th Cross, RMV Extension, Bangalore – 560080, Karnataka to the present address w.e.f. 26.09.2008

 

 

Trade Reference

 

 

 

Bankers Charges Report as per Registry

 

 

This form is for

Creation of charge

Corporate identity number of the company

U65999KA2002PTC031116

Name of the company

ADVANCE CABLE TECHNOLOGIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

G-1, Sunrise Serenity, No. 1, 4th Road, M R Garden, Gedanahalli, Ashwathnagar, Bangalore – 560094, Karnataka

Type of charge

  • Immovable Property
  • Book Debts
  • Movable Property
  • Floating Charge

Particular of charge holder

State Bank of India

Commercial Branch Industrial Estate, Rajajinagar, Bangalore – 560044, Karnataka, India

surevict@gmail.com

Nature of description of the instrument creating or modifying the charge

Agreement of loan cum hypothecation form SME – 2 and Letter of confirmation for creation of mortgage by deposit of title deeds SME – 5, [Both pertain to the same charge]

Date of instrument Creating the charge

25.10.2008

Amount secured by the charge

Rs. 47.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate : [1] WCL – At 2 % above SBAR with a minimum of 15.75 % p.a. rising or falling therewith on daily products with monthly rests. Present effective rate 15.75 % p.a.

[2] TL-AT 2.5 % above SBAR with a minimum of 16.25 % p.a. rising or falling therewith, on daily products with monthly rest.

Penal interest for non compliance of terms of sanction : MAX 2 % p.a. over the normal rate. Prepayment penalty as per terms of sanction

 

Terms of Repayment

WCL – On demand advance is for a period of 12 months and subject to review as per sanction

 

Term loan : In 39 Months. First 10 quarterly instilments of Rs. 0.400 Million each and last 2 quarterly of Rs. 0.500 month each with effect from April 2009

 

Margin

RM/SFG/BD/Receivables/LC – 25 %

BG – 40 %

Term Loan – 29 %

 

Extent and Operation of the charge

Exclusive first charge on the assets of the company and to the full extent.

 

Others

CC – Rs. 20.000 Millions

TL – Rs. 5.000 Millions

BG – Rs. 7.500 Millions

LC RS. 15.000 Millions

Total Rs. 47.500 Millions

Short particulars of the property charged

Hypothecation of company’s present and future movable fixed assets and current assets like stocks, raw materials, semi finished and finished goods, book debts, receivables, outstanding monies, bills, rights, stores, components, furniture and fittings, other movables, plant and machinery, vehicles and assets to be purchased out of bank finance EM of land building at Plot No 14 Sy No 95 KIADB Industrial Area, Doddaballapur Bangalore Rural Dist

 

Fixed Assets

 

 

Taxes on Income

 

In compliance with Accounting Standard – As 22 relating to “Accounting for Tax on Income” issued by the Institute of Chartered Accountants of India, the Company has the deferred tax assets arising out of timing difference for the period up to 31st March, 2008 of Rs. 1114 has been recognized in the Profit and Loss Account. 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.71

UK Pound

1

Rs.72.85

Euro

1

Rs.64.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions