MIRA INFORM REPORT

 

 

 

Report Date :

13.12.2008

 

IDENTIFICATION DETAILS

 

Name :

FHC DIRECT LIMITED                                    

 

 

Registered Office :

134A Gilford Road, Portadown, Co Armagh, BT63 5LD

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2006

 

 

Date of Incorporation :

04.03.2003

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

Importers of various Hardware Goods.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 


 

Name of the company

 

FHC DIRECT LIMITED                                    

Number      NI045651                                      

 

 

company summary

 

 

Phone

 

Type

Private limited with Share Capital

 

 

Address

134A GILFORD ROAD,
PORTADOWN,
CO ARMAGH,
BT63 5LD

Company Status

Financial Statements too old

 

 

Postcode

BT63 5LD

Incorporated Date

04/03/2003

 

 

 

Active CCJ's

2

 

 

 

Value of CCJ's [£]

£5115.36

 

 

 

Number Of Writs

0

 

 

 

 

Current Directors

3

 

 

Total Directorships

4

 

 

 

Trading to Date

31/03/06

31/03/05

31/03/04

 

Turnover

-

£16,296

£77,824

 

Shareholder Funds

£-215

£-34

£-13

 

Employees

-

-

-

 

 

Trends

 

 

 

Profitability

 

 

Liquidity

 

 

Shareholders Funds

 

 

company information

 

 

Registered Address

Trading Address

 

Telephone Number

 

Telephone Number

 

 

TPS

 

TPS

 

 

Address

Address

 

134A GILFORD ROAD
PORTADOWN
CO ARMAGH
BT63 5LD

134A Gilford Road
Portadown
BT63 5LD

 

 

Web Address

 

Incorporation Date

04/03/2003

 

Type of Accounts

 

Filing Date of Accounts

28/03/2008

 

Company Type

Private Limited With Share Capital

Date of Latest Accounts

31/03/2006

 

Annual Return

04/03/2004

 

 

 

 

Industry:

 

Importers of various hardware goods.

 

 

 

 

SIC Code

Description

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Charges

 

Outstanding

1

Satisfied

0

 

 

Shareholders

 

Share Capital

2

Currency

Gbp

 

 

Secondary Industry Code Details

 

 

SIC Code

Description

 

 

 

 

 

Mortgage Details

 

 

Mortgage Type:

debenture dated 14 august 2007

 

Date Charge Created:

14/08/2007

Date Charge Registered:

23/08/2007

 

Date Charge Satisfied:

 

Status:

Outstanding

 

Person(s) Entitled:

HSBC BANK PLC

 

Amount Secured:

all money and liabilities whatever, whenever and howsoever incurred by the mortgagor whether now or in the future.

 

Details:

legal mortgage on all freehold and leasehold land now vested in the mortgagor including but not limited to the land and properties specified in part 1 of the first schedule to the debenture together with all buildings fixtures fittings and fixed plant and machinery now or at any time hereafter thereon, andfirst fixed charge on i) all present and future right title and interest of the mortgagor in or to any freehold or leasehold or other immovable property wherever situated and all fixtures fittings and fixed plant and machinery now or at any time hereafter thereon. ii) benefit of all rights licences guarantees rent deposits contracts deeds undertakings and warranties relating to any land or other property and/or to any trade or business from time to time carried on by the mortgagor; iii) all chattels including but not limited to the chattels referred to in the second schedule to the debenture now or in the future belonging to the company including all additions and improvements thereto and replacements thereof; iv) all book debts and other debts and monetary claims and any rents licences fees or other payments now or at any time hereafter due owing or incurred to the mortgagor but not including such debts (if any) as the bank may from time to time have agreed in writing with the mortgagor shall not be subject to this fixed charge together with the full benefit of all guarantees and securities and all liens reservations of title and other rights in respect of the said debts and claims; v) any credit balance on any account of the mortgagor with the bank; vi) all goodwill and uncalled capital for the time being of the mortgagor; vii) all stock shares debentures bonds loan capital and other securities including but not limited to the securities referred to in the second schedule to the debenture of any description of any other person and all rights to subscribe or convert other securities into or otherwise acquire any such securities now or at any time hereafter belonging to the mortgagor together with all dividends interest and other income and all other rights of whatsoever kind; viii) all letters patent trademarks service marks desings utilitily models copyrights design rights applications for registration of any of the foregoing and the right to apply for them in any part of the world moral rights investnions confidential information know-how and rights of like nature arising or subsisting anywhere in the world in relation to all of the foregoing whether registered or unregistered now or any time hereafter beloning to the mortgagor including but not limited to those referred to in the second schedule to this debenture. ix) all policies of life insurance or assurance and all rights and claims to which the mortgagor is now or may at any time hereafter become entitled in relation to the proceeds thereof or of any other policies of insurance of any description; x) all rights and other property to which the mortgagor is now or may at any time hereafter become entitled as a result of or in connection wit any proceedings threatened or commenced under the insolvency act 1986 or any similar legislation in any jurisdiction. xi) the benefits of all agreements for the provision by the mortgagor to any person or any loan or credit or other financial accommodation of any description now or at any time hereafter entered into by the mortgagor.

 

 

Shareholders Details

 

 

Name

Shares

 

Samuel Mcgowan

1 Ord £1 Share

 

Gerald Shields

1 Ord £1 Share

 

Address

Telephone Number

TCPS

 

 

134A Gilford Road Portadown BT63 5LD

 

 

 

 

 

accounts

 

PROFIT & LOSS

 

 

Annual Accounts

04/05-03/06

Change (%)

04/04-03/05

Change (%)

04/03-03/04

 

 

Months

12

-

12

-

12

 

 

Currency

GBP

-

GBP

-

GBP

 

 

Consolidated A/cs

N

-

N

-

N

 

Turnover

-

-100.0 %

16,296

-79.1 %

77,824

 

 

Export

-

-

-

-

-

 

Cost of Sales

-

-100.0 %

16,296

-79.1 %

77,824

 

 

Gross Profit

-

-

-

-

-

 

 

Wages & Salaries

-

-

-

-

-

 

 

Directors Emoluments

-

-

-

-

-

 

Operating Profits

-238

-59.7 %

-149

-112.9 %

-70

 

 

Depreciation

-

-

-

-

-

 

 

Audit Fees

-

-

-

-

-

 

 

Interest Payments

-

-

-

-

-

 

Pre Tax Profit

-182

-766.7 %

-21

-61.5 %

-13

 

 

Taxation

-

-

-

-

-

 

Profit After Tax

-182

-766.7 %

-21

-61.5 %

-13

 

 

Dividends Payable

-

-

-

-

-

 

Retained Profits

-182

-766.7 %

-21

-61.5 %

-13

 


BALANCE SHEET

 

 

Annual Accounts

04/05-03/06

Change (%)

04/04-03/05

Change (%)

04/03-03/04

 

 

Tangible Assets

-

-

-

-

-

 

 

Intangible Assets

-

-

-

-

-

 

 

Total Fixed Assets

-

-

-

-

-

 

Total Current Assets

11,563

-36.0 %

18,071

-33.3 %

27,092

 

Trade Debtors

5,587

-40.7 %

9,417

-

-

 

 

Stocks & WIP

-

-

-

-100.0 %

16,296

 

Cash

5,973

-31.0 %

8,654

172.6 %

3,175

 

 

Other Debtors

-

-

-

-100.0 %

7,621

 

Increase In Cash

-2,681

-148.9 %

5,479

72.6 %

3,175

 

 

Miscellaneous Current Assets

3

-

-

-

-

 

Total Assets

11,563

-36.0 %

18,071

-33.3 %

27,092

 

Total Current Liabilities

11,778

-34.9 %

18,105

-33.2 %

27,105

 

Trade Creditors

208

1.5 %

205

-

-

 

 

Bank Loans & Overdrafts

-

-

-

-

-

 

Other Short Term Fin

11,570

-35.4 %

17,900

-33.5 %

26,900

 

 

Miscellaneous Current Liabilities

-

-

-

-100.0 %

205

 

 

Other Long Term Fin

-

-

-

-

-

 

 

Total Long Term Liabilities

-

-

-

-

-

 

 

Bank Loans & Overdrafts & LTL

-

-

-

-

-

 

Total Liabilities

11,778

-34.9 %

18,105

-33.2 %

27,105

 

Net Assets

-215

-532.4 %

-34

-161.5 %

-13

 

Working Capital

-215

-532.4 %

-34

-161.5 %

-13

 

CAPITALS & RESERVES

 

 

Annual Accounts

04/05-03/06

Change (%)

04/04-03/05

Change (%)

04/03-03/04

 

 

Called up Share Capital

-

-

-

-

-

 

P&L Account Reserve

-215

-532.4 %

-34

-161.5 %

-13

 

 

Sundry Reserves

-

-

-

-

-

 

 

Revaluation Reserve

-

-

-

-

-

 

Shareholder Funds

-215

-532.4 %

-34

-161.5 %

-13

 

Net Worth

-215

-532.4 %

-34

-161.5 %

-13

 

MISCELLANEOUS

 

 

 

Annual Accounts

04/05-03/06

Change (%)

04/04-03/05

Change (%)

04/03-03/04

 

 

Net Cashflow from Operations

-

-

-

-

-

 

 

Net Cashflow before Financing

-

-

-

-

-

 

 

Net Cashflow from Financing

-

-

-

-

-

 

 

Contingent Liability

NO

-

NO

-

NO

 

Capital Employed

-215

-532.4 %

-34

-361.5 %

13

 

 

No of Employees

-

-

-

-

-

 

     

Auditors

 

 

AuditQualification

No Adverse Comments

 

Bankers

 

 

BankBranchCode

 

 

RATIOS

 

 

 

Annual Accounts

04/05-03/06

04/04-03/05

04/03-03/04

 

Pre-tax profit margin %

-

-0.1 %

0.0 %

 

Current ratio

0.98

1.00

1.00

 

Sales/Net Working Capital

0.00

-479.29

-5,986.46

 

Gearing %

0.0 %

0.0 %

0.0 %

 

Equity in %

-1.9 %

-0.2 %

0.0 %

 

Creditor Days

-

4.58

0.00

 

Debtor Days

-

210.35

0.00

 

Liquidity/Acid Test

0.98

1.00

0.40

 

Return On Capital Employed %

84.7 %

61.8 %

-100.0 %

 

Return On Total Assets Employed %

-1.6 %

-0.1 %

-0.1 %

 

Current Debt Ratio %

-54.8 %

-532.5 %

-2,085.0 %

 

Total Debt Ratio %

-54.8 %

-532.5 %

-2,085.0 %

 

 

Stock Turnover Ratio %

-

-

20.9 %

 

Return on Net Assets Employed %

84.7 %

61.8 %

100.0 %

 

 

ccj's

 

 

Active CCJ's

2

 

 

 

Value of CCJ's [£]

£5115.36

 

 

 

Number Of Writs

0

 

 

 

 

Year

CCJ's

Writs Registered

 

2008

2

0

 

 

Date

Court

Amount

Status

Case Number

Date Paid

 

11/05/2008

CIVIL PROCESSING CENTRE

£2402.73

Judgement

08/085418

 

 

09/05/2008

CIVIL PROCESSING CENTRE

£2712.63

Judgement

08/078594

 

 

group structure

 

No group structure for this company.

 


 

Status History

 

Date

Description

No Status History

 

 

Event History

 

Date

Description

11/11/2008

Ccj Record (judgement)

09/09/2008

Ccj Record (judgement)

01/04/2008

New Accounts Filed

01/04/2008

New Accounts Filed

15/02/2005

New Accounts Filed

12/06/2004

Data Refresh

30/04/2004

Annual Returns

 

directors

 

 

Name

Gerald James Shields

 

 

Address

13A Gilford Road

 

 

 

Portadown

 

 

BT63 5LD

 

Officers Title

Mr

Date Of Birth

 

 

Honours

 

Present Appointments

2

 

Appointment Date

 

Function

Company Secretary

 

 

Name

Gerald James Shields

 

 

Address

13A Gilford Road

 

 

 

Portadown

 

 

BT63 5LD

 

Officers Title

Mr

Date Of Birth

29/12/1957

 

Honours

 

Present Appointments

2

 

Appointment Date

04/03/2003

Function

Director

 

 

 

Name

Samuel James McGowan

 

 

Address

7 Knightswood

 

 

 

Templepatrick

 

 

BT39 0AX

 

Officers Title

Mr

Date Of Birth

16/10/1951

 

Honours

 

Present Appointments

2

 

Appointment Date

04/03/2003

Function

Director

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.94

UK Pound

1

Rs.72.07

Euro

1

Rs.64.70

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions