MIRA INFORM REPORT

 

 

 

 

Report Date :

15.12.2008

 

IDENTIFICATION DETAILS

 

Name :

HASHIMOTO DENKI CO LTD

 

 

Registered Office :

5-1-17 Shindencho Takahama Aichi-Pref 444-1301

 

 

Country :

Japan

 

 

Financials (as on) :

30.06.2008

 

 

Date of Incorporation :

August 1954

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Manufacturer of plywood manufacturer machines, roller conveyors, other

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

YEN 265.0 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

name & address

 

HASHIMOTO DENKI CO LTD

REGD NAME:    Hashimoto Denki Kogyo KK

MAIN OFFICE:  5-1-17 Shindencho Takahama Aichi-Pref 444-1301 JAPAN

                        Tel: 0566-53-1866     Fax: 0566-53-6914

 

URL:                 http://www.hdk-co.com/

E-Mail address: info@hdk-co.com

 

 

ACTIVITIES

 

Mfg of plywood mfg machines, roller conveyors, other

 

 

BRANCHES

 

Nil

 

 

FACTORY(IES)

 

At the caption address

 

 

OFFICER(S)

 

YASUNORI HASHIMOTO, PRES           

Shegeki Takeda, dir

Kiyoshi Nagasawa, dir               

Shinjiro Kamiya, dir

Jun’ichiro Hashimoto, dir

 

Yen Amount:    In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES        FAIR                 A/SALES          Yen 7,231 M

PAYMENTS      REGULAR         CAPITAL           Yen 96 M

TREND             STEADY           WORTH            Yen 3,315 M

STARTED         1954                 EMPLOYES      137

 


 

COMMENT

 

MFR OF PLYWOOD MFG MACHINERY & RELATED. 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 265.0 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established originally in 1945 by Saburo Hashimoto for mfg plywood processing equipment, on his account.  Incorporated in 1954, the firm has been succeeded by his descendants.  Yasunori is the founder’s son, who took the pres office in 1986.  Specializes in mfg plywood mfg machines & equipment centrally, roller conveyers, others (See OPERATION).  Goods are also imported and exported.

 

 

FINANCIAL INFORMATION

 

The sales volume for Jun/2008 fiscal term amounted to Yen 7,231 million, a 16% rise from Yen 6,224 million in the previous term.  Plywood mfg machines were in rising demand both at home & abroad.  The net profit was posted at Yen 546 million, compared with Yen 365 million a year ago. 

 

For the current term ending Jun 2009 the net profit is projected at Yen 530 million, on a 5% fall in turnover, to Yen 6,900 million.  Recent financial crisis will affect sales, and the Yen’s appreciation against foreign currencies will decrease export amount in Yen terms.

           

The financial situation is considered FAIR and good for ORDINARY business engagements. Max credit limit is estimated at Yen 265.0 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Aug 1954

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         768,000 shares

Issued:               192,000 shares

Sum:                 Yen 96 million

           

 

Major shareholders (%)

 

Yasunori Hashimoto (30), Employees’ S/Holding Assn (20), Naoshi Aizawa (10), Hashiei Kogyo (5)  (Breakdown is all about)

No. of shareholders: 50-100

           

Nothing detrimental is known as to the commercial morality of executives.

 


OPERATION

 

Activities: Manufactures, imports & exports plywood mfg machines & related (--100%).

 

(Products lines):

Automatic Production Facilities: basic palletizing robot, internal debarring system, automatic inking system, reserve tank welding robot, rear suspension automatic sub-assembly line;

Building Materials Facilities: veneer welder, suction stacker, panel coating system, scarf joiner, direct system, automatic reeling;

Housing Production Facilities: ALC corner panel, designing machines, JD jet dryer, container automatic feed system, other.

 

 

Clients

 

[Mfrs, wholesalers] Sumitomo Forestry Crest, Toyota Tsusho Corp, Seihoku Group, Sanko Plywood, Temco, Okaya & Co, other

No. of accounts: 500

Domestic areas of activities: Nationwide

 

 

Suppliers

 

[Mfrs, wholesalers] Tokai Shoji, Uroko Machinery, Itoh Dendo Kogyo, other.

 

Payment record: Regular

 

Location: Business area in Takahama City, Aichi-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

 

Bank References

           

Aichi Bank (Kariya)

SMBC (Kariya)

Relations: Satisfactory

 

 

FINANCES: (In Million Yen)

 

       Terms Ending:

30/06/2009

30/06/2008

30/06/2007

30/06/2006

Annual Sales

 

6,900

7,231

6,224

5,314

Recur. Profit

 

 

904

581

 

Net Profit

 

530

546

365

312

Total Assets

 

 

5,802

4,491

4,553

Current Assets

 

 

4,857

3,587

 

Current Liabs

 

 

2,366

1,620

 

Net Worth

 

 

3,315

2,777

2,420

Capital, Paid-Up

 

 

96

96

96

Div.P.Share(¥)

 

 

75.00

50.00

50.00

<Analytical Data>

(%)

(%)

(%)

(%)

       S.Growth Rate

-4.58

16.18

17.12

30.05

       Current Ratio

 

..

205.28

221.42

..

       N.Worth Ratio

..

57.14

61.83

53.15

       R.Profit/Sales

 

..

12.50

9.33

..

       N.Profit/Sales

7.68

7.55

5.86

5.87

      Return On Equity

..

16.47

13.14

12.89

 

Notes: Forecast (or estimated) figures for the 30/06/2009 fiscal term. 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.94

UK Pound

1

Rs.72.07

Euro

1

Rs.64.70

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions