MIRA INFORM REPORT

 

 

 

Report Date :

15.12.2008

 

IDENTIFICATION DETAILS

 

Name :

BEST PAPER MILLS PRIVATE LIMITED

 

 

Registered Office :

2 Ram Niwas Pranje ‘B’ Scheme, Road 3, Vile Parle (East), Mumbai-400057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

26.09.1995

 

 

Com. Reg. No.:

11-93122

 

 

CIN No.:

[Company Identification No.]

U21000MH1995PTC093122

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB06421C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Paper

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and reputed company having satisfactory track. Trade relations are fair. Business is active. General financial position is satisfactory. No complaints have been heard.

 

The company can be considered good for normal business dealings.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Manoj Rathod

Designation :

Accounts Manager

Contact No.:

91-982023585

Date :

10.12.2008

 

 

LOCATIONS

 

Registered Office :

2 Ram Niwas Pranje ‘B’ Scheme, Road 3, Vile Parle (East), Mumbai-400057, Maharashtra, India

Tel. No.:

91-22-26135358

Mobile No.:

91-9820232585

Fax No.:

91-22-26135359

E-Mail :

manoj@paper.co.in

Area :

550 sq.ft (Owned)

 

 

Factory :

Plot No. 57, F Ghala, Phase- 1, GIDC Vapi-396195, Gujarat, India

Tel. No.:

91-260-2432991

Fax No.:

91-260-2428155

Area :

35 Acres (Owned)

 

 

Factory 2 :

Plot No. 57/FGH/B-2, G.I.D.C, 1st Phase, Vapi-396195, Gujarat, India

 

 

DIRECTORS

 

Name :

Mr. Ramesh K Shah

Designation :

Managing Director

Address :

502, Manav Mandir, Sarvodya Nagar, Jain Road, Mulund (West), Mumbai-400080, Maharashtra, India

Date of Birth/Age :

29.01.1962

Qualification :

B.Com

Date of Appointment :

01.07.2007

 

 

Name :

Mr. Ketan K Shah

Designation :

Whole-time-Director

Address :

502, Manav Mandir, Sarvodya Nagar, Jain Road, Mulund (West), Mumbai-400080, Maharashtra, India

Date of Birth/Age :

17.02.1970

Qualification :

B.Com

Date of Appointment :

01.07.2007

 

 

KEY EXECUTIVES

 

Name :

Mr. Manoj Rathod

Designation :

Accounts Manager

Mobile No. :

91-982023585

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

 

 

No. of Shares

Ramesh Shah

 

43100

Ketan Shah

 

35100

Jigna K Shah

 

25000

Keshav Shah HUF

 

20000

Milkeshavji Shah

 

15000

Ketan Shah HUF

 

17500

Pushpaben Shah

 

30000

Keshavji Shah HUF

 

32500

Sheetal M Haria

 

1052400

Yash Jewels Limited

 

25000

Riddish Holding Private Limited

 

30000

Star Dio Sounce Private Limited

 

20000

 

As on 21.03.2006

 

List of Allottees

 

 

No. of Shares

Allotted

Sheshth Leasing and Finance Limited

 

50000

Rahul Vijay Bankda

 

50000

Javada India Impex Limited

 

30000

Lexus Infotechl Limited

 

20000

Vanguard Jawales Limited

 

35000

Yash Jeweels Limited

 

25000

Riddish Holding Private Limited

 

30000

Reynold Peterochemicals Private Limited

 

20000

Star Bio Source Private Limited

 

20000

Vijay Project Consultant

 

20000

Engginerer Profefessional Co operative Limited

 

20000

Adobe Hotels Limited

 

20000

Kush Hindustan Entertainment Limited

 

25000

Real Gold Trading Company Private Limited

 

20000

Hema Trading Company

 

15000

Plasticon Industries Limited

 

15000

Michigan Traders Private Limited

 

17000

Kalpana Steelcon Private Limited

 

10000

Shree Gurjari Industries Limited

 

20000

Alka Diamond Industry Limited

 

30000

Jajodia Textiles Mills Private Limited

 

20000

Shah Keshavji Bharmal

 

500

Total

 

512500

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paper

 

 

Products :

Product Description

ITC Code

Kraft Paper

48.04

 

 

Imports :

 

Products :

Raw Material (Waster Paper)

Countries :

·         USA ( 80 %)

·         Gulf Countries ( 20%)

·         European Countries

 

 

Terms :

 

Selling :

Credit ( 30 Days)

 

 

Purchasing :

L/C ad DP

 

PRODUCTION STATUS

 

Particulars

Unit

Licenced

Capacity

Installed

 Capacity

Actual Production

Kraft Paper

MT

108000

132000

85619.488

 

 

GENERAL INFORMATION

 

No. of Employees :

254 (Office 4, Factory 250)

 

 

Bankers :

·         State Bank of India, Commercial Branch, Paramisiddhi Complex, Elisbridge, Ahmedabad-380006, Gujarat, India

·         Bank of Maharashtra, Andheri (West), Mumbai-400058, Maharashtra, India

·         Central Bank of India, Shyvchhay Compound, Mathuradas, Visanjit Road, Andheri (East), Mumbai-400069, Maharashtra, India

·         Punjab National Bank, P. N. B House, Sir P.M. Road, Fort Branch, Mumbai-400001, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunderji Gosar and Company

Chartered Accountant

Address :

301, Hind Rajasthan Building, 95, Dadasaheb Phalke Raod, Near Dadar Railway Station, Mumbai-400014, Maharashtra, India

Tel. No.:

91-22-24113441

 

 

Holding Company:

Vanguard Jawales Limited

 

 

Associates/Subsidiaries :

Rohit Plastopack Private Limited

Address: 2 Ram Niwas Pranje ‘B’ Scheme, Road 3, Vile Parle (East), Mumbai-400057, Maharashtra, India

Line of Business: Trading

 


 

CAPITAL STRUCTURE

 

As on 12.07.2008

 

Authorised Capital :

No. of Shares

Type

Value

Amount

12500000

Equity Shares

Rs. 10/- each

Rs. 125.000 Millions-

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

9757230

Equity Shares

Rs. 10/- each

Rs. 97.572 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

97.572

97.572

97.572

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

189.877

159.621

137.312

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

287.449

257.193

234.884

LOAN FUNDS

 

 

 

1] Secured Loans

208.474

223.194

188.466

2] Unsecured Loans

128.453

90.902

37.236

TOTAL BORROWING

336.927

314.096

225.702

DEFERRED TAX LIABILITIES

28.967

25.603

21.401

 

 

 

 

TOTAL

653.343

596.892

481.987

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

307.751

306.084

248.254

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

10.483

10.983

1.255

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

177.985

148.287

115.661

 

Sundry Debtors

279.253

245.116

165.750

 

Cash & Bank Balances

22.144

17.438

14.661

 

Other Current Assets

12.128

8.947

4.712

 

Loans & Advances

71.795

36.405

31.619

Total Current Assets

563.305

456.193

332.403

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

209.973

159.242

81.454

 

Provisions

18.223

17.126

18.471

Total Current Liabilities

228.196

176.368

99.925

Net Current Assets

335.109

279.825

232.478

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

653.343

596.892

481.987

 


PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

31.03.2008

31.03.2007

Sales Turnover and Other Income

 

1634.710

1391.821

Total Income

 

1634.710

1391.821

 

 

 

 

Profit/(Loss) Before Tax

 

45.560

35.823

Provision for Taxation

 

11.747

8.544

Profit/(Loss) After Tax

 

33.813

27.279

 

 

 

 

Imports :

 

 

 

 

Raw Materials

 

298.893

NA

 

Stores & Spares

 

0.791

NA

 

Others

 

0.726

NA

Total Imports

 

300.410

NA

 

 

 

 

Expenditures :

 

 

 

 

Depreciation & Amortization

 

46.206

38.182

 

Other Expenditure

 

1542.944

1317.816

Total Expenditure

 

1589.150

1355.998

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

2.07

1.96

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.79

2.57

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.23

4.69

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.14

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.27

1.91

1.39

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.47

2.59

3.33

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Financial Results:

 

Particulars

Year Ened

(Rs. In Millions)

 

31.03.2008

31.03.2007

Sales and Other Income

1634.710

1391.821

Less: Expenditure

1542.943

1317.815

Profit Before Depreciation

91.767

74.005

Less: Depreciation

46.206

38.182

Profit Before Tax

45.560

35.823

Less: Provision For Tax

11.747

8.544

Profit After Tax

33.813

27.279

Add: Deferred Tax Reversed

0.000

0.000

Less: Deferred Tax Liability

3.364

4.202

Less: Fringe Benefit Tax

0.193

0.179

Net Profit

30.256

22.898

Add: Balance Brought Forward

93.968

71.658

Balance Carried Forward

124.224

93.968

 

Performance Review:

 

The working result for the year has shown marked all around improvement. The sales of the company have increased to Rs. 1605.968 Millions compared to Rs. 1388.576 Millions in the previous year, showing the growth fo 15.66%.The production of the Kraft paper during the year under report was 85619.488 MTs. Compared to 78372.089 Mts. Of last year showing growth of 9.25%. The Net Profit of Rs. 30.256 Millions compared to Rs. 22.898 Millions. This has been achieved inspite to stiff competition form well-established players in the industry.

 

Future prospects of the company:

 

The company expects to perform much better in the current year. The book order position of the Company is very comfortable. Keeping in view the current scenario the Company should do very well in the current year.

 

Trade References:

 

·         Hindustan Lever

·         Parle Products

·         Reliance Industries

 

 

Bankers Charges Report as per Registry

 

 

Name of the company

BEST PAPER MILLS PRIVATE LIMITED

Presented By

Mr. Ketan K Shah (Director)

1) Date and description of instrument creating the change

13.01.2002 (1) Agreement of Book-debts to secure demand overdraft (2) Agreement of Hypothecation- to secure demand letter of credit (3) Agreement of Hypothecation to secure demand cash credit against goods at 1301.2002

(All the above agreement constitute single charge)

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 45.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All the Borrower present and future book debts, outstanding, moneys, receivables, investments, rights and assets (Except property effectively otherwise hypothecation or charged to the Bank)

 

All tangible movable property such as products stock-in-trade and goods of the borrower which now or hereafter form time to time during the security shall brought in. stored or be in or about the premises, warehouses or any whereelse or godowns of the Borrowers in at Plot No. 57 FJH/A, 1st Phased, GIDC, Vapi-396195, Gujarat State or any where else.

4) Gist of the terms and conditions and extent and operation of the charge.

To secured due repayment and discharge of loan together with interest as under:

 

Fund Based Limit:

Nature of Facility

Limits

Security

Margin

ROI/ Commission

Cash credit ( Hypothecation)

200.000

Hypothecation of Raw Meterial SIP, FG, Consumable Stores, Spares, Packing material etc)

25%

PLR + 2.50 = 15.00% p.a. subject to revision as per Central Office Guidelines.

Sub Limit overdraft agnst

[75.00]

Hypothecation of receivables / book debts

50%

PLR + 3.50= 16.00% p.a.

Total

200.00

 

 

 

 

 

 

 

 

Letter of Credit (Import/ Inland) DA usance upto 180 dats

250.000

Hypothecation of stocks received under L/C. Doos of title to goods received under L/C

10%

As per the bank’s guidelines

Grand Total

450.00

 

 

 

5) Name and Address and description of the person entitled to the charge.

Central Bank of India, Shyvchhay Compound, Mathuradas, Visanjit Road, Andheri (East), Mumbai-400069, Maharashtra, India

 

Now in consortium with:

 

1. Punjab National Bank, P. N. B House, Sir P.M. Road, Fort Branch, Mumbai-400001, Maharashtra, India

 

2. Bank of Maharashtra, 118/119, Moti Baug, Sankar Jyot Building, S.V Road, Andheri (West), Mumbai-400058, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Memorandum of Entry dated 10.09.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Vide current Forth Modification the company has provided additional security to secure the present financial facility provided by the Central Bank in consortium with Punjab National Bank and Bank of Maharashtra to the company for total Rs. 259.000 Millions

 

 

This form is for

Creation of charge

Corporate identity number of the company

U21000MH1995PTC093122

Name of the company

BEST PAPER MILLS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

2 Ram Niwas Pranje ‘B’ Scheme, Road 3, Vile Parle (East), Mumbai-400057, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

State Bank of India, Commercial Branch, Paramisiddhi Complex, Elisbridge, Ahmedabad-380006, Gujarat, India

Nature of description of the instrument creating or modifying the charge

Memorandum of Deposit of Title deeds of the immovable properties

Date of instrument Creating the charge

01.03.2008

Amount secured by the charge

Rs. 445.900 Milions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

For SBI TL SBAR + 1.50%

Fro SBI WC SBAR + 1.00%

For BOM TL BPLR + 0.75%

For BOM WC BPLR + 0.75%

 

Terms of Repayment

Repayment of TL Rs. 64.500 Millions in 12 equal installments of Rs. 5.100 Millions each and 13th installments of Rs. 3.300 Millions repayment commencing form December, 2006, for the new term loan of Rs. 30.000 Millions 10 qtly installments of Rs. 2.700 Millions each and 11th qtly installment of Rs. 3.000 Millions repayment starting form March, 2007. TL BOM of Rs. 36.400 Milions repayable in qtly installments of Rs. 1.800 Millions and TL of Rs. 30.000 Millions repayable in 12 qtly installment of Rs. 2.500 Millions cash credit repayment on demand

 

Margin

Term Loan 25%

Raw Material 25%

Finished goods 25%

Receivables ( 90 days) 50%

Letter of credit 10%

 

Extent and Operation of the charge

Pari passu first charge for the O/s Term Loan of Rs. 94.500 Millions of SBI and Rs. 66.400 Millions of BOM and Second Pari Passu charge for the working capital facilities with SBI Rs. 185.000 Millions and BOM Rs. 100.000 Millions over the properties mortgaged.

Short particulars of the property charged

Flat No. 64/1282 and 64/1283 of GHB at Plot No. H-6 and H-7, GIDC, Vapi

Flat No. D-404, Shri Siddhi Co- operative Society, Plot No. 415, GIDC Area, Vapi Taluka – Killa, Pardi, Distric Valsad

GIDC Leasehold Plot No. FGH/B-2 located at GIDCm Vapi

Freehold land bearing survey No 773/7. 772/7, 772/5, 772/5, 772/4, 772/1, 761/7, 761/8, 761/10, 762/1, 773/2, 772/3, 773/1, 763/34/p, 762/2/p, 763/28, 761/5, 761/11, 761/12, 761/13/p Village Vapit Taluka Killa Pardi, Valsad con. Survey No. 761/5

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.71

UK Pound

1

Rs.72.85

Euro

1

Rs.64.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions