1. Summary Information

 

 

Company Name

FLOWSERVE SANMAR LIMITED

Principal Name 1

Mr. P Natrajan

Status

Excellent

Principal Name 2

Mr. R N

 Radhakrishnan

Street Address

9, Cathedral Road, Chennai – 600 086, Tamil Nadu, India

Established Date

08.09.1987

SIC Code

--

Telephone#

91-44-8258955

Business Style 1

Manufacturer

Fax #

91-44-8269359

Business Style 2

--

Homepage

http://www.sanmargroup.com

Product Name 1

Shoe Uppers

# of employees

Around 230

Product Name 2

Shoes

Paid up capital

4800000

Product Name 3

--

Shareholders

--

Banking

State Bank of India

Public Limited Corp.

NO

Business Period

21 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Aa

Related Company

Relation (Associates)

Country: India

Company Name

All Group Companies of Sanmar Chemplast

Note

-

 

 

  1. Summary Financial Statement

 

 

Balance Sheet as of

31.03.2008

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

465861000

Current Liabilities

170328000

Inventories

122660000

Long-term Liabilities

-- 

Fixed Assets

108842000

Other Liabilities

157320000

Deferred Assets

3261000

Total Liabilities

 327748000

Invest& other Assets

346000

Retained Earnings

368522000

 

 

Net Worth

373222000

Total Assets

700970000

Total Liab. & Equity

700970000

 Total Assets

(Previous Year)

558338000

 

 

P/L Statement as of

31.03.2008

(Unit: Indian Rs.)

Sales

1097322000

Net Profit

269901000

Sales(Previous yr)

804685000

Net Profit(Prev.yr)

186575000

 

 

MIRA INFORM REPORT

 

 

 

Report Date :

16.12.2008

 

IDENTIFICATION DETAILS

 

Name :

FLOWSERVE SANMAR LIMITED

 

 

Registered Office :

9, Cathedral Road, Chennai - 600 086, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

08.09.1987

 

 

Com. Reg. No.:

18-14838

 

 

CIN No.:

[Company Identification No.]

U18209TN1987PLC014838

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHED00088E

 

 

PAN No.:

[Permanent Account No.]

AAACD2238A

 

 

Legal Form :

Closely held Public Limited Liability Company.

 

 

Line of Business :

Manufacturing Of Shoe Uppers And Full Shoes

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 1866610

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company and a part of sanmar group. Available information indicates high financial responsibility of the company. Directors are reported as experienced, respectable and resourceful businessmen. Trade relations are fair. Payments are usually correct and as per commitments.

 

The company can be considered good for any normal business dealings.

 

It can be regarded as a promising business partner in a medium to long run.

 

 

LOCATIONS

 

Registered Office/

Corporate Office:

9, Cathedral Road, Chennai - 600 086, Tamil Nadu, INDIA

Tel. No.:

91-44-2825 8955 / 28128400 / 28128722

Fax No.:

91-44-2826 9359 / 28112437 / 28112627

E-Mail :

reachus@sanmargroup.com

mr1@sanmargroup.com

nnh@sanmargroup.com

rs36@sanmargroup.com

Website :

http://www.sanmargroup.com

Location :

Owned

 

 

Administrative office:

8, Cathedral Road, Chennai – 600 086, Tamil Nadu, India

Tel. No.:

91-44-8258955

Fax No.:

91-44-8269359

 

 

Factory 1 :

47 / 1, Chettipunyam Village, Chingleput District, Tamil Nadu, INDIA

Tel. No.:

91-4114-264101

Fax No.:

91-4114-264261

Location :

Owned

 

 

Factory 2 :

147, karapakkam Village, Chennai – 600 097

Tel. No.:

91-44-24504100

Fax No.:

91-44-24502124`

Area:

29500 sq.fts

 

DIRECTORS

 

Name :

Mrs. Candra Sankar

Designation :

Directors

Date of Birth/Age :

02.06.1947

 

 

Name :

Mr. M. S. Sekhar

Designation :

Directors

 

 

Name :

Mr. Vijay Sankar

Designation :

Directors

Date of Birth/Age :

26.12.1972

 

 

Name :

Mr. P Natrajan

Designation :

Director

Address :

˝, “Nandini Old No. 45, new no. 72, First Main road, R A puram, Chennai – 600 028, Tamil nadu

Date of Birth/Age :

10.10.1955

Date of Appointment :

28.03.2005

 

 

Name :

Mr. Balasubramaniam Natrajan

Designation :

Director

Address :

A -5 “Sucharita” New no. 124, Old no. 71, Chamiers Road, R A Puram, Chennai – 600 028

Date of Birth/Age :

03.10.1946

Date of Appointment :

11.07.2007

 

 

Name :

Mr. S Gopal

Designation :

Director

Address :

47 A, (Old no.)19 A  Fourth Main road, Gandhi Nagar, Chennai – 600 020, Tamil Nadu

Date of Birth/Age :

10.09.1950

Date of Appointment :

01.04.2004

Date of Ceasing:

28.12.2005

 

 

Name :

Mr. R N Radhakrishnan

Designation :

Directors

Address :

12, Besant Avene Adyar, Chennai – 600 020, Tamil nadu

Date of Birth/Age :

03.08.1943

Date of Appointment :

01.04.2004

 

 

Name :

Mr. S Sankaran

Designation :

Director

Address :

2/1, IV street, Balaji Nagar, Chennai – 600 014, Tamil Nadu

Date of Birth/Age :

07.05.1954

Date of Appointment :

01.04.2004

 

 

Name :

Mr. M Manos John

Designation :

Director

Address :

381 E Las Colinas Blvd, # 2002 Irving Texas – 75039, USA

Date of Birth/Age :

27.03.1947

Date of Appointment :

01.04.2004

 

 

Name :

Mr. S Gopinath

Designation :

Director

Address :

32 Orange Grove road, M 311 LE Grove Apartments, Singapore – 258 354

Date of Birth/Age :

26.05.1946

Date of Appointment :

01.04.2004

 

 

Name :

Mr. Beall Andrew

Designation :

Director

Address :

5215 N Dconnor BLVD, 2300 Irving, Texas – 75039, USA

Date of Birth/Age :

21.07.1956

Date of Appointment :

01.04.2004

 

 

Name :

Mr. B Natraj

Designation :

Director

Address :

A -5, Sucharia, new no. 124 Old No. 71, Chamiers Road, Chennai – 600 018, Tamil Nadu

Date of Birth/Age :

03.10.1946

Date of Appointment :

28.12.2005

 

 

Name:

Mr. R. Rangarajan

Designation:

Director

Address:

4 F, Prof Subramanian Street, Chennai – 600 010, Tamilnadu, India.

Date of Birth/Age:

14.03.1955

Date of Appointment:

01.04.1980

 

 

Name:

Mr. Andrew Taylor

Designation:

Director

Address:

12, Besant Avenue Adyar, Chennai – 600 020, Tamilnadu, India.

Date of Birth/Age:

02.07.1965

Date of Appointment:

30.06.1980

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on (06.08.2008)

 

Names of Shareholders

 

No. of Shares

Sanmar Engineering Corporation Limited

 

26395

Mrs. Madhu Sarin

 

2400

Flowserve International Inc

 

19200

Mr. N Sankar

 

1

Mr. Vijay Sankar

 

1

Mr. K S Narayanan

 

1

Mr N Kumar

 

1

Sanmar Reality Private Limited

 

1

 

 

48000

 

Equity Shares Breakup (Percentage of Total Equity):

 

Sr No.

Category (31.03.2008)

Percentage

1

Foreign Holdings (Foreign Institutional Investor(s), Foreign Companie(S), Foreign Financial Institution(s), Non Resident Indian(s) Or Overseas Corporate Bodies Or Others

40.00

2

Bodies corporate

55.00

3

Other top fifty (50) shareholders

5.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing Of Shoe Uppers And Full Shoes

 

 

Products :

·         Shoe Uppers

·         Shoes

 

 

Exports :

 

Products :

Shoe Uppers and Full Shoes

Countries :

UK, USA, Japan and Germany.

 

PRODUCTION STATUSas on 31.03.2008:-

 

Particulars

 

Unit

Licensed Capacity

Actual Production

Mechanical seals

 

Nos

15000

NA

 

 

Nos

11942

10654

 

 

 

GENERAL INFORMATION

 

No. of Employees :

230

 

 

Bankers :

·         IndusInd Bank Limited, No. 3, Village Road, Nungambakkam, Chennai - 600 034, Tamil Nadu, India

Tel. No.       91-44-2823 4788

Fax No.       91-44-2823 5489

 

·         State  Bank of India

Address: Overseas Branch, 39 Rajaji Salai, madras – 600 001

 

 

Facilities:

Particular

31.03.2007 (Rs.in millions)

SECURED LOAN:

Cash Credit from Bank

 

0.035

Total

0.035

 

 

Banking Relations :

Good

 

 

Auditors :

Brahmayya & Company

Name :

Chartered Accountants

Address:

156, Thambu Chetty Street, Chennai - 600 001, Tamil Nadu, India

Auditors :

S R Batliboi and associates

 

Chartered Accountants

Address:

TPL House, second Floor, No.3 , Cenotaph Road, Chennai – 600 018, Tamil Nadu

Auditor’s Firm:

Balasubrahmanyam

Pan No:

AABFS3421N

 

 

Group Companies:

·         Asco (India) Limited

·         BS and B Safety Systems (India) Limited

·         Cathedral Corporate Finance

·         Cabot Sanmar Limited

·         Chemplast Sanmar Limited

·         Fisher Sanmar Limited

·         Kalamkriya Limited

·         Vishay Sanmar Limited

·         SHL Property Holding Limited

·         Flowserve Sanmar Limited

·         Sanmar Engineering Services Limited

·         Sanmar Foundries Limited

·         Sanmar Shipping Limited

·         Sanmar Specially chemicals Limited

·         Sensortronics Sanmar Limited

·         Tyco Sanmar Limited

·         Xomox Sanmar Limited

 

 

Associates/Subsidiaries :

Ř       All Group Companies of Sanmar Chemplast

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

90000

Equity shares

Rs. 100/- each

Rs. 9.000 millions

100000

Preference shares

Rs. 10/- each

Rs. 1.000 million

 

 

Total

Rs. 10.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

48000

Equity shares

Rs. 100/- each

Rs. 4.800 millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.800

4.800

4.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

368.522

351.331

326.214

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

373.322

356.131

331.014

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

35.915

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

35.915

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

3.112

 

 

 

 

TOTAL

373.322

392.046

334.126

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

108.842

98.097

95.010

Capital work-in-progress

0.345

2.911

0.000

 

 

 

 

INVESTMENT

0.001

0.000

0.000

DEFERREX TAX ASSETS

3.261

4.415

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

122.660

101.813

69.820

 

Sundry Debtors

362.801

296.709

264.746

 

Cash & Bank Balances

75.183

14.490

127.197

 

Other Current Assets

0.040

3.277

0.129

 

Loans & Advances

27.837

36.626

29.223

Total Current Assets

588.521

452.915

491.115

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

170.328

166.292

142.221

 

Provisions

157.320

0.000

109.778

Total Current Liabilities

327.648

166.292

251.999

Net Current Assets

260.873

286.623

239.116

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

373.322

392.046

334.126

 

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

1097.322

804.685

721.834

Other Income

17.653

23.503

0.000

Total Income

1114.975

828.188

778.612

 

 

 

 

Profit/(Loss) Before Tax

410.909

279.668

332.849

Provision for Taxation

141.008

93.093

(111.711)

Profit/(Loss) After Tax

269.901

186.575

444.560

 

 

 

 

Export Value

30.333

88.455

44.416

 

 

 

 

Import Value

NA

NA

87.221

 

 

 

 

Expenditures :

 

 

 

 

Cost of Good sold

421.196

324.228

0.000

 

Salaries, Wages, Bonus, etc.

131.289

110.866

79.967

 

Repairs and Maintanence

41.584

25.158

218.472

 

Other manufacturing expenses

84.763

66.469

8.004

 

Interest and financial Charges

6.454

4.295

1.523

 

Depreciation

18.780

17.504

17.904

 

Increase/(Decrease) in Finished Goods

0.000

0.000

(8.189)

 

Payment to Auditors

0.000

0.000

0.555

 

Interest

0.000

0.000

16.233

 

Insurance Expenses

0.000

0.000

2.288

 

Other Expenditure

0.000

0.000

109.006

 

Total Expenditure

704.066

548.520

445.763

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

24.20

22.52

57.09

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

37.44

34.75

46.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

69.43

61.15

67.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.10

0.78

1.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.87

0.46

0.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.79

2.72

1.94

 

LOCAL AGENCY FURTHER INFORMATION

 

Name of the company

SFS FOOTWEAR INTERNATIONAL LIMITED

Presented By

Mr. T R Krishnaswamy , Director

1) Date and description of instrument creating the change

·         General agreement for the grant of small industrial advance and hypothecation of movable , book debts and other assets dated 21.10.1988

·         Agreement for the grant of small Industrial advances dated 21.101988

·         General letter of hypothecation dated 21.101988

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 2.600 millions (Export Packing Credit of Rs. 1.600 millions and foreign Documentary bill limit of rs. 1.000 millions)

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Finished leather chemicals liming , Zips, Snaps, Velcro cut components and shoe uppers

All present and future book debts.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest at 9.5% p.a

Margin at 25% (for Export Packing Credit)

5) Name and Address and description of the person entitled to the charge.

State  Bank of India

Address: Overseas Branch, 39 Rajaji Salai, madras – 600 001

 

FIXED ASSETS:

·         Land

·         Building

·         Plant and machinery

·         Furniture and fixtures

·         Office equipment

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.71

UK Pound

1

Rs.72.85

Euro

1

Rs.64.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

8

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

YES

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

72

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average/normal.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions