1. Summary Information

 

Company Name

GOYAL KNITFAB

PRIVATE LIMITED

Principal Name 1

MR. SITARAM

RAMKUMAR GOYAL

Status

SATISFACTORY

Principal Name 2

MR. ATUL SITARAM

GOYAL

Street Address

PLOT NO. 505, N. H. NO. 8, VILLAGE PALSANA,  SURAT- 394315, GUJARAT, INDIA

Established Date

22.03.2001

SIC Code

--

Telephone#

91-262-2265266

Business Style 1

MANUFACTURER

Fax #

91-262-2265268

Business Style 2

-

Homepage

http://www.goyalknitfab.com

Product Name 1

WARP KNITTED

FABRICS

# of employees

35

Product Name 2

-

Paid up capital

Rs.25,590,000

Product Name 3

-

Shareholders

BODIES CORPORATE – 5.44%, DIRECTORS OR RELATIVES OF DIRECTORS – 81.00%

OTHER TOP FIFTY SHAREHOLDERS-13.56%

Banking

STATE BANK OF INDIA

Public Limited Corp.

NO

Business Period

7 YEARS

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

BA

Related Company

Relation

Country

Company Name

CEO

ASSOCIATES

GUJARAT, INDIA 

 

KUSUM SYNTHETICS PRIVATE LIMITED,

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2008

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

56,415,000

Current Liabilities

14,843,000

Inventories

21,543,000

Long-term Liabilities

166,232,000  

Fixed Assets

192,235,000

Other Liabilities

6,972,000

Deferred Assets

-

Total Liabilities

 188,047,000

Invest& other Assets

835,000

Retained Earnings

52,291,000

 

 

Net Worth

82,981,000

Total Assets

271,028,000

Total Liab. & Equity

271,028,000

 Total Assets

(Previous Year)

91,589,000

 

 

 

 

 

 

P/L Statement as of

31.03.2008

(Unit: Indian Rs.)

Sales

 150,833,000

Net Profit

9,150,000

Sales(Previous yr)

90,046,000

Net Profit(Previous yr)

5,023,000

 

 

MIRA INFORM REPORT

 

 

 

Report Date :

16.12.2008

 

IDENTIFICATION DETAILS

 

Name :

GOYAL KNITFAB PRIVATE LIMITED

 

 

Registered Office :

Plot No. 505, N. H. No. 8, Village Palsana,  Surat- 394315, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2008

 

 

Date of Incorporation :

22.03.2001

 

 

Com. Reg. No.:

04-39344

 

 

CIN No.:

[Company Identification No.]

U17118GJ2001PTC039344

 

 

IEC No.:

5201000193

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTG00345C

 

 

PAN No.:

[Permanent Account No.]

AABCG3803B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Warp Knitted Fabrics - Tricot, Raschel and Simplex Machine

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well – established and reputed company having satisfactory track. Trade relations are fair. Business is active. No complaints have been heard.

 

The company can be considered good for normal business dealings. 

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 505, N. H. No. 8, Village Palsana,  Surat – 394315, Gujarat, India

Tel. No.:

91-262-2265266

Fax No.:

91-262-2265268

E-Mail :

info@goyalknitfab.com

goyalknitfab@gmail.com

Website :

http://www.goyalknitfab.com

 

 

DIRECTORS

 

Name :

Mr. Sitaram Ramkumar Goyal

Designation :

Managing Director

Address :

4A, Ravitej Apartments, Athawa Lines, Surat-395007, Gujarat, India

Date of Birth/Age :

19.01.1951

Qualification :

B.Com

Date of Appointment :

22.03. 2001

 

 

Name :

Mr. Atul Sitaram Goyal

Designation :

Director

Address :

4A, Ravitej Apartments, Athawa Lines, Surat-395007, Gujarat, India

Date of Birth/Age :

26.12.1977

Qualification :

B.E. (Chemical)

Date of Appointment :

22.03.2001

 

 

Name :

Mrs. Kanta Sitaram Goyal

Designation :

Director

Address :

4A, Ravitej Apartments, Athawa Lines, Surat-395007, Gujarat, India

Date of Birth/Age :

18.12.1954

Date of Appointment :

02.07.2007

 

 

Name :

Mr. Santoshkumar R. Sgarwal

Designation :

Director

Address :

71, Ganesh Chandra Avenue, 3rd Floor, Kolkata – 700013, West Bengal, India

Date of Birth/Age :

10.04.1954

Date of Appointment :

02.07.2007

 

 

Name :

Mr. Ramawtarsingh R. Poonia

Designation :

Director

Address :

Plot No. 505, N. H. No. 8, Village Palsana,  Surat – 394315, Gujarat, India

Date of Birth/Age :

30.11.1979

Date of Appointment :

04.01.2007

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(As on 29.09.2007)

Names of Shareholders

 

No. of Shares

 

 

 

Sitaram Ramkumar Goyal

 

600710

Sitaram Goyal & Sons (HUF)

 

 

Kanta Sitaram Goyal

 

185000

Atual Sitaram Goyal

 

415990

Sitaram Goyal

 

240000

Ramkumar Lakshmichand Goyal

 

18000

Ramkumar Goyal & Sons (HUF)

 

30000

Deepakkumar Subhashchandra Goyal

 

15000

Rameshwarlal Dayma

 

30000

Ghanshyamlal Dayma

 

25000

Subhashchandra Goyal

 

35000

Rajkumar Dayma

 

15000

Nandkishore Ratanlal Dayma

 

20000

Jagdishprasad Bhagirathram Kerwasara

 

25000

Radhadevi Rameshwarlal Daymal

 

20000

Deepak Dalmia

 

5000

Bholaram Poddar

 

10010

Kaniram Chandala

 

20000

Hargobind Goyal

 

30000

 

 (As on 29.09.2007)

Category

 

Percentage

 

 

 

Bodies Corporate

 

5.44

Directors or relatives of directors

 

81.00

Other top fifty shareholders (other than listed above)

 

13.56

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Warp Knitted Fabrics - Tricot, Raschel and Simplex Machine

 

 

Products :

Product Description

Item Code No.

 

 

Long Pile Fabric & Terry Fabric Knitted

600 100

Others Knitted or Croacheted Fabric

600 200

 

  • Tricot 2 way – for lingerie and swimwear.
  • Elastic Raschel – for elastic lingerie
  • Micro Mesh: for sportswear and active wear
  • Tricot Fabrics
  • Tricot Brushed
  • Tulle – embroidery tulle, square net, marquisette
  • Micro tulle
  • Brushed fabrics

 

 

Exports :

 

Products :

Knitted Fabrics

Countries :

  • Indonesia
  • Thailand
  • U.K

 

 

Imports :

 

Products :

  • Yarn
  • Machine

Countries :

  • China
  • Korea
  • Germany
  • U.S.A

 

 

Terms :

 

Selling :

L/C, Cash or TT

 

 

Purchasing :

L/C or Cash

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

35

 

 

Bankers :

  • Oriental Bank of Commerce

Ring Road, Surat- 395002, Gujarat, India

 

  • Bank of Baroda,

Industrial Estate, Pandesara Branch, Plot No.157/1, GIDC, Pandesara, Surat – 395001, Gujarat, India

 

  • State Bank of India

Industrial Finance Branch, Marble Arch, Race Course Circle, Baroda – 390007, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2008

(Rs. In Millions)

Term Loans

113.147

Term Loans (Vehicles)

0.757

Working Capital Loan

30.437

Total

144.341

 

Unsecured Loans

31.03.2008

(Rs. In Millions)

From Body Corporation

0.026

From Shareholders

13.700

Unsecured CRS (Fixed Assets)- Payment Defer

8.164

Total

21.890

 

Banking Relations :

-

 

 

Auditors :

 

Name :

S. K. Kabra and Company

Chartered Accountant

Address :

1006, Rathi Palace, Kamela Darwaja, Ring Road, Surat – 395002, Gujarat, India

Tel No.:

91-261-28320131/28311014

 

 

Parent Company :

Goyal Industries Limited, 701, Trividh Chambers, Ring Road, Surat-395002 , Gujarat, India 

Tel No:- 91-265-2632919

Fax No :- 91-265-2652375

E-mail :- goyal@ad1.vsnl.net.in

 

 

Associates/Subsidiaries :

  • Kusum Synthetics Private Limited, Surat, Gujarat, India 
  • Satish Texturisers Private Limited, Surat, Gujarat, India 
  • Babita Synthetics Private Limited, Surat, Gujarat, India 
  • Sag Solvenx Limited, Mumbai, Maharashtra, India
  • Janak Turbo Dynamics Limited, Mumbai, Maharashtra India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2559000

Equity Shares

Rs.10/- each

Rs.25.590 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2008

31.03.2007

31.03.2006

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

25.590

19.500

5.000

2] Share Application Money

5.100

0.000

0.000

3] Reserves & Surplus

52.291

23.225

12.689

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

82.981

42.725

17.689

LOAN FUNDS

 

 

 

1] Secured Loans

144.342

18.050

21.226

2] Unsecured Loans

21.890

22.798

21.127

TOTAL BORROWING

166.232

40.848

42.353

DEFERRED TAX LIABILITIES

6.972

5.340

5.430

 

 

 

 

TOTAL

256.185

88.913

75.472

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

192.235

54.785

44.997

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.715

0.190

0.190

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

21.543

18.353

14.261

 

Sundry Debtors

17.273

7.771

8.289

 

Cash & Bank Balances

17.661

1.145

0.795

 

Other Current Assets

1.154

0.660

0.657

 

Loans & Advances

20.327

8.535

9.705

Total Current Assets

77.958

36.464

33.707

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

13.547

2.116

2.738

 

Provisions

1.296

0.560

0.684

Total Current Liabilities

14.843

2.676

3.422

Net Current Assets

63.115

33.788

30.285

 

 

 

 

MISCELLANEOUS EXPENSES

0.120

0.150

0.000

 

 

 

 

TOTAL

256.185

88.913

75.472

 


 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

31.03.2008

31.03.2007

31.03.2006

Sales Turnover

150.833

90.046

85.482

Other Income

0.000

0.000

0.000

Total Income

150.833

90.046

85.482

 

 

 

 

Profit/(Loss) Before Tax

9.150

5.023

6.566

Provision for Taxation

4.444

0.488

2.141

Profit/(Loss) After Tax

4.706

4.535

4.425

 

 

 

 

Expenditures :

 

 

 

 

Interest

0.000

2.735

3.547

 

Depreciation & Amortization

0.000

4.063

4.085

 

Other Expenditure

141.683

78.225

71.284

Total Expenditure

141.683

85.023

78.916

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2008

31.03.2007

31.03.2006

PAT / Total Income

(%)

3.12

5.04

5.18

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.07

5.58

7.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.31

5.50

8.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.12

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.18

1.02

2.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.25

13.63

9.85

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE:

 

The company’s Registered Office has been shifted from ‘268-270, GIDC, Pandesara, Surat – 394 221, Gujarat’ to the present address.

 

 

TRADE REFERENCE:

 

18/2 Opp. Khodays Breweries Knakpura Main Road, Bangalore, Karnataka, India

 

118, Arihant Industrial Estate  Saki Naka, Andheri (East), Mumbai, Maharashtra, India

 

Behind Rizvi Nagar, Santacruz (West), Mumbai, Maharashtra, India

 

 

FORM 8:

 

Corporate identity number of the company

U17118GJ2001PTC039344

Name of the company

GOYAL KNITFAB PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 505, N. H. No. 8, Village Palsana,  Surat- 394315, Gujarat, India

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

State Bank of India

Industrial Finance Branch, Marble Arch, Race Course Circle, Baroda – 390007, Gujarat, India

abiifb@iqara.net

Nature of instrument creating charge

Memorandum of deposit for creation of further charge for term loan/ overall limit where the initial charge is created by way of mortgaged by deposit of title deeds.

Date of instrument Creating the charge

03.04.2008

Amount secured by the charge

Rs.230.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

Cash Credit – At SBAR, Present effective rate of 12.25% p.a. with monthly rests.

Term Loan (Existing and New) - At SBAR, Present effective rate of 12.25% p.a. with monthly rests, reset every two years.

 

Margin:

Raw Materials, Stocks in Process and Finished Goods – 25%

Book Debts and Receivables – 40%

Land and Building/ Plant and Machinery – 10%

 

Extent and operation of the charge:

The charge will operates as first and exclusive charge in favour of the charge holder and is a continuing security for the total outstanding in all the credit facilities and account including the interests, additional interests, penal interests etc.

Particulars of the property charged

Equitable mortgage of immovable properties at Block No. 505, National Highway No.8, Village: Palsana. Bearing Revenue Survey No.472 and 473 Paike of Village – Palsana, Taluka – Palsana, District Surat – 394315 Admeasuring 12367 sq. mtrs.

Particulars of the present modification

The charge is modified to increase cash credit limit by Rs.8.500 Millions and sanction new Term Loan of Rs.30.000 Million the company making an aggregate of the total credit facilities at Rs.230.000 Millions. Thus the total credit facilities consist of the following:

Cash Credit – Rs.38.500 Millions, Term Loan (Existing) – Rs.144.000 Millions, Term Loan (New) – Rs.30.000 Millions Letter of Credit – Rs.5.000 Millions, one time BG (EPCG)- Rs.12.500 Millions.

 

 

 

FIXED ASSETS:

 

 

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject is a manufacturer of warp knitted fabrics - tricot, raschel and simplex – in India.

 

Subject invested in constructing a world class manufacturing facility conforming to strict manufacturing standards

 

 

 

Company works closely with its fiber suppliers for new fabric developments. Hollow fiber, optical white yarn, perspiration management yarn, micro fibers and elastane (Lycra® and spandex) are some of the special fibers they use regularly. 

 

They have training programs, both in-house and at Karl Mayer, Germany. The professionals have undergone training course at Karl Mayer.

 

With experienced technical staff on the production line, they guarantee consistent quality fabrics to their customers.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.94

UK Pound

1

Rs.72.07

Euro

1

Rs.64.70

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Unfavourable & favourable factors carry similar weight in credit consideration. Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NR

In view of the lack of information, we have no basis upon which to recommend credit dealings

No Rating

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions